Dbv Technologies (DBV) | Financial Analysis & Statements
Dbv Technologies S.A. Large-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
0
Operating Income
-45.0M
Net Income
-44.8M
Balance Sheet Metrics
Total Assets
233.7M
Total Liabilities
64.9M
Shareholders Equity
168.8M
Debt to Equity
0.38
Cash Flow Metrics
Operating Cash Flow
-37.3M
Free Cash Flow
-35.6M
Revenue & Profitability Trend
Dbv Technologies Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | 116.7M | 89.3M | 60.2M | 75.5M | 70.3M |
| Selling, General & Administrative | 28.3M | 23.9M | 22.9M | 17.6M | 21.7M |
| Other Operating Expenses | - | -5.0K | -7.0M | 874.0K | 1.8M |
| Total Operating Expenses | 145.0M | 113.2M | 76.1M | 94.0M | 93.8M |
| Operating Income | -147.1M | -116.6M | -76.5M | -96.6M | -99.5M |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | 920.0K |
| Pre-tax Income | -146.5M | -113.9M | -72.7M | -96.2M | -98.2M |
| Income Tax | 491.0K | 55.0K | 7.0K | 70.0K | -381.0K |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -146.9M | -113.9M | -72.7M | -96.3M | -97.8M |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -139.3M | -109.0M | -67.4M | -83.5M | -87.2M |
| EPS (Basic) | €-1.05 | €-1.17 | €-0.76 | €-1.24 | €-1.78 |
| EPS (Diluted) | €-1.05 | €-1.17 | €-0.76 | €-1.24 | €-1.78 |
| Basic Shares Outstanding | 139574259 | 97350427 | 108055996 | 79741680 | 56420846 |
| Diluted Shares Outstanding | 139574259 | 97350427 | 108055996 | 79741680 | 56420846 |
Income Statement Trend
Dbv Technologies Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 194.2M | 32.5M | 141.4M | 209.2M | 77.3M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | 0 | 0 | 0 |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | -1.0K | 1.0K | 1.0K |
| Total Current Assets | 212.9M | 44.4M | 158.9M | 223.1M | 114.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 33.1M | 30.0M | 30.1M | 23.0M | 28.8M |
| Goodwill | 22.0K | 40.0K | 58.0K | 10.0K | 22.0K |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 619.0K | 111.0K | 6.1M | 4.1M | 4.2M |
| Total Non-Current Assets | 20.8M | 21.3M | 24.1M | 23.4M | 32.3M |
| Total Assets | 233.7M | 65.7M | 183.0M | 246.5M | 146.7M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 40.9M | 22.0M | 23.3M | 14.5M | 11.4M |
| Short-term Debt | 2.6M | 1.5M | 2.0M | 3.0M | 4.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 13.9M | 7.4M | 11.8M | 9.8M | 10.8M |
| Total Current Liabilities | 58.0M | 31.1M | 37.3M | 29.5M | 31.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 5.4M | 6.3M | 4.5M | 1.1M | 7.1M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 1.5M | 838.0K | 934.0K | 21.4M | 8.9M |
| Total Non-Current Liabilities | 6.9M | 7.1M | 5.5M | 22.5M | 16.1M |
| Total Liabilities | 64.9M | 38.3M | 42.8M | 52.1M | 47.4M |
| Equity | |||||
| Common Stock | 26.9M | 11.7M | 11.0M | 10.7M | 6.5M |
| Retained Earnings | -393.1M | -286.4M | -238.9M | -259.6M | -258.5M |
| Treasury Stock | 834.0K | 1.3M | 1.3M | 1.1M | 1.2M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 168.8M | 27.4M | 140.2M | 194.5M | 99.3M |
| Key Metrics | |||||
| Total Debt | 8.0M | 7.8M | 6.6M | 4.2M | 12.0M |
| Working Capital | 154.9M | 13.3M | 121.6M | 193.6M | 83.0M |
Balance Sheet Composition
Dbv Technologies Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -146.9M | -113.9M | -72.7M | -96.3M | -97.8M |
| Depreciation & Amortization | 3.2M | -925.0K | -14.0M | 13.2M | 8.4M |
| Stock-Based Compensation | 5.4M | 4.6M | 6.0M | 5.0M | 3.1M |
| Working Capital Changes | 1.3M | 5.8M | 953.0K | 22.3M | -22.8M |
| Operating Cash Flow | -137.2M | -104.5M | -79.7M | -55.8M | -108.4M |
| Investing Activities | |||||
| Capital Expenditures | -532.0K | -2.3M | -677.0K | -746.0K | -306.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | -285.0K | -123.0K | -119.0K |
| Investment Sales | - | - | 154.0K | 770.0K | 0 |
| Investing Cash Flow | -1.4M | -754.0K | -808.0K | -100.0K | -425.0K |
| Financing Activities | |||||
| Share Repurchases | - | -47.0K | -154.0K | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 276.2M | 587.0K | 6.8M | 194.1M | 274.0K |
| Free Cash Flow | -121.7M | -106.8M | -80.3M | -56.4M | -109.2M |
| Net Change in Cash | 137.6M | -104.6M | -73.8M | 138.2M | -108.6M |
Cash Flow Trend
Dbv Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-3.27
Forward P/E
-40.83
Price to Book
5.66
Price to Sales
180.17
PEG Ratio
-40.83
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-6,984.65%
Return on Equity
-149.83%
Return on Assets
-61.40%
Financial Health
Current Ratio
3.67
Debt to Equity
3.87
Beta
-0.20
Per Share Data
EPS (TTM)
€-0.89
Book Value per Share
€0.61
Revenue per Share
€0.04
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DBV | 1.0B | -3.27 | 5.66 | -149.83% | 0.00% | 3.87 |
| Abivax SA | 7.6B | -19.88 | 16.56 | -135.58% | 0.00% | 7.05 |
| Nanobiotix | 1.4B | - | - | 28.36% | -73.52% | -1.13 |
| Medincell S.A | 831.6M | -37.35 | - | 112.65% | -61.49% | -2.40 |
Financial data is updated regularly. All figures are in the company's reporting currency.