CATANA GROUP | Small-cap | Consumer Cyclical

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 225.9M
Total Liabilities 126.2M
Shareholders Equity 99.7M
Debt to Equity 1.27

Cash Flow Metrics

Revenue & Profitability Trend

CATANA Income Statement From 2022 to 2024

Metric202420232022
Revenue i229.5M207.3M148.6M
Cost of Goods Sold i99.3M95.1M64.1M
Gross Profit i130.2M112.2M84.5M
Gross Margin % i56.7%54.1%56.8%
Operating Expenses
Research & Development i---
Selling, General & Administrative i--39.3M
Other Operating Expenses i59.6M59.7M41.1M
Total Operating Expenses i59.6M59.7M80.4M
Operating Income i37.3M25.6M23.9M
Operating Margin % i16.3%12.4%16.1%
Non-Operating Items
Interest Income i2.7M947.0K87.0K
Interest Expense i1.3M406.0K335.0K
Other Non-Operating Income---
Pre-tax Income i39.9M27.0M23.5M
Income Tax i11.2M6.9M6.1M
Effective Tax Rate % i28.0%25.5%26.1%
Net Income i28.7M20.1M17.3M
Net Margin % i12.5%9.7%11.7%
Key Metrics
EBITDA i47.8M34.3M29.1M
EPS (Basic) i-€0.64€0.53
EPS (Diluted) i-€0.63€0.52
Basic Shares Outstanding i288857883023306330233063
Diluted Shares Outstanding i288857883023306330233063

Income Statement Trend

CATANA Balance Sheet From 2022 to 2024

Metric202420232022
Assets
Current Assets
Cash & Equivalents i50.2M63.1M67.2M
Short-term Investments i---
Accounts Receivable i22.3M27.7M31.6M
Inventory i66.5M69.8M39.1M
Other Current Assets4.9M7.8M3.8M
Total Current Assets i158.1M174.3M147.0M
Non-Current Assets
Property, Plant & Equipment i83.6M64.6M43.3M
Goodwill i19.0M7.3M3.1M
Intangible Assets i14.5M2.9M2.9M
Long-term Investments---
Other Non-Current Assets1.0K-1.0K1.0K
Total Non-Current Assets i67.8M36.0M29.4M
Total Assets i225.9M210.3M176.4M
Liabilities
Current Liabilities
Accounts Payable i14.7M26.5M20.1M
Short-term Debt i9.5M8.1M7.3M
Current Portion of Long-term Debt---
Other Current Liabilities10.9M10.0M65.2M
Total Current Liabilities i90.6M112.8M95.8M
Non-Current Liabilities
Long-term Debt i35.4M17.4M17.1M
Deferred Tax Liabilities i---
Other Non-Current Liabilities10.0K35.0K50.0K
Total Non-Current Liabilities i35.7M17.7M17.3M
Total Liabilities i126.2M130.4M113.2M
Equity
Common Stock i15.4M15.4M15.4M
Retained Earnings i29.7M19.4M15.9M
Treasury Stock i---
Other Equity---
Total Shareholders Equity i99.7M79.9M63.3M
Key Metrics
Total Debt i44.9M25.4M24.4M
Working Capital i67.6M61.6M51.2M

Balance Sheet Composition

CATANA Cash Flow Statement From 2022 to 2024

Metric202420232022
Operating Activities
Net Income i28.7M20.1M17.3M
Depreciation & Amortization i---
Stock-Based Compensation i107.0K518.0K73.0K
Working Capital Changes i-10.5M-22.9M-244.0K
Operating Cash Flow i17.1M-2.9M17.4M
Investing Activities
Capital Expenditures i-24.9M-10.9M-4.9M
Acquisitions i--1.8M0
Investment Purchases i---
Investment Sales i---
Investing Cash Flow i-24.9M-10.3M-4.9M
Financing Activities
Share Repurchases i---
Dividends Paid i-4.5M-4.5M-4.0M
Debt Issuance i17.9M5.6M3.0M
Debt Repayment i-10.1M-7.1M-6.1M
Financing Cash Flow i4.5M-5.4M-7.1M
Free Cash Flow i-11.8M2.5M32.6M
Net Change in Cash i-3.4M-18.7M5.3M

Cash Flow Trend

CATANA Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 4.59
Forward P/E 12.40
Price to Book 1.15
Price to Sales 0.52

Profitability Ratios

Profit Margin 11.22%
Operating Margin 10.06%
Return on Equity 22.35%
Return on Assets 7.69%

Financial Health

Current Ratio 1.66
Debt to Equity 49.16
Beta 1.20

Per Share Data

EPS (TTM) €0.81
Book Value per Share €3.24
Revenue per Share €7.28

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alcat107.5M4.591.1522.35%11.22%49.16
Trigano S.A 3.0B9.921.5016.03%8.11%22.88
Beneteau S.A 723.0M24.270.823.38%8.98%46.50
Catana Group S.A 103.4M3.251.0331.98%12.93%45.06
Fountaine Pajot S.A 182.4M5,450.001,513.8930.39%10.24%31.18
LVMH Moët Hennessy 246.0B22.533.7716.96%13.26%59.37

Financial data is updated regularly. All figures are in the company's reporting currency.