Capelli S.A. | Small-cap | Real Estate

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 67.0M
Gross Profit 4.3M 6.37%
Operating Income -29.2M -43.63%
Net Income -55.1M -82.27%

Balance Sheet Metrics

Total Assets 671.0M
Total Liabilities 645.0M
Shareholders Equity 26.0M
Debt to Equity 24.77

Cash Flow Metrics

Operating Cash Flow 64.5M
Free Cash Flow 6.9M

Revenue & Profitability Trend

Capelli S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue67.0M201.6M290.3M280.5M201.6M
Cost of Goods Sold62.7M157.5M228.6M216.7M148.0M
Gross Profit4.3M44.1M61.7M63.8M53.7M
Operating Expenses16.6M17.4M33.1M34.4M32.7M
Operating Income-29.2M6.7M23.1M22.5M17.7M
Pre-tax Income-56.0M-26.0M3.2M4.3M1.2M
Income Tax-821.0K-573.0K2.0M1.5M744.0K
Net Income-55.1M-25.4M1.3M3.0M288.0K
EPS (Diluted)--€9.31€1.09€1.95€0.03

Income Statement Trend

Capelli S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets627.2M807.2M723.2M596.9M550.3M
Non-Current Assets43.9M51.9M50.2M52.8M34.8M
Total Assets671.0M859.1M773.5M649.8M585.1M
Liabilities
Current Liabilities415.3M538.3M434.0M451.8M383.2M
Non-Current Liabilities229.7M235.2M267.7M123.7M129.8M
Total Liabilities645.0M773.5M701.7M575.5M512.9M
Equity
Total Shareholders Equity26.0M85.6M71.7M74.3M72.2M

Balance Sheet Composition

Capelli S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income-----
Operating Cash Flow64.5M-72.0M-72.5M34.8M-47.9M
Investing Activities
Capital Expenditures766.0K744.0K-332.0K-3.3M-1.6M
Investing Cash Flow867.0K-16.9M-4.0M-10.1M-22.4M
Financing Activities
Dividends Paid--2.0M-1.7M--2.4M
Financing Cash Flow-741.0K94.5M95.3M24.9M49.0M
Free Cash Flow6.9M-96.4M-74.4M39.0M-48.3M

Cash Flow Trend

Capelli S.A Key Financial Ratios

Valuation Ratios

Forward P/E -2.30
Price to Sales 0.10
PEG Ratio -2.30

Profitability Ratios

Profit Margin -78.77%
Operating Margin -139.71%
Return on Equity -98.72%
Return on Assets -2.39%

Financial Health

Current Ratio 1.51
Debt to Equity 1,772.91
Beta 0.98

Per Share Data

EPS (TTM) -€24.08
Book Value per Share -€9.16
Revenue per Share €30.58

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alcap6.7M---98.72%-78.77%1,772.91
Bassac S.A 944.7M9.781.1510.28%5.85%83.50
Altareit 901.4M29.201.26-6.35%-2.34%150.13
Rebirth S.p.A 53.4M-2.250.37%2.81%31.31
Les Constructeurs du 15.3M17.802.7320.75%3.65%321.97
Realites SA 5.8M3.970.94-104.57%-25.35%536.89

Financial data is updated regularly. All figures are in the company's reporting currency.