
Abivax SA (ABVX) | Financial Analysis & Statements
Abivax SA | Large-cap | Healthcare
Abivax SA | Large-cap | Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
0
Operating Income
-47.2M
Net Income
-52.4M
EPS (Diluted)
€-0.83
Balance Sheet Metrics
Total Assets
166.9M
Total Liabilities
173.5M
Shareholders Equity
-6.6M
Cash Flow Metrics
Operating Cash Flow
-31.8M
Free Cash Flow
-33.3M
Revenue & Profitability Trend
Abivax SA Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 |
Cost of Goods Sold | - | - | 50.8M | 45.5M | 33.8M |
Gross Profit | - | - | -50.8M | -45.5M | -33.8M |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | 146.5M | 103.2M | 48.3M | 47.8M | - |
Selling, General & Administrative | 38.9M | 28.8M | 7.5M | 5.6M | 5.6M |
Other Operating Expenses | -12.4M | -4.6M | -4.6M | -12.0M | -1.5M |
Total Operating Expenses | 173.0M | 127.4M | 51.2M | 41.4M | 4.1M |
Operating Income | -173.0M | -127.4M | -51.2M | -41.4M | -38.0M |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | 9.0M | 2.8M | 0 | 0 | 0 |
Interest Expense | 12.4M | 13.8M | 6.9M | 3.6M | 2.1M |
Other Non-Operating Income | 1.3M | -7.7M | -2.8M | 2.4M | 200.0K |
Pre-tax Income | -176.2M | -147.7M | -60.7M | -42.5M | -40.1M |
Income Tax | 0 | 0 | 0 | 0 | -2.6M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -176.2M | -147.7M | -60.7M | -42.5M | -37.6M |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -165.4M | -122.4M | -50.5M | -41.0M | -38.2M |
EPS (Basic) | €-2.78 | €-3.43 | €-3.18 | €-2.75 | €-2.62 |
EPS (Diluted) | €-2.78 | €-3.43 | €-3.18 | €-2.75 | €-2.62 |
Basic Shares Outstanding | 63347837 | 43066012 | 19092442 | 15455991 | 14332443 |
Diluted Shares Outstanding | 63347837 | 43066012 | 19092442 | 15455991 | 14332443 |
Income Statement Trend
Abivax SA Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 144.2M | 251.9M | 27.0M | 60.7M | 29.3M |
Short-term Investments | 0 | 9.0M | 0 | 0 | 6.0K |
Accounts Receivable | - | - | - | 1.5M | 1.8M |
Inventory | - | - | - | 4.0M | 0 |
Other Current Assets | - | -1.0K | - | -1.0K | 1.0K |
Total Current Assets | 170.7M | 286.0M | 36.2M | 75.5M | 37.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 513.0K | 513.0K | 436.0K | 402.0K | 420.0K |
Goodwill | 43.4M | 43.4M | 43.4M | 64.1M | 64.8M |
Intangible Assets | 6.6M | 6.6M | 6.6M | 92.0K | -642.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 950.0K | 4.6M | 2.1M | 1.0K | - |
Total Non-Current Assets | 34.6M | 41.1M | 39.4M | 33.7M | 33.6M |
Total Assets | 205.2M | 327.1M | 75.5M | 109.2M | 71.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 43.8M | 47.2M | 15.5M | 18.6M | 17.4M |
Short-term Debt | 43.8M | 31.3M | 30.0M | 10.2M | 12.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 3.5M | 3.5M | 1.1M | - |
Total Current Liabilities | 92.8M | 88.1M | 51.5M | 32.3M | 19.4M |
Non-Current Liabilities | |||||
Long-term Debt | 53.6M | 26.8M | 9.1M | 34.6M | 34.0M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 13.0M | 15.5M | 6.5M | 5.7M | 8.0K |
Total Non-Current Liabilities | 71.8M | 42.9M | 16.9M | 51.0M | 34.0M |
Total Liabilities | 164.6M | 131.1M | 68.4M | 83.3M | 53.4M |
Equity | |||||
Common Stock | 633.0K | 629.0K | 223.0K | 168.0K | 143.0K |
Retained Earnings | -438.9M | -282.9M | -143.5M | -81.8M | -37.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 40.6M | 196.0M | 7.2M | 25.9M | 17.9M |
Key Metrics | |||||
Total Debt | 97.4M | 58.0M | 39.2M | 44.9M | 34.0M |
Working Capital | 77.8M | 197.9M | -15.3M | 43.2M | 18.3M |
Balance Sheet Composition
Abivax SA Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -176.2M | -147.7M | -60.7M | -42.5M | -38.0M |
Depreciation & Amortization | 1.1M | 707.0K | 485.0K | 302.0K | 66.0K |
Stock-Based Compensation | 20.2M | 8.2M | -1.2M | 828.0K | - |
Working Capital Changes | 2.9M | 21.2M | -2.1M | 434.0K | 9.5M |
Operating Cash Flow | -154.1M | -96.1M | -56.9M | -41.6M | -28.4M |
Investing Activities | |||||
Capital Expenditures | -640.0K | -265.0K | -288.0K | -47.0K | -282.0K |
Acquisitions | 0 | 0 | -2.9M | -2.2M | - |
Investment Purchases | - | -9.4M | -470.0K | -9.0K | -294.0K |
Investment Sales | - | 741.0K | 218.0K | 0 | 0 |
Investing Cash Flow | 7.6M | -19.1M | -12.3M | -6.2M | -575.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | 0 | 0 | 0 | 0 | - |
Debt Issuance | 47.9M | 55.8M | 0 | 24.9M | 26.9M |
Debt Repayment | -10.5M | -40.6M | -9.7M | -5.8M | -3.4M |
Financing Cash Flow | 35.9M | 340.6M | 36.2M | 84.6M | 49.9M |
Free Cash Flow | -154.7M | -97.4M | -54.3M | -45.1M | -30.7M |
Net Change in Cash | -110.6M | 225.3M | -33.0M | 36.7M | 20.9M |
Cash Flow Trend
Abivax SA Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-23.91
Forward P/E
-45.03
Price to Book
-639.37
Price to Sales
472.51
PEG Ratio
-45.03
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-4,865.98%
Return on Equity
-196.12%
Return on Assets
-48.60%
Financial Health
Current Ratio
1.26
Debt to Equity
-16.16
Beta
0.07
Per Share Data
EPS (TTM)
€-2.95
Book Value per Share
€-0.10
Revenue per Share
€0.17
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
abvx | 5.0B | -23.91 | -639.37 | -196.12% | 0.00% | -16.16 |
Valneva SE | 857.1M | 70.64 | 4.50 | -38.02% | -34.15% | 105.63 |
Medincell S.A | 584.8M | - | - | 112.65% | -66.50% | -4.11 |
Inventiva S.A | 536.1M | -1.25 | -1.40 | 172.73% | 0.00% | -1.70 |
BNP Paribas Easy | 463.1M | 15.99 | - | -96.39% | -27.22% | 2.22 |
Nanobiotix | 360.4M | -5.10 | - | 103.70% | 0.00% | -0.77 |
Financial data is updated regularly. All figures are in the company's reporting currency.