Abo Group Environment NV | Small-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 98.2M
Total Liabilities 70.5M
Shareholders Equity 27.7M
Debt to Equity 2.54

Cash Flow Metrics

Revenue & Profitability Trend

Abo Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i95.9M83.6M69.9M63.5M49.4M
Cost of Goods Sold i41.7M37.2M30.7M27.7M20.2M
Gross Profit i54.1M46.4M39.2M35.8M29.2M
Gross Margin % i56.5%55.5%56.1%56.4%59.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i1.7M1.3M710.0K1.0M685.0K
Total Operating Expenses i1.7M1.3M710.0K1.0M685.0K
Operating Income i4.9M4.7M4.1M3.2M3.1M
Operating Margin % i5.1%5.6%5.9%5.1%6.2%
Non-Operating Items
Interest Income i89.0K72.0K16.0K4.0K12.0K
Interest Expense i2.1M1.3M429.0K391.0K374.0K
Other Non-Operating Income-----
Pre-tax Income i2.9M3.5M2.8M2.6M2.5M
Income Tax i973.0K986.0K589.0K529.0K443.0K
Effective Tax Rate % i33.6%27.9%21.0%20.4%17.5%
Net Income i1.9M2.5M2.2M2.1M2.1M
Net Margin % i2.0%3.0%3.2%3.2%4.2%
Key Metrics
EBITDA i12.7M11.2M9.6M8.0M7.4M
EPS (Basic) i€0.18€0.24€0.21€0.19€0.20
EPS (Diluted) i€0.18€0.24€0.21€0.19€0.20
Basic Shares Outstanding i1053888910525000105687351056873510568735
Diluted Shares Outstanding i1053888910525000105687351056873510568735

Income Statement Trend

Abo Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i13.4M14.0M16.7M16.2M15.0M
Short-term Investments i-326.0K---
Accounts Receivable i19.7M19.0M14.0M12.8M9.7M
Inventory i1.4M1.2M1.3M1.3M941.0K
Other Current Assets3.7M70.0K1.1M224.0K312.0K
Total Current Assets i53.3M48.6M42.7M39.1M32.0M
Non-Current Assets
Property, Plant & Equipment i-21.3M20.8M18.9M16.7M
Goodwill i12.8M9.1M4.2M4.1M3.2M
Intangible Assets i8.7M5.9M2.3M2.3M1.5M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i44.9M37.7M28.1M27.1M25.0M
Total Assets i98.2M86.3M70.8M66.2M57.0M
Liabilities
Current Liabilities
Accounts Payable i9.2M10.3M7.8M7.0M6.7M
Short-term Debt i---13.8M14.7M
Current Portion of Long-term Debt-----
Other Current Liabilities16.4M810.0K-532.0K796.0K-435.0K
Total Current Liabilities i49.1M40.2M34.5M31.5M27.9M
Non-Current Liabilities
Long-term Debt i--11.1M11.6M7.7M
Deferred Tax Liabilities i3.1M2.7M1.4M1.4M1.2M
Other Non-Current Liabilities820.0K1.1M914.0K--
Total Non-Current Liabilities i21.4M20.2M14.5M14.2M10.1M
Total Liabilities i70.5M60.5M49.0M45.7M38.0M
Equity
Common Stock i2.9M3.9M4.9M4.9M4.9M
Retained Earnings i4.1M4.2M2.5M2.2M2.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i27.7M25.8M21.8M20.5M19.0M
Key Metrics
Total Debt i0011.1M25.4M22.5M
Working Capital i4.2M8.4M8.2M7.6M4.0M

Balance Sheet Composition

Abo Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.9M2.5M2.2M2.1M2.1M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-4.1M-4.6M-3.2M-4.2M1.5M
Operating Cash Flow i-167.0K-894.0K-236.0K-1.7M4.1M
Investing Activities
Capital Expenditures i-4.6M-3.8M-3.5M-3.9M-2.1M
Acquisitions i-2.7M-4.0M-641.0K-622.0K0
Investment Purchases i-66.0K0---
Investment Sales i-19.0K6.0K00
Investing Cash Flow i-7.8M-7.8M-4.1M-4.5M-2.1M
Financing Activities
Share Repurchases i-994.0K0---
Dividends Paid i-----
Debt Issuance i11.3M7.2M5.4M7.8M8.1M
Debt Repayment i-6.0M-6.0M-4.0M-5.3M-3.0M
Financing Cash Flow i4.0M774.0K626.0K1.6M5.0M
Free Cash Flow i2.9M3.7M3.4M2.3M6.4M
Net Change in Cash i-4.0M-7.9M-3.7M-4.7M6.9M

Cash Flow Trend

Abo Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 34.44
Forward P/E 14.07
Price to Book 2.54
Price to Sales 0.68
PEG Ratio -1.38

Profitability Ratios

Profit Margin 1.98%
Operating Margin 5.86%
Return on Equity 7.18%
Return on Assets 3.13%

Financial Health

Current Ratio 1.09
Debt to Equity 137.60
Beta 0.67

Per Share Data

EPS (TTM) €0.18
Book Value per Share €2.45
Revenue per Share €9.07

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
abo65.5M34.442.547.18%1.98%137.60
Ackermans & Van 7.2B15.671.369.14%7.61%28.72
Deme Group N.V 3.3B13.491.5814.31%7.03%35.06
CFE 241.6M9.980.979.90%2.03%87.07
Moury Construct S.A 235.1M9.531.8721.28%13.11%2.06
Umicore 3.4B28.311.637.19%0.80%142.46

Financial data is updated regularly. All figures are in the company's reporting currency.