Abivax SA | Large-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 0
Operating Income -47.2M
Net Income -52.4M
EPS (Diluted) €-0.83

Balance Sheet Metrics

Total Assets 166.9M
Total Liabilities 173.5M
Shareholders Equity -6.6M

Cash Flow Metrics

Operating Cash Flow -31.8M
Free Cash Flow -33.3M

Revenue & Profitability Trend

Abivax SA Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i00000
Cost of Goods Sold i--50.8M45.5M33.8M
Gross Profit i---50.8M-45.5M-33.8M
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i146.5M103.2M48.3M47.8M-
Selling, General & Administrative i38.9M28.8M7.5M5.6M5.6M
Other Operating Expenses i-12.4M-4.6M-4.6M-12.0M-1.5M
Total Operating Expenses i173.0M127.4M51.2M41.4M4.1M
Operating Income i-173.0M-127.4M-51.2M-41.4M-38.0M
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i9.0M2.8M000
Interest Expense i12.4M13.8M6.9M3.6M2.1M
Other Non-Operating Income1.3M-7.7M-2.8M2.4M200.0K
Pre-tax Income i-176.2M-147.7M-60.7M-42.5M-40.1M
Income Tax i0000-2.6M
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-176.2M-147.7M-60.7M-42.5M-37.6M
Net Margin % i0.0%0.0%0.0%0.0%0.0%
Key Metrics
EBITDA i-165.4M-122.4M-50.5M-41.0M-38.2M
EPS (Basic) i€-2.78€-3.43€-3.18€-2.75€-2.62
EPS (Diluted) i€-2.78€-3.43€-3.18€-2.75€-2.62
Basic Shares Outstanding i6334783743066012190924421545599114332443
Diluted Shares Outstanding i6334783743066012190924421545599114332443

Income Statement Trend

Abivax SA Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i144.2M251.9M27.0M60.7M29.3M
Short-term Investments i09.0M006.0K
Accounts Receivable i---1.5M1.8M
Inventory i---4.0M0
Other Current Assets--1.0K--1.0K1.0K
Total Current Assets i170.7M286.0M36.2M75.5M37.7M
Non-Current Assets
Property, Plant & Equipment i513.0K513.0K436.0K402.0K420.0K
Goodwill i43.4M43.4M43.4M64.1M64.8M
Intangible Assets i6.6M6.6M6.6M92.0K-642.0K
Long-term Investments-----
Other Non-Current Assets950.0K4.6M2.1M1.0K-
Total Non-Current Assets i34.6M41.1M39.4M33.7M33.6M
Total Assets i205.2M327.1M75.5M109.2M71.3M
Liabilities
Current Liabilities
Accounts Payable i43.8M47.2M15.5M18.6M17.4M
Short-term Debt i43.8M31.3M30.0M10.2M12.0K
Current Portion of Long-term Debt-----
Other Current Liabilities-3.5M3.5M1.1M-
Total Current Liabilities i92.8M88.1M51.5M32.3M19.4M
Non-Current Liabilities
Long-term Debt i53.6M26.8M9.1M34.6M34.0M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities13.0M15.5M6.5M5.7M8.0K
Total Non-Current Liabilities i71.8M42.9M16.9M51.0M34.0M
Total Liabilities i164.6M131.1M68.4M83.3M53.4M
Equity
Common Stock i633.0K629.0K223.0K168.0K143.0K
Retained Earnings i-438.9M-282.9M-143.5M-81.8M-37.6M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i40.6M196.0M7.2M25.9M17.9M
Key Metrics
Total Debt i97.4M58.0M39.2M44.9M34.0M
Working Capital i77.8M197.9M-15.3M43.2M18.3M

Balance Sheet Composition

Abivax SA Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-176.2M-147.7M-60.7M-42.5M-38.0M
Depreciation & Amortization i1.1M707.0K485.0K302.0K66.0K
Stock-Based Compensation i20.2M8.2M-1.2M828.0K-
Working Capital Changes i2.9M21.2M-2.1M434.0K9.5M
Operating Cash Flow i-154.1M-96.1M-56.9M-41.6M-28.4M
Investing Activities
Capital Expenditures i-640.0K-265.0K-288.0K-47.0K-282.0K
Acquisitions i00-2.9M-2.2M-
Investment Purchases i--9.4M-470.0K-9.0K-294.0K
Investment Sales i-741.0K218.0K00
Investing Cash Flow i7.6M-19.1M-12.3M-6.2M-575.0K
Financing Activities
Share Repurchases i-----
Dividends Paid i0000-
Debt Issuance i47.9M55.8M024.9M26.9M
Debt Repayment i-10.5M-40.6M-9.7M-5.8M-3.4M
Financing Cash Flow i35.9M340.6M36.2M84.6M49.9M
Free Cash Flow i-154.7M-97.4M-54.3M-45.1M-30.7M
Net Change in Cash i-110.6M225.3M-33.0M36.7M20.9M

Cash Flow Trend

Abivax SA Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -23.91
Forward P/E -45.03
Price to Book -639.37
Price to Sales 472.51
PEG Ratio -45.03

Profitability Ratios

Profit Margin 0.00%
Operating Margin -4,865.98%
Return on Equity -196.12%
Return on Assets -48.60%

Financial Health

Current Ratio 1.26
Debt to Equity -16.16
Beta 0.07

Per Share Data

EPS (TTM) €-2.95
Book Value per Share €-0.10
Revenue per Share €0.17

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
abvx5.0B-23.91-639.37-196.12%0.00%-16.16
Valneva SE 857.1M70.644.50-38.02%-34.15%105.63
Medincell S.A 584.8M--112.65%-66.50%-4.11
Inventiva S.A 536.1M-1.25-1.40172.73%0.00%-1.70
BNP Paribas Easy 463.1M15.99--96.39%-27.22%2.22
Nanobiotix 360.4M-5.10-103.70%0.00%-0.77

Financial data is updated regularly. All figures are in the company's reporting currency.