€16.19
0.33%
Compare
BBNP Paribas Easy vs Abivax SAABBNP Paribas Easy vs NanobiotixNBBNP Paribas Easy vs Inventiva S.AIBBNP Paribas Easy vs Medincell S.AMBBNP Paribas Easy vs Valneva SEVBBNP Paribas Easy vs CAC 40 | MarketC

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2018

Income Metrics

EPS (Diluted) €0.00

Balance Sheet Metrics

Total Assets 185.7M
Total Liabilities 141.2M
Shareholders Equity 44.5M
Debt to Equity 3.18

Cash Flow Metrics

Revenue & Profitability Trend

Annual Income Flow i

BNP Paribas Easy Income Statement From 2015 to 2019

Metric 2019 2018 2017 2016 2015
Revenue i 26.4M 38.2M 80.7M 109.3M 121.9M
Cost of Goods Sold i 33.6M 34.6M 61.3M 69.5M 81.3M
Gross Profit i -7.2M 3.6M 19.4M 39.9M 40.5M
Gross Margin % i -27.2% 9.4% 24.0% 36.5% 33.3%
Operating Expenses
Research & Development i - - - - -
Selling, General & Administrative i - - - - -
Other Operating Expenses i -10.2M -9.5M -9.0M -8.4M -7.7M
Total Operating Expenses i -10.2M -9.5M -9.0M -8.4M -7.7M
Operating Income i -41.4M -30.4M -19.7M -299.0K 3.8M
Operating Margin % i -157.0% -79.5% -24.4% -0.3% 3.1%
Non-Operating Items
Interest Income i - 1.0K 11.0K 51.0K 59.0K
Interest Expense i 916.0K 663.0K 696.0K 688.0K 696.0K
Other Non-Operating Income - - - - -
Pre-tax Income i -42.3M -32.7M -21.2M 1.3M 508.0K
Income Tax i 568.0K 690.0K -2.0M 1.3M 488.0K
Effective Tax Rate % i 0.0% 0.0% 0.0% 106.4% 96.1%
Net Income i -42.9M -33.4M -19.2M -80.0K 20.0K
Net Margin % i -162.5% -87.3% -23.8% -0.1% 0.0%
Key Metrics
EBITDA i -24.0M -16.9M -4.7M 17.4M 18.7M
EPS (Basic) i - €-1.14 €-0.67 €0.00 €0.00
EPS (Diluted) i - €-1.14 €-0.67 €0.00 €0.00
Basic Shares Outstanding i - 29152656 28838316 28838316 28838316
Diluted Shares Outstanding i - 29152656 28838316 28838316 28838316

Income Statement Trend

BNP Paribas Easy Balance Sheet From 2015 to 2019

Metric 2019 2018 2017 2016 2015
Assets
Current Assets
Cash & Equivalents i 3.6M 4.4M 3.5M 12.5M 16.9M
Short-term Investments i 4.0K 4.0K 17.0K - -
Accounts Receivable i 1.1M 879.0K 7.5M 8.9M 12.3M
Inventory i 17.3M 12.3M 12.3M 22.1M 22.7M
Other Current Assets 1.0K - - - -
Total Current Assets i 34.7M 30.0M 35.9M 54.1M 62.9M
Non-Current Assets
Property, Plant & Equipment i 18.0M 23.9M 23.4M 21.6M 19.1M
Goodwill i 49.8M 45.5M 41.2M 53.7M 5.6M
Intangible Assets i 20.0M 16.3M 13.2M 4.1M 4.5M
Long-term Investments - - - - -
Other Non-Current Assets -2.0K - - - -
Total Non-Current Assets i 151.0M 145.1M 149.3M 157.0M 133.0M
Total Assets i 185.7M 175.1M 185.1M 211.2M 195.9M
Liabilities
Current Liabilities
Accounts Payable i 5.9M 6.6M 5.4M 6.9M 11.6M
Short-term Debt i 60.9M 18.1M 8.0K 307.0K 895.0K
Current Portion of Long-term Debt - - - - -
Other Current Liabilities 798.0K 481.0K 307.0K 338.0K 318.0K
Total Current Liabilities i 82.2M 41.9M 21.4M 19.9M 22.5M
Non-Current Liabilities
Long-term Debt i 37.8M 32.6M 34.4M 34.6M 35.0M
Deferred Tax Liabilities i 0 0 0 0 0
Other Non-Current Liabilities 1.7M 924.0K 8.1M 14.9M 632.0K
Total Non-Current Liabilities i 59.1M 45.5M 45.9M 52.9M 37.7M
Total Liabilities i 141.2M 87.4M 67.3M 72.8M 60.2M
Equity
Common Stock i 145.8M 145.8M 144.2M 144.2M 144.2M
Retained Earnings i - - - - -
Treasury Stock i - - - - -
Other Equity - - - - -
Total Shareholders Equity i 44.5M 87.7M 117.8M 138.4M 135.7M
Key Metrics
Total Debt i 98.7M 50.7M 34.4M 34.9M 35.9M
Working Capital i -47.5M -11.9M 14.4M 34.3M 40.4M

