Catana Group S.A (CATG) | Financial Analysis & Statements
Catana Group S.A. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
225.9M
Total Liabilities
126.2M
Shareholders Equity
99.7M
Debt to Equity
1.27
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2024
Catana Group S.A Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 229.5M | 207.3M | 148.6M | 101.8M | 82.6M |
| Cost of Goods Sold | 99.3M | 95.1M | 64.1M | 41.1M | 33.4M |
| Gross Profit | 130.2M | 112.2M | 84.5M | 60.7M | 49.2M |
| Gross Margin % | 56.7% | 54.1% | 56.8% | 59.7% | 59.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | 39.3M | 29.5M | 27.2M |
| Other Operating Expenses | 59.6M | 59.7M | 41.1M | 30.7M | 28.6M |
| Total Operating Expenses | 59.6M | 59.7M | 80.4M | 60.2M | 55.8M |
| Operating Income | 37.3M | 25.6M | 23.9M | 14.2M | 6.5M |
| Operating Margin % | 16.3% | 12.4% | 16.1% | 13.9% | 7.8% |
| Non-Operating Items | |||||
| Interest Income | 2.7M | 947.0K | 87.0K | 5.0K | 6.0K |
| Interest Expense | 1.3M | 406.0K | 335.0K | 284.0K | 172.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 39.9M | 27.0M | 23.5M | 13.9M | 6.3M |
| Income Tax | 11.2M | 6.9M | 6.1M | -678.0K | 797.0K |
| Effective Tax Rate % | 28.0% | 25.5% | 26.1% | -4.9% | 12.6% |
| Net Income | 28.7M | 20.1M | 17.3M | 14.6M | 5.5M |
| Net Margin % | 12.5% | 9.7% | 11.7% | 14.4% | 6.7% |
| Key Metrics | |||||
| EBITDA | 47.8M | 34.3M | 29.1M | 19.2M | 10.9M |
| EPS (Basic) | - | €0.64 | €0.53 | €0.46 | €0.17 |
| EPS (Diluted) | - | €0.63 | €0.52 | €0.46 | €0.17 |
| Basic Shares Outstanding | 28885788 | 30233063 | 30233063 | 30589435 | 30475468 |
| Diluted Shares Outstanding | 28885788 | 30233063 | 30233063 | 30589435 | 30475468 |
Income Statement Trend
Catana Group S.A Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 50.2M | 63.1M | 67.2M | 45.6M | 35.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 22.3M | 27.7M | 31.6M | 9.4M | 14.1M |
| Inventory | 66.5M | 69.8M | 39.1M | 22.9M | 17.4M |
| Other Current Assets | 4.9M | 7.8M | 3.8M | 1.9M | 1.5M |
| Total Current Assets | 158.1M | 174.3M | 147.0M | 82.0M | 70.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 83.6M | 64.6M | 43.3M | 39.5M | 38.3M |
| Goodwill | 19.0M | 7.3M | 3.1M | 2.7M | 2.4M |
| Intangible Assets | 14.5M | 2.9M | 2.9M | 2.5M | 2.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.0K | -1.0K | 1.0K | 1.0K | 60.0K |
| Total Non-Current Assets | 67.8M | 36.0M | 29.4M | 32.1M | 28.4M |
| Total Assets | 225.9M | 210.3M | 176.4M | 114.1M | 98.7M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 14.7M | 26.5M | 20.1M | 8.0M | 13.3M |
| Short-term Debt | 9.5M | 8.1M | 7.3M | 7.1M | 3.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 10.9M | 10.0M | 65.2M | 3.3M | 3.3M |
| Total Current Liabilities | 90.6M | 112.8M | 95.8M | 40.6M | 34.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 35.4M | 17.4M | 17.1M | 20.3M | 26.0M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 10.0K | 35.0K | 50.0K | - | 38.0K |
| Total Non-Current Liabilities | 35.7M | 17.7M | 17.3M | 20.5M | 26.6M |
| Total Liabilities | 126.2M | 130.4M | 113.2M | 61.1M | 60.6M |
| Equity | |||||
| Common Stock | 15.4M | 15.4M | 15.4M | 15.4M | 15.3M |
| Retained Earnings | 29.7M | 19.4M | 15.9M | 14.1M | 5.2M |
| Treasury Stock | - | - | - | -28.0K | 89.0K |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 99.7M | 79.9M | 63.3M | 53.0M | 38.1M |
| Key Metrics | |||||
| Total Debt | 44.9M | 25.4M | 24.4M | 27.4M | 29.2M |
| Working Capital | 67.6M | 61.6M | 51.2M | 41.4M | 36.3M |
Balance Sheet Composition
Catana Group S.A Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 28.7M | 20.1M | 17.3M | 14.6M | 5.5M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 107.0K | 518.0K | 73.0K | 153.0K | 489.0K |
| Working Capital Changes | -10.5M | -22.9M | -244.0K | 6.9M | -970.0K |
| Operating Cash Flow | 17.1M | -2.9M | 17.4M | 21.9M | 4.9M |
| Investing Activities | |||||
| Capital Expenditures | -24.9M | -10.9M | -4.9M | -5.8M | -7.5M |
| Acquisitions | - | -1.8M | 0 | -16.0K | -1.1M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -24.9M | -10.3M | -4.9M | -5.9M | -8.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -4.5M | -4.5M | -4.0M | - | - |
| Debt Issuance | 17.9M | 5.6M | 3.0M | 400.0K | 23.5M |
| Debt Repayment | -10.1M | -7.1M | -6.1M | -2.4M | -952.0K |
| Financing Cash Flow | 4.5M | -5.4M | -7.1M | -2.0M | 22.6M |
| Free Cash Flow | -11.8M | 2.5M | 32.6M | 12.6M | 1.5M |
| Net Change in Cash | -3.4M | -18.7M | 5.3M | 14.1M | 18.9M |
Cash Flow Trend
Catana Group S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
3.25
Forward P/E
3.82
Price to Sales
0.31
Profitability Ratios
Profit Margin
56.72%
Operating Margin
17.93%
Return on Equity
29.78%
Return on Assets
13.14%
Financial Health
Current Ratio
1.75
Debt to Equity
0.45
Per Share Data
Revenue per Share
€7.95
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CATG | 71.1M | 3.25 | - | 29.78% | 56.72% | 0.45 |
| Trigano S.A | 2.9B | 12.28 | 1.41 | 11.98% | 6.54% | 17.86 |
| CATANA | 65.2M | 4.86 | 0.65 | 11.51% | 7.76% | 57.80 |
| Fountaine Pajot S.A | 160.9M | 4,825.00 | 1.16 | 19.13% | 9.19% | 30.80 |
Financial data is updated regularly. All figures are in the company's reporting currency.