
Capelli S.A (ALCAP) | Financial Analysis & Statements
Capelli S.A. | Small-cap | Real Estate
Capelli S.A. | Small-cap | Real Estate
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
67.0M
Gross Profit
4.3M
6.37%
Operating Income
-29.2M
-43.63%
Net Income
-55.1M
-82.27%
Balance Sheet Metrics
Total Assets
671.0M
Total Liabilities
645.0M
Shareholders Equity
26.0M
Debt to Equity
24.77
Cash Flow Metrics
Operating Cash Flow
64.5M
Free Cash Flow
6.9M
Revenue & Profitability Trend
Capelli S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 67.0M | 201.6M | 290.3M | 280.5M | 201.6M |
Cost of Goods Sold | 62.7M | 157.5M | 228.6M | 216.7M | 148.0M |
Gross Profit | 4.3M | 44.1M | 61.7M | 63.8M | 53.7M |
Operating Expenses | 16.6M | 17.4M | 33.1M | 34.4M | 32.7M |
Operating Income | -29.2M | 6.7M | 23.1M | 22.5M | 17.7M |
Pre-tax Income | -56.0M | -26.0M | 3.2M | 4.3M | 1.2M |
Income Tax | -821.0K | -573.0K | 2.0M | 1.5M | 744.0K |
Net Income | -55.1M | -25.4M | 1.3M | 3.0M | 288.0K |
EPS (Diluted) | - | -€9.31 | €1.09 | €1.95 | €0.03 |
Income Statement Trend
Capelli S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 627.2M | 807.2M | 723.2M | 596.9M | 550.3M |
Non-Current Assets | 43.9M | 51.9M | 50.2M | 52.8M | 34.8M |
Total Assets | 671.0M | 859.1M | 773.5M | 649.8M | 585.1M |
Liabilities | |||||
Current Liabilities | 415.3M | 538.3M | 434.0M | 451.8M | 383.2M |
Non-Current Liabilities | 229.7M | 235.2M | 267.7M | 123.7M | 129.8M |
Total Liabilities | 645.0M | 773.5M | 701.7M | 575.5M | 512.9M |
Equity | |||||
Total Shareholders Equity | 26.0M | 85.6M | 71.7M | 74.3M | 72.2M |
Balance Sheet Composition
Capelli S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | - | - | - | - | - |
Operating Cash Flow | 64.5M | -72.0M | -72.5M | 34.8M | -47.9M |
Investing Activities | |||||
Capital Expenditures | 766.0K | 744.0K | -332.0K | -3.3M | -1.6M |
Investing Cash Flow | 867.0K | -16.9M | -4.0M | -10.1M | -22.4M |
Financing Activities | |||||
Dividends Paid | - | -2.0M | -1.7M | - | -2.4M |
Financing Cash Flow | -741.0K | 94.5M | 95.3M | 24.9M | 49.0M |
Free Cash Flow | 6.9M | -96.4M | -74.4M | 39.0M | -48.3M |
Cash Flow Trend
Capelli S.A Key Financial Ratios
Valuation Ratios
Forward P/E
-2.30
Price to Sales
0.10
PEG Ratio
-2.30
Profitability Ratios
Profit Margin
-78.77%
Operating Margin
-139.71%
Return on Equity
-98.72%
Return on Assets
-2.39%
Financial Health
Current Ratio
1.51
Debt to Equity
1,772.91
Beta
0.98
Per Share Data
EPS (TTM)
-€24.08
Book Value per Share
-€9.16
Revenue per Share
€30.58
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alcap | 6.7M | - | - | -98.72% | -78.77% | 1,772.91 |
Bassac S.A | 944.7M | 9.78 | 1.15 | 10.28% | 5.85% | 83.50 |
Altareit | 901.4M | 29.20 | 1.26 | -6.35% | -2.34% | 150.13 |
Rebirth S.p.A | 53.4M | - | 2.25 | 0.37% | 2.81% | 31.31 |
Les Constructeurs du | 15.3M | 17.80 | 2.73 | 20.75% | 3.65% | 321.97 |
Realites SA | 5.8M | 3.97 | 0.94 | -104.57% | -25.35% | 536.89 |
Financial data is updated regularly. All figures are in the company's reporting currency.