Altareit (AREIT) | Financial Analysis & Statements
Altareit Large-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
3.4B
Total Liabilities
2.7B
Shareholders Equity
682.6M
Debt to Equity
3.91
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Altareit Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.8B | 2.4B | 2.4B | 2.7B | 2.8B |
| Cost of Goods Sold | 1.6B | 2.2B | 2.2B | 2.3B | 2.3B |
| Gross Profit | 197.7M | 268.9M | 212.2M | 454.1M | 451.5M |
| Gross Margin % | 10.9% | 11.0% | 8.8% | 16.8% | 16.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | 89.3M | 104.3M | 102.7M |
| Other Operating Expenses | 70.4M | 82.2M | 370.1M | 13.8M | 16.5M |
| Total Operating Expenses | 70.4M | 82.2M | 459.4M | 118.1M | 119.2M |
| Operating Income | -37.8M | 17.6M | -328.3M | 111.2M | 145.2M |
| Operating Margin % | -2.1% | 0.7% | -13.6% | 4.1% | 5.2% |
| Non-Operating Items | |||||
| Interest Income | 17.3M | 20.4M | 6.5M | 2.7M | 2.3M |
| Interest Expense | 34.1M | 40.6M | 22.5M | 20.3M | 23.1M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -79.5M | -68.6M | -434.9M | 121.8M | 118.8M |
| Income Tax | -22.6M | -19.2M | -108.9M | 32.5M | 28.6M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 26.7% | 24.1% |
| Net Income | -56.9M | -49.5M | -325.9M | 89.3M | 90.3M |
| Net Margin % | -3.1% | -2.0% | -13.5% | 3.3% | 3.2% |
| Key Metrics | |||||
| EBITDA | -2.3M | 51.3M | -213.9M | 177.0M | 170.3M |
| EPS (Basic) | €-38.35 | €-34.86 | €-186.21 | €42.57 | €41.32 |
| EPS (Diluted) | €-38.35 | €-34.86 | €-186.21 | €42.57 | €41.32 |
| Basic Shares Outstanding | 1748406 | 1748360 | 1748351 | 1748412 | 1748440 |
| Diluted Shares Outstanding | 1748406 | 1748360 | 1748351 | 1748412 | 1748440 |
Income Statement Trend
Altareit Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 261.6M | 653.4M | 559.2M | 798.6M | 1.4B |
| Short-term Investments | 27.1M | 30.8M | 27.1M | - | - |
| Accounts Receivable | 262.9M | 251.5M | 286.7M | 740.2M | 285.5M |
| Inventory | 901.3M | 938.0M | 1.1B | 1.1B | 883.4M |
| Other Current Assets | - | -100.0K | -100.0K | 200.0K | - |
| Total Current Assets | 2.6B | 2.9B | 3.0B | 3.5B | 3.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 156.5M | 163.4M | 24.0M | 22.6M | 25.4M |
| Goodwill | 536.7M | 560.9M | 558.7M | 511.5M | 496.2M |
| Intangible Assets | 101.3M | 103.1M | 121.7M | 116.7M | 112.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -100.0K | 100.0K | - | 100.0K | - |
| Total Non-Current Assets | 790.1M | 854.8M | 737.6M | 816.4M | 803.9M |
| Total Assets | 3.4B | 3.8B | 3.8B | 4.3B | 4.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.0B | 1.2B | 1.1B | 904.5M | 967.4M |
| Short-term Debt | 567.8M | 644.1M | 338.0M | 553.2M | 746.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 103.0M | -200.0K | -300.0K | 100.0K | -100.0K |
| Total Current Liabilities | 2.2B | 2.5B | 2.2B | 2.3B | 2.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 380.7M | 476.7M | 727.5M | 753.5M | 948.0M |
| Deferred Tax Liabilities | 0 | 1.2M | 1.0M | 76.0M | 64.9M |
| Other Non-Current Liabilities | 2.7M | 3.0M | 1.6M | 300.0K | 600.0K |
| Total Non-Current Liabilities | 431.6M | 529.8M | 786.3M | 847.8M | 1.0B |
| Total Liabilities | 2.7B | 3.0B | 2.9B | 3.1B | 3.4B |
| Equity | |||||
| Common Stock | 2.6M | 2.6M | 2.6M | 2.6M | 2.6M |
| Retained Earnings | -67.1M | -61.0M | -325.6M | 74.4M | 72.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 682.6M | 750.9M | 807.1M | 1.1B | 1.1B |
| Key Metrics | |||||
| Total Debt | 948.5M | 1.1B | 1.1B | 1.3B | 1.7B |
| Working Capital | 324.1M | 425.9M | 855.8M | 1.2B | 1.3B |
Balance Sheet Composition
Altareit Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -56.9M | -49.5M | -325.9M | 89.3M | 90.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 10.3M | -200.0K | 1.0M | -3.7M | -700.0K |
| Working Capital Changes | 132.7M | 0 | 0 | -42.3M | -1.2M |
| Operating Cash Flow | 121.9M | 11.9M | -279.8M | 74.9M | 119.8M |
| Investing Activities | |||||
| Capital Expenditures | - | - | 2.6M | 3.5M | 3.1M |
| Acquisitions | -3.3M | -8.1M | -17.1M | -38.6M | -2.2M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -91.6M | -34.5M | -12.5M | -30.7M | -8.7M |
| Financing Activities | |||||
| Share Repurchases | - | 0 | -100.0K | 0 | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 425.3M | 313.7M | 125.9M | 216.4M | 701.4M |
| Debt Repayment | -568.2M | -324.6M | -488.4M | -680.8M | -544.8M |
| Financing Cash Flow | -142.7M | -9.3M | -361.5M | -464.4M | 156.0M |
| Free Cash Flow | -84.5M | 256.3M | 112.6M | -16.6M | 51.5M |
| Net Change in Cash | -112.4M | -31.9M | -653.8M | -420.2M | 267.1M |
Cash Flow Trend
Altareit Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.20
Price to Book
1.57
Price to Sales
0.52
Profitability Ratios
Profit Margin
-3.39%
Operating Margin
-4.74%
Return on Equity
-7.95%
Return on Assets
-0.66%
Financial Health
Current Ratio
1.14
Debt to Equity
138.95
Beta
0.15
Per Share Data
EPS (TTM)
€-38.35
Book Value per Share
€376.45
Revenue per Share
€1,131.43
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AREIT | 1.0B | 29.20 | 1.57 | -7.95% | -3.39% | 138.95 |
| Bassac S.A | 749.6M | 8.55 | 0.89 | 10.84% | 6.27% | 82.82 |
| Rebirth S.p.A | 53.2M | - | 2.25 | -4.08% | -16.45% | 31.31 |
| Les Constructeurs du | 10.7M | 12.50 | 1.92 | 14.25% | 2.76% | 271.38 |
| Realites SA | 3.8M | 3.97 | - | -528.82% | -95.28% | 4.61 |
Financial data is updated regularly. All figures are in the company's reporting currency.