Sofina SA (SOF) | Financial Analysis & Statements
Sofina SA Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
12.2B
Total Liabilities
1.3B
Shareholders Equity
10.8B
Debt to Equity
0.12
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Sofina SA Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 182.6M | 1.4B | -63.6M | -1.8B | 2.7B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 25.6M | 24.0M | 17.1M | 21.4M | 21.3M |
| Other Operating Expenses | 3.4M | 3.6M | 2.4M | 2.0M | 1.8M |
| Total Operating Expenses | 29.0M | 27.6M | 19.4M | 23.4M | 23.2M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 113.0M | 1.4B | -104.3M | -1.9B | 2.6B |
| Income Tax | 6.0K | 7.0K | 8.0K | -1.6M | -846.0K |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% |
| Net Income | 113.0M | 1.4B | -104.3M | -1.9B | 2.6B |
| Net Margin % | 61.9% | 95.5% | 0.0% | 0.0% | 97.8% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | - | €40.89 | €-3.10 | €-55.42 | €76.99 |
| EPS (Diluted) | - | €40.09 | €-3.10 | €-55.42 | €75.92 |
| Basic Shares Outstanding | - | 33244429 | 33626966 | 33768219 | 33683906 |
| Diluted Shares Outstanding | - | 33244429 | 33626966 | 33768219 | 33683906 |
Income Statement Trend
Sofina SA Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 205.4M | 357.4M | 198.3M | 385.5M | 140.7M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 7.8M | 8.4M | 8.9M | 9.1M | 9.6M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 12.2B | 11.2B | 9.8B | 10.2B | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.4M | 2.8M | 1.4M | 1.4M | 602.0K |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.3B | 837.9M | 754.4M | 871.1M | 695.5M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 1.3B | 853.8M | 759.5M | 884.5M | - |
| Equity | |||||
| Common Stock | 85.4M | 79.7M | 79.7M | 79.7M | 79.7M |
| Retained Earnings | - | - | - | - | - |
| Treasury Stock | 362.6M | 352.2M | 318.6M | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 10.8B | 10.3B | 9.1B | 9.3B | 11.4B |
| Key Metrics | |||||
| Total Debt | 1.3B | 837.9M | 754.4M | 871.1M | 695.5M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Sofina SA Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | - | - | - | - | - |
| Investing Activities | |||||
| Capital Expenditures | -23.0K | -157.0K | -434.0K | -129.0K | -489.0K |
| Acquisitions | 0 | 0 | 0 | 0 | 1.9M |
| Investment Purchases | -494.8M | -544.4M | -719.3M | -46.8M | -132.0M |
| Investment Sales | 275.5M | 689.6M | 205.6M | 15.0M | 211.8M |
| Investing Cash Flow | -219.2M | 145.0M | -514.1M | -31.9M | 81.2M |
| Financing Activities | |||||
| Share Repurchases | -105.9M | -94.0M | -28.5M | -76.1M | -56.5M |
| Dividends Paid | -115.8M | -111.2M | -108.0M | -104.9M | -101.6M |
| Debt Issuance | 592.5M | 40.0M | 0 | 0 | 694.5M |
| Debt Repayment | 0 | -40.0M | 0 | 0 | -20.4M |
| Financing Cash Flow | 808.1M | -85.7M | 170.0M | -17.5M | 367.8M |
| Free Cash Flow | -740.9M | 99.5M | 156.5M | 294.0M | -541.2M |
| Net Change in Cash | 588.9M | 59.4M | -344.1M | -49.4M | 449.1M |
Cash Flow Trend
Sofina SA Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
67.98
Price to Book
0.72
Price to Sales
41.84
Profitability Ratios
Profit Margin
58.14%
Operating Margin
93.18%
Return on Equity
1.07%
Return on Assets
0.69%
Financial Health
Current Ratio
67.93
Debt to Equity
11.93
Beta
1.20
Per Share Data
EPS (TTM)
€3.26
Book Value per Share
€305.77
Revenue per Share
€5.76
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SOF | 8.1B | 67.98 | 0.72 | 1.07% | 58.14% | 11.93 |
| Groupe Bruxelles | 9.7B | 78.75 | 0.84 | -3.59% | -9.87% | 57.73 |
| KBC Ancora SCA | 5.9B | 18.71 | 1.64 | 8.82% | 0.00% | 2.78 |
| Brederode S.A | 3.0B | 24.56 | 0.72 | 2.97% | 140.12% | 0.00 |
| Gimv NV | 1.8B | 8.16 | 0.86 | 11.49% | 76.49% | 18.04 |
| Mopoli Parts des | 729.3M | 769.23 | - | 3.01% | 0.00% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.