
Ageas N.V (AGS) | Financial Analysis & Statements
Ageas N.V. | Large-cap | Financial Services
Ageas N.V. | Large-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2019Income Metrics
EPS (Diluted)
€0.00
Balance Sheet Metrics
Total Assets
98.5B
Total Liabilities
89.7B
Shareholders Equity
8.8B
Debt to Equity
10.19
Cash Flow Metrics
Operating Cash Flow
-619.1M
Free Cash Flow
45.9M
Revenue & Profitability Trend
Ageas N.V Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 8.5B | 7.9B | 4.9B | 12.9B | 11.6B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | 206.0M | 183.0M | 186.0M |
Other Operating Expenses | 1.2B | 1.2B | 1.1B | 393.0M | 357.0M |
Total Operating Expenses | 1.2B | 1.2B | 1.3B | 576.0M | 543.0M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | 5.0M | 2.0M | 3.0M |
Interest Expense | 286.0M | 275.0M | 153.0M | 126.0M | 118.0M |
Other Non-Operating Income | 65.0M | 228.0M | 203.0M | 557.0M | 508.0M |
Pre-tax Income | 1.6B | 1.4B | 1.5B | 1.2B | 1.5B |
Income Tax | 266.0M | 251.0M | 205.0M | 215.0M | 233.0M |
Effective Tax Rate % | 16.9% | 17.6% | 13.8% | 17.5% | 15.2% |
Net Income | 1.3B | 1.2B | 1.3B | 1.0B | 1.3B |
Net Margin % | 15.4% | 14.9% | 26.2% | 7.9% | 11.2% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | - | €5.19 | €5.96 | €4.52 | €6.07 |
EPS (Diluted) | - | €5.19 | €5.95 | €4.52 | €6.06 |
Basic Shares Outstanding | - | 183671000 | 184162000 | 186765000 | 187938000 |
Diluted Shares Outstanding | - | 183671000 | 184162000 | 186765000 | 187938000 |
Income Statement Trend
Ageas N.V Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.1B | 1.9B | 1.2B | 1.9B | 2.2B |
Short-term Investments | 56.9B | 56.9B | 54.7B | 55.3B | 59.0B |
Accounts Receivable | - | - | 492.0M | 545.0M | 384.0M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 88.0M | 71.0M | 59.0M | 381.0M | 386.0M |
Goodwill | 2.3B | 2.1B | 2.0B | 1.9B | 1.8B |
Intangible Assets | 984.0M | 873.0M | 813.0M | 706.0M | 627.0M |
Long-term Investments | 112.0M | 99.0M | 110.0M | 40.0M | 19.0M |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 98.5B | 96.7B | 97.3B | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 618.0M | 520.0M | 433.0M | 723.0M | 801.0M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 4.7B | 4.6B | 4.4B | 4.7B | 4.7B |
Deferred Tax Liabilities | 397.0M | 412.0M | 417.0M | 971.0M | 1.1B |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 89.7B | 88.2B | 89.4B | - | - |
Equity | |||||
Common Stock | 1.5B | 1.5B | 1.5B | 1.5B | 1.5B |
Retained Earnings | - | - | 1.0B | 845.0M | 1.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 8.8B | 8.5B | 7.9B | 14.2B | 13.8B |
Key Metrics | |||||
Total Debt | 4.7B | 4.6B | 4.4B | 4.7B | 4.7B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Ageas N.V Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.6B | 1.4B | 1.5B | 1.2B | 1.5B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 5.0M | -2.0M | 3.0M | 7.0M | 3.0M |
Working Capital Changes | -518.0M | -1.1B | -2.9B | -376.0M | -4.9B |
Operating Cash Flow | 1.1B | 334.0M | -1.4B | 862.0M | -3.3B |
Investing Activities | |||||
Capital Expenditures | -240.0M | -125.0M | -61.0M | -26.0M | -255.0M |
Acquisitions | -10.0M | 89.0M | -493.0M | -33.0M | -265.0M |
Investment Purchases | -11.9B | -11.0B | -14.4B | -4.8B | -6.0B |
Investment Sales | 12.7B | 11.9B | 13.9B | 6.5B | 7.4B |
Investing Cash Flow | 4.0M | 1.3B | -1.0B | 1.7B | 958.0M |
Financing Activities | |||||
Share Repurchases | -75.0M | -3.0M | -93.0M | -59.0M | -143.0M |
Dividends Paid | -584.0M | -540.0M | -765.0M | -485.0M | -485.0M |
Debt Issuance | 175.0M | 34.0M | 34.0M | - | 498.0M |
Debt Repayment | -140.0M | -117.0M | -167.0M | - | -507.0M |
Financing Cash Flow | -723.0M | -626.0M | -991.0M | -544.0M | -637.0M |
Free Cash Flow | 642.0M | -118.0M | 859.0M | -1.2B | -1.7B |
Net Change in Cash | 343.0M | 997.0M | -3.4B | 2.1B | -3.0B |
Cash Flow Trend
Ageas N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.59
Forward P/E
7.79
Price to Book
1.37
Price to Sales
1.31
PEG Ratio
7.79
Profitability Ratios
Profit Margin
13.14%
Operating Margin
11.38%
Return on Equity
15.14%
Return on Assets
0.63%
Financial Health
Current Ratio
7.53
Debt to Equity
72.84
Beta
0.79
Per Share Data
EPS (TTM)
€6.09
Book Value per Share
€42.57
Revenue per Share
€46.40
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ags | 11.1B | 9.59 | 1.37 | 15.14% | 13.14% | 72.84 |
KBC Group NV | 40.0B | 11.75 | 1.74 | 14.43% | 31.37% | 1.97 |
Groupe Bruxelles | 9.2B | 306.67 | 0.74 | -1.41% | -1.59% | 53.49 |
Sofina SA | 8.4B | 21.10 | 0.85 | 4.29% | 85.30% | 7.11 |
KBC Ancora SCA | 5.2B | 16.41 | 1.46 | 10.46% | 0.00% | 2.81 |
Brederode S.A | 3.2B | 7.74 | 0.77 | 10.45% | 109.70% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.