Brederode S.A (BREB) | Financial Analysis & Statements
Brederode S.A. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
4.2B
Total Liabilities
1.2M
Shareholders Equity
4.2B
Debt to Equity
0.00
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Brederode S.A Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 124.4M | 413.3M | 233.7M | -73.3M | 1.0B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 0 | 0 | 0 | 0 | 0 |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 124.4M | 413.3M | 233.7M | -73.3M | 1.0B |
| Income Tax | 0 | 0 | 10.0K | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 124.4M | 413.3M | 233.7M | -73.3M | 1.0B |
| Net Margin % | 100.0% | 100.0% | 100.0% | 0.0% | 100.0% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | - | €14.10 | €7.97 | €-2.50 | €35.34 |
| EPS (Diluted) | - | €14.10 | €7.97 | €-2.50 | €35.34 |
| Basic Shares Outstanding | - | 29305586 | 29305586 | 29305586 | 29305586 |
| Diluted Shares Outstanding | - | 29305586 | 29305586 | 29305586 | 29305586 |
Income Statement Trend
Brederode S.A Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 10.0K | 20.0K | 10.0K | 20.0K | 90.0K |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 4.2B | 4.1B | 3.8B | 3.6B | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 1.2M | 1.1M | 900.0K | 3.5M | - |
| Equity | |||||
| Common Stock | 182.7M | 182.7M | 182.7M | 182.7M | 182.7M |
| Retained Earnings | 3.6B | 3.5B | 3.0B | 2.8B | 2.9B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 4.2B | 4.1B | 3.8B | 3.6B | 3.7B |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Brederode S.A Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 124.4M | 413.3M | 233.7M | -73.3M | 1.0B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 210.0K | 180.0K | -2.8M | 3.8M | -150.0K |
| Operating Cash Flow | 124.6M | 413.4M | 230.9M | -69.6M | 31.7M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 4.3M | 1.1M | 10.0M | - | - |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -40.2M | -37.8M | -35.8M | -33.7M | -31.6M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -40.2M | -37.8M | -35.8M | -33.7M | -31.6M |
| Free Cash Flow | 35.8M | 36.7M | 25.8M | 33.6M | 31.7M |
| Net Change in Cash | 88.8M | 376.7M | 205.2M | -103.2M | 80.0K |
Cash Flow Trend
Brederode S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.56
Price to Book
0.72
Price to Sales
34.46
Profitability Ratios
Profit Margin
140.12%
Operating Margin
99.94%
Return on Equity
2.97%
Return on Assets
1.86%
Financial Health
Current Ratio
0.05
Debt to Equity
0.00
Beta
0.54
Per Share Data
EPS (TTM)
€4.25
Book Value per Share
€144.24
Revenue per Share
€3.03
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BREB | 3.0B | 24.56 | 0.72 | 2.97% | 140.12% | 0.00 |
| Groupe Bruxelles | 9.7B | 78.75 | 0.84 | -3.59% | -9.87% | 57.73 |
| Sofina SA | 8.1B | 67.98 | 0.72 | 1.07% | 58.14% | 11.93 |
| KBC Ancora SCA | 5.9B | 18.71 | 1.64 | 8.82% | 0.00% | 2.78 |
| Gimv NV | 1.8B | 8.16 | 0.86 | 11.49% | 76.49% | 18.04 |
| Mopoli Parts des | 729.3M | 769.23 | - | 3.01% | 0.00% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.