Rebirth S.p.A (ALREB) | Financial Analysis & Statements
Rebirth S.p.A. Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
41.4M
Total Liabilities
13.3M
Shareholders Equity
28.1M
Debt to Equity
0.47
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Rebirth S.p.A Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.8M | 3.3M | 1.6M | 618.2K | 202.0K |
| Cost of Goods Sold | 2.4M | 1.1M | 355.6K | 103.6K | 14.7K |
| Gross Profit | 4.4M | 2.1M | 1.3M | 514.7K | 187.4K |
| Gross Margin % | 64.9% | 65.3% | 78.3% | 83.2% | 92.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 370.6K | 333.0K | 439.7K | 49.8K | - |
| Other Operating Expenses | 2.8M | 969.9K | 450.2K | 248.0K | 216.5K |
| Total Operating Expenses | 3.2M | 1.3M | 889.8K | 297.9K | 216.5K |
| Operating Income | -712.3K | -254.7K | -507.8K | -163.3K | -45.5K |
| Operating Margin % | -10.5% | -7.7% | -30.9% | -26.4% | -22.5% |
| Non-Operating Items | |||||
| Interest Income | 12.1K | 17.2K | 6.9K | 2.7K | 5 |
| Interest Expense | 600.5K | 548.2K | 811.6K | 132.0K | 46.5K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -1.2M | 65.8K | -1.9M | -320.9K | -92.0K |
| Income Tax | -26.7K | 121.8K | 40.2K | -34.1K | -9.9K |
| Effective Tax Rate % | 0.0% | 185.2% | 0.0% | 0.0% | 0.0% |
| Net Income | -1.2M | -56.0K | -1.9M | -286.9K | -82.1K |
| Net Margin % | -17.2% | -1.7% | -118.3% | -46.4% | -40.6% |
| Key Metrics | |||||
| EBITDA | 432.2K | 537.8K | 180.2K | -15.7K | -29.1K |
| EPS (Basic) | - | €0.00 | €-0.09 | €-0.01 | €0.00 |
| EPS (Diluted) | - | €0.00 | €-0.09 | €-0.01 | €0.00 |
| Basic Shares Outstanding | - | - | 22786879 | 22786879 | 22786879 |
| Diluted Shares Outstanding | - | - | 22786879 | 22786879 | 22786879 |
Income Statement Trend
Rebirth S.p.A Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 86.8K | 1.5M | 147.7K | 20.1K | 41.2K |
| Short-term Investments | 6.3K | 540.5K | 383.1K | 168.0K | - |
| Accounts Receivable | 1.5M | 846.7K | 230.3K | 36.5K | 78.0K |
| Inventory | 4.8M | 5.2M | 1.7M | 676.6K | 0 |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 9.9M | 11.0M | 5.1M | 2.0M | 217.1K |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 30.8M | 27.9M | 22.3M | 9.7M | 7.6M |
| Goodwill | 3.0M | 3.4M | 4.4M | 486.6K | 70.0K |
| Intangible Assets | 691.2K | 468.7K | 1.3M | 83.1K | 70.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 31.5M | 29.8M | 23.9M | 13.1M | 7.7M |
| Total Assets | 41.4M | 40.9M | 28.9M | 15.1M | 7.9M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.7M | 1.2M | 1.0M | 357.8K | 550.4K |
| Short-term Debt | 2.8M | 1.3M | 785.2K | 970 | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 227.2K | 231.8K | 24.8K | 65 | - |
| Total Current Liabilities | 6.3M | 3.5M | 5.3M | 1.6M | 550.4K |
| Non-Current Liabilities | |||||
| Long-term Debt | 6.5M | 7.9M | 3.5M | 2.4M | - |
| Deferred Tax Liabilities | 0 | 0 | 0 | - | - |
| Other Non-Current Liabilities | 1 | - | -1 | - | - |
| Total Non-Current Liabilities | 7.0M | 8.2M | 4.0M | 2.5M | 2.1M |
| Total Liabilities | 13.3M | 11.8M | 9.2M | 4.1M | 2.7M |
| Equity | |||||
| Common Stock | 23.0M | 22.8M | 17.3M | 10.3M | 5.3M |
| Retained Earnings | -3.4M | -2.5M | -2.3M | -369.0K | -82.1K |
| Treasury Stock | 659.7K | 181.6K | 236.3K | 0 | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 28.1M | 29.1M | 19.7M | 10.9M | 5.2M |
| Key Metrics | |||||
| Total Debt | 9.3M | 9.1M | 4.2M | 2.4M | 0 |
| Working Capital | 3.6M | 7.5M | -173.1K | 405.8K | -333.3K |
Balance Sheet Composition
Rebirth S.p.A Cash Flow Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -1.1M | 90.8K | -286.9K | -286.9K |
| Depreciation & Amortization | - | - | - | - |
| Stock-Based Compensation | - | - | - | - |
| Working Capital Changes | -1.5M | 1.5M | 244.1K | 244.1K |
| Operating Cash Flow | -2.1M | 1.1M | 105.7K | 105.7K |
| Investing Activities | ||||
| Capital Expenditures | -3.2M | -1.7M | 0 | 0 |
| Acquisitions | 0 | 0 | 0 | 0 |
| Investment Purchases | 0 | -5.4M | -168.0K | -168.0K |
| Investment Sales | 1.6M | - | 1.5M | 0 |
| Investing Cash Flow | -1.6M | -7.1M | 1.4M | -168.0K |
| Financing Activities | ||||
| Share Repurchases | 0 | 0 | 0 | 0 |
| Dividends Paid | - | - | - | - |
| Debt Issuance | 1.4M | 0 | 0 | 0 |
| Debt Repayment | - | -65.0K | 0 | 0 |
| Financing Cash Flow | 1.6M | 6.7M | 36.0K | 36.0K |
| Free Cash Flow | -4.5M | -111.3K | 111.0K | 111.0K |
| Net Change in Cash | -2.1M | 780.7K | 1.5M | -26.4K |
Cash Flow Trend
Rebirth S.p.A Key Financial Ratios
Valuation Ratios
Price to Book
2.25
Price to Sales
7.72
Profitability Ratios
Profit Margin
-16.45%
Operating Margin
-2.27%
Return on Equity
-4.08%
Return on Assets
-1.03%
Financial Health
Current Ratio
1.56
Debt to Equity
31.31
Per Share Data
EPS (TTM)
€0.00
Book Value per Share
€1.03
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ALREB | 53.2M | - | 2.25 | -4.08% | -16.45% | 31.31 |
| Altareit | 1.0B | 29.20 | 1.57 | -7.95% | -3.39% | 138.95 |
| Bassac S.A | 749.6M | 8.55 | 0.89 | 10.84% | 6.27% | 82.82 |
| Les Constructeurs du | 10.7M | 12.50 | 1.92 | 14.25% | 2.76% | 271.38 |
| Realites SA | 3.8M | 3.97 | - | -528.82% | -95.28% | 4.61 |
Financial data is updated regularly. All figures are in the company's reporting currency.