Balance Sheet Composition

BNP Paribas Easy Cash Flow Statement From 2015 to 2019

Metric 2019 2018 2017 2016 2015
Operating Activities
Net Income i -42.9M -33.4M -19.2M -80.0K 20.0K
Depreciation & Amortization i - - - - -
Stock-Based Compensation i - - - - -
Working Capital Changes i -5.4M 4.7M 7.9M 6.3M -6.6M
Operating Cash Flow i -47.4M -26.2M -8.1M 5.5M -2.0M
Investing Activities
Capital Expenditures i -8.9M -6.0M -12.0M -15.6M -15.1M
Acquisitions i 0 - - - -
Investment Purchases i -1.0K -5.0K -32.0K -101.0K -100.0K
Investment Sales i 33.0K 45.0K 125.0K 0 1.0K
Investing Cash Flow i -8.8M -5.5M -11.9M -23.4M -15.2M
Financing Activities
Share Repurchases i - - - - -
Dividends Paid i - - - - -
Debt Issuance i - - - - -
Debt Repayment i - - - - -
Financing Cash Flow i 1.3M 1.3M - - 59.0K
Free Cash Flow i -42.7M -19.0M -9.0M 1.7M 2.0M
Net Change in Cash i -54.9M -30.4M -20.0M -17.8M -17.1M

Cash Flow Trend

BNP Paribas Easy Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 22.65
Price to Sales 19.99

Profitability Ratios

Profit Margin -27.22%
Operating Margin -156.86%
Return on Equity -96.39%
Return on Assets -23.08%

Financial Health

Current Ratio 0.42
Debt to Equity 2.22

Per Share Data

Peer Financial Comparison

Company Market Cap P/E Ratio P/B Ratio ROE Profit Margin Debt/Equity
BLUE 527.3M 22.65 - -96.39% -27.22% 2.22
Abivax SA 7.6B -19.88 16.56 -135.58% 0.00% 7.05
Nanobiotix 1.4B - - 28.36% -73.52% -1.13
Medincell S.A 831.6M -37.35 - 112.65% -61.49% -2.40
Valneva SE 416.1M 70.64 3.91 -80.16% -65.95% 195.21
Nippun Rana

Nippun Rana

Chasing the market trend!

Hi, I’m Nippun, a tech enthusiast from Haryana, India. I have been coding since 2010 and using my coding skills in the share market since 2020. I have been coding scripts in Pinescript that work on Tradingview app/web. I love learning about new technology and applying it to solve real-world problems. Coding and share-market are my passions, and I enjoy finding and fixing bugs in code. I aim to share my skill set and experience that can positively impact society. Feel free to connect with me, an...

Financial data is updated regularly. All figures are in the company's reporting currency.