
Abo (ABO) | Financial Analysis & Statements
Abo Group Environment NV | Small-cap | Industrials
Abo Group Environment NV | Small-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
98.2M
Total Liabilities
70.5M
Shareholders Equity
27.7M
Debt to Equity
2.54
Cash Flow Metrics
Revenue & Profitability Trend
Abo Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 95.9M | 83.6M | 69.9M | 63.5M | 49.4M |
Cost of Goods Sold | 41.7M | 37.2M | 30.7M | 27.7M | 20.2M |
Gross Profit | 54.1M | 46.4M | 39.2M | 35.8M | 29.2M |
Gross Margin % | 56.5% | 55.5% | 56.1% | 56.4% | 59.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 2.1M | 1.2M | 710.0K | 1.0M | 685.0K |
Total Operating Expenses | 2.1M | 1.2M | 710.0K | 1.0M | 685.0K |
Operating Income | 4.6M | 4.0M | 4.1M | 3.2M | 3.1M |
Operating Margin % | 4.8% | 4.8% | 5.9% | 5.1% | 6.2% |
Non-Operating Items | |||||
Interest Income | 89.0K | 72.0K | 16.0K | 4.0K | 12.0K |
Interest Expense | 1.4M | 896.0K | 429.0K | 391.0K | 374.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.9M | 3.5M | 2.8M | 2.6M | 2.5M |
Income Tax | 973.0K | 986.0K | 589.0K | 529.0K | 443.0K |
Effective Tax Rate % | 33.6% | 27.9% | 21.0% | 20.4% | 17.5% |
Net Income | 1.9M | 2.5M | 2.2M | 2.1M | 2.1M |
Net Margin % | 2.0% | 3.0% | 3.2% | 3.2% | 4.2% |
Key Metrics | |||||
EBITDA | 11.8M | 10.3M | 9.6M | 8.0M | 7.4M |
EPS (Basic) | €0.18 | €0.24 | €0.21 | €0.19 | €0.20 |
EPS (Diluted) | €0.18 | €0.24 | €0.21 | €0.19 | €0.20 |
Basic Shares Outstanding | 10538889 | 10568735 | 10568735 | 10568735 | 10568735 |
Diluted Shares Outstanding | 10538889 | 10568735 | 10568735 | 10568735 | 10568735 |
Income Statement Trend
Abo Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 13.4M | 14.0M | 16.7M | 16.2M | 15.0M |
Short-term Investments | 120.0K | 326.0K | - | - | - |
Accounts Receivable | 19.7M | 19.0M | 14.0M | 12.8M | 9.7M |
Inventory | 1.4M | 1.2M | 1.3M | 1.3M | 941.0K |
Other Current Assets | 888.0K | 71.0K | 1.1M | 224.0K | 312.0K |
Total Current Assets | 53.3M | 48.6M | 42.7M | 39.1M | 32.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 23.7M | 14.6M | 20.8M | 18.9M | 16.7M |
Goodwill | 12.8M | 9.1M | 4.2M | 4.1M | 3.2M |
Intangible Assets | 8.7M | 5.9M | 2.3M | 2.3M | 1.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 44.9M | 37.7M | 28.1M | 27.1M | 25.0M |
Total Assets | 98.2M | 86.3M | 70.8M | 66.2M | 57.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 9.2M | 10.3M | 7.8M | 7.0M | 6.7M |
Short-term Debt | 21.8M | 15.5M | - | 13.8M | 14.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.1M | 809.0K | -532.0K | 796.0K | -435.0K |
Total Current Liabilities | 49.1M | 40.2M | 34.5M | 31.5M | 27.9M |
Non-Current Liabilities | |||||
Long-term Debt | 16.3M | 14.7M | 11.1M | 11.6M | 7.7M |
Deferred Tax Liabilities | 3.1M | 2.7M | 1.4M | 1.4M | 1.2M |
Other Non-Current Liabilities | 820.0K | 1.1M | 914.0K | - | - |
Total Non-Current Liabilities | 21.4M | 20.2M | 14.5M | 14.2M | 10.1M |
Total Liabilities | 70.5M | 60.5M | 49.0M | 45.7M | 38.0M |
Equity | |||||
Common Stock | 2.9M | 3.9M | 4.9M | 4.9M | 4.9M |
Retained Earnings | 4.1M | 4.2M | 2.5M | 2.2M | 2.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 27.7M | 25.8M | 21.8M | 20.5M | 19.0M |
Key Metrics | |||||
Total Debt | 38.1M | 30.2M | 11.1M | 25.4M | 22.5M |
Working Capital | 4.2M | 8.4M | 8.2M | 7.6M | 4.0M |
Balance Sheet Composition
Abo Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.9M | 2.5M | 2.2M | 2.1M | 2.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -4.1M | -4.6M | -3.2M | -4.2M | 1.5M |
Operating Cash Flow | -167.0K | -894.0K | -236.0K | -1.7M | 4.1M |
Investing Activities | |||||
Capital Expenditures | -4.6M | -3.8M | -3.5M | -3.9M | -2.1M |
Acquisitions | -2.7M | -4.0M | -641.0K | -622.0K | 0 |
Investment Purchases | -66.0K | 0 | - | - | - |
Investment Sales | - | 19.0K | 6.0K | 0 | 0 |
Investing Cash Flow | -7.8M | -7.8M | -4.1M | -4.5M | -2.1M |
Financing Activities | |||||
Share Repurchases | -994.0K | 0 | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 11.3M | 7.2M | 5.4M | 7.8M | 8.1M |
Debt Repayment | -6.0M | -6.0M | -4.0M | -5.3M | -3.0M |
Financing Cash Flow | 4.0M | 774.0K | 626.0K | 1.6M | 5.0M |
Free Cash Flow | 2.9M | 3.7M | 3.4M | 2.3M | 6.4M |
Net Change in Cash | -4.0M | -7.9M | -3.7M | -4.7M | 6.9M |
Cash Flow Trend
Abo Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
39.33
Forward P/E
15.25
Price to Book
2.39
Price to Sales
0.59
Profitability Ratios
Profit Margin
1.49%
Operating Margin
3.02%
Return on Equity
6.06%
Return on Assets
3.16%
Financial Health
Current Ratio
1.11
Debt to Equity
134.37
Per Share Data
EPS (TTM)
€0.15
Book Value per Share
€2.47
Revenue per Share
€10.06
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
abo | 62.9M | 39.33 | 2.39 | 6.06% | 1.49% | 134.37 |
Ackermans & Van | 7.4B | 14.12 | 1.40 | 10.40% | 8.61% | 33.05 |
Deme Group N.V | 3.1B | 10.85 | 1.43 | 15.58% | 7.58% | 50.56 |
Moury Construct S.A | 225.6M | 9.18 | 1.80 | 21.28% | 13.11% | 2.06 |
CFE | 218.1M | 8.05 | 0.93 | 11.55% | 2.42% | 79.76 |
Umicore | 3.1B | 26.80 | 1.55 | 7.19% | 0.80% | 142.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.