Abivax SA (ABVX) | Financial Analysis & Statements
Abivax SA Large-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
0
Operating Income
-71.6M
Net Income
-82.0M
Balance Sheet Metrics
Total Assets
584.3M
Total Liabilities
129.1M
Shareholders Equity
455.2M
Debt to Equity
0.28
Cash Flow Metrics
Operating Cash Flow
-72.3M
Free Cash Flow
-23.3M
Revenue & Profitability Trend
Abivax SA Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | - | - | - | 50.8M | 45.5M |
| Gross Profit | - | - | - | -50.8M | -45.5M |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | 177.8M | 146.5M | 103.2M | 48.3M | 47.8M |
| Selling, General & Administrative | 72.9M | 38.9M | 28.8M | 7.5M | 5.6M |
| Other Operating Expenses | -4.6M | -12.4M | -4.6M | -4.6M | -12.0M |
| Total Operating Expenses | 246.1M | 173.0M | 127.4M | 51.2M | 41.4M |
| Operating Income | -246.1M | -173.0M | -127.4M | -51.2M | -41.4M |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 5.8M | 9.0M | 2.8M | 0 | 0 |
| Interest Expense | 28.5M | 12.4M | 13.8M | 6.9M | 3.6M |
| Other Non-Operating Income | -31.7M | 2.7M | -7.7M | -2.8M | 2.4M |
| Pre-tax Income | -330.3M | -176.2M | -147.7M | -60.7M | -42.5M |
| Income Tax | 5.8M | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -336.1M | -176.2M | -147.7M | -60.7M | -42.5M |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -269.0M | -165.4M | -122.4M | -50.5M | -41.0M |
| EPS (Basic) | €-4.83 | €-2.78 | €-3.43 | €-3.18 | €-2.75 |
| EPS (Diluted) | €-4.83 | €-2.78 | €-3.43 | €-3.18 | €-2.75 |
| Basic Shares Outstanding | 69527315 | 63347837 | 43066012 | 19092442 | 15455991 |
| Diluted Shares Outstanding | 69527315 | 63347837 | 43066012 | 19092442 | 15455991 |
Income Statement Trend
Abivax SA Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 516.7M | 144.2M | 251.9M | 27.0M | 60.7M |
| Short-term Investments | 13.7M | 0 | 9.0M | 0 | 0 |
| Accounts Receivable | - | - | - | - | 1.5M |
| Inventory | - | - | - | - | 4.0M |
| Other Current Assets | - | - | -1.0K | - | -1.0K |
| Total Current Assets | 551.2M | 170.7M | 286.0M | 36.2M | 75.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 463.0K | 513.0K | 513.0K | 436.0K | 402.0K |
| Goodwill | 43.4M | 43.4M | 43.4M | 43.4M | 64.1M |
| Intangible Assets | 6.6M | 6.6M | 6.6M | 6.6M | 92.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -1.0K | 950.0K | 4.6M | 2.1M | 1.0K |
| Total Non-Current Assets | 33.1M | 34.6M | 41.1M | 39.4M | 33.7M |
| Total Assets | 584.3M | 205.2M | 327.1M | 75.5M | 109.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 37.6M | 43.8M | 47.2M | 15.5M | 18.6M |
| Short-term Debt | 1.3M | 43.8M | 31.3M | 30.0M | 10.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | 3.5M | 3.5M | 1.1M |
| Total Current Liabilities | 63.0M | 92.8M | 88.1M | 51.5M | 32.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 554.0K | 53.6M | 26.8M | 9.1M | 34.6M |
| Deferred Tax Liabilities | 5.8M | - | - | - | - |
| Other Non-Current Liabilities | 30.2M | 13.0M | 15.5M | 6.5M | 5.7M |
| Total Non-Current Liabilities | 66.1M | 71.8M | 42.9M | 16.9M | 51.0M |
| Total Liabilities | 129.1M | 164.6M | 131.1M | 68.4M | 83.3M |
| Equity | |||||
| Common Stock | 785.0K | 633.0K | 629.0K | 223.0K | 168.0K |
| Retained Earnings | -738.5M | -438.9M | -282.9M | -143.5M | -81.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 455.2M | 40.6M | 196.0M | 7.2M | 25.9M |
| Key Metrics | |||||
| Total Debt | 1.9M | 97.4M | 58.0M | 39.2M | 44.9M |
| Working Capital | 488.2M | 77.8M | 197.9M | -15.3M | 43.2M |
Balance Sheet Composition
Abivax SA Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -336.1M | -176.2M | -147.7M | -60.7M | -42.5M |
| Depreciation & Amortization | 1.1M | 1.1M | 707.0K | 485.0K | 302.0K |
| Stock-Based Compensation | 35.4M | 20.2M | 8.2M | -1.2M | 828.0K |
| Working Capital Changes | 1.5M | 2.9M | 21.2M | -2.1M | 434.0K |
| Operating Cash Flow | -270.2M | -154.1M | -96.1M | -56.9M | -41.6M |
| Investing Activities | |||||
| Capital Expenditures | -142.0K | -640.0K | -265.0K | -288.0K | -47.0K |
| Acquisitions | - | 0 | 0 | -2.9M | -2.2M |
| Investment Purchases | - | - | -9.4M | -470.0K | -9.0K |
| Investment Sales | - | - | 741.0K | 218.0K | 0 |
| Investing Cash Flow | -13.7M | 7.6M | -19.1M | -12.3M | -6.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance | 0 | 47.9M | 55.8M | 0 | 24.9M |
| Debt Repayment | -59.5M | -10.5M | -40.6M | -9.7M | -5.8M |
| Financing Cash Flow | 548.0M | 35.9M | 340.6M | 36.2M | 84.6M |
| Free Cash Flow | -161.3M | -154.7M | -97.4M | -54.3M | -45.1M |
| Net Change in Cash | 264.0M | -110.6M | 225.3M | -33.0M | 36.7M |
Cash Flow Trend
Abivax SA Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-19.88
Forward P/E
-30.74
Price to Book
16.56
Price to Sales
1,665.64
PEG Ratio
-30.74
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-3,743.37%
Return on Equity
-135.58%
Return on Assets
-38.95%
Financial Health
Current Ratio
8.75
Debt to Equity
7.05
Beta
-0.10
Per Share Data
EPS (TTM)
€-4.83
Book Value per Share
€5.80
Revenue per Share
€0.07
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ABVX | 7.6B | -19.88 | 16.56 | -135.58% | 0.00% | 7.05 |
| Nanobiotix | 1.4B | - | - | 28.36% | -73.52% | -1.13 |
| Dbv Technologies | 1.0B | -3.27 | 5.66 | -149.83% | 0.00% | 3.87 |
| Medincell S.A | 831.6M | -37.35 | - | 112.65% | -61.49% | -2.40 |
Financial data is updated regularly. All figures are in the company's reporting currency.