CATANA (ALCAT) | Financial Analysis & Statements
CATANA GROUP Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
230.9M
Total Liabilities
125.8M
Shareholders Equity
105.1M
Debt to Equity
1.20
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
CATANA Income Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | 175.0M | 229.5M | 207.3M | 148.6M |
| Cost of Goods Sold | 83.1M | 99.3M | 95.1M | 64.1M |
| Gross Profit | 91.9M | 130.2M | 112.2M | 84.5M |
| Gross Margin % | 52.5% | 56.7% | 54.1% | 56.8% |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling, General & Administrative | - | - | - | 39.3M |
| Other Operating Expenses | 41.3M | 59.6M | 59.7M | 41.1M |
| Total Operating Expenses | 41.3M | 59.6M | 59.7M | 80.4M |
| Operating Income | 17.3M | 37.3M | 25.6M | 23.9M |
| Operating Margin % | 9.9% | 16.3% | 12.4% | 16.1% |
| Non-Operating Items | ||||
| Interest Income | 1.9M | 2.7M | 947.0K | 87.0K |
| Interest Expense | 1.6M | 1.3M | 406.0K | 335.0K |
| Other Non-Operating Income | - | - | - | - |
| Pre-tax Income | 17.2M | 39.9M | 27.0M | 23.5M |
| Income Tax | 5.4M | 11.2M | 6.9M | 6.1M |
| Effective Tax Rate % | 31.4% | 28.0% | 25.5% | 26.1% |
| Net Income | 11.8M | 28.7M | 20.1M | 17.3M |
| Net Margin % | 6.7% | 12.5% | 9.7% | 11.7% |
| Key Metrics | ||||
| EBITDA | 27.2M | 47.8M | 34.3M | 29.1M |
| EPS (Basic) | €0.48 | €1.03 | €0.64 | €0.53 |
| EPS (Diluted) | €0.48 | €1.02 | €0.63 | €0.52 |
| Basic Shares Outstanding | 28513368 | 28885788 | 30233063 | 30233063 |
| Diluted Shares Outstanding | 28513368 | 28885788 | 30233063 | 30233063 |
Income Statement Trend
CATANA Balance Sheet From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Assets | ||||
| Current Assets | ||||
| Cash & Equivalents | 42.7M | 50.2M | 63.1M | 67.2M |
| Short-term Investments | - | - | - | - |
| Accounts Receivable | 18.5M | 22.3M | 27.7M | 31.6M |
| Inventory | 57.2M | 66.5M | 69.8M | 39.1M |
| Other Current Assets | 8.2M | 4.9M | 7.8M | 3.8M |
| Total Current Assets | 148.8M | 158.1M | 174.3M | 147.0M |
| Non-Current Assets | ||||
| Property, Plant & Equipment | 98.4M | 83.6M | 64.6M | 43.3M |
| Goodwill | 19.3M | 19.0M | 7.3M | 3.1M |
| Intangible Assets | 14.8M | 14.5M | 2.9M | 2.9M |
| Long-term Investments | - | - | - | - |
| Other Non-Current Assets | -1.0K | 1.0K | -1.0K | 1.0K |
| Total Non-Current Assets | 82.1M | 67.8M | 36.0M | 29.4M |
| Total Assets | 230.9M | 225.9M | 210.3M | 176.4M |
| Liabilities | ||||
| Current Liabilities | ||||
| Accounts Payable | 16.8M | 14.7M | 26.5M | 20.1M |
| Short-term Debt | 13.2M | 9.5M | 8.1M | 7.3M |
| Current Portion of Long-term Debt | - | - | - | - |
| Other Current Liabilities | 9.6M | 10.9M | 10.0M | 65.2M |
| Total Current Liabilities | 78.1M | 90.6M | 112.8M | 95.8M |
| Non-Current Liabilities | ||||
| Long-term Debt | 47.5M | 35.4M | 17.4M | 17.1M |
| Deferred Tax Liabilities | - | - | - | - |
| Other Non-Current Liabilities | 13.0K | 10.0K | 35.0K | 50.0K |
| Total Non-Current Liabilities | 47.7M | 35.7M | 17.7M | 17.3M |
| Total Liabilities | 125.8M | 126.2M | 130.4M | 113.2M |
| Equity | ||||
| Common Stock | 15.4M | 15.4M | 15.4M | 15.4M |
| Retained Earnings | 13.6M | 29.7M | 19.4M | 15.9M |
| Treasury Stock | - | - | - | - |
| Other Equity | - | - | - | - |
| Total Shareholders Equity | 105.1M | 99.7M | 79.9M | 63.3M |
| Key Metrics | ||||
| Total Debt | 60.7M | 44.9M | 25.4M | 24.4M |
| Working Capital | 70.7M | 67.6M | 61.6M | 51.2M |
Balance Sheet Composition
CATANA Cash Flow Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 11.8M | 28.7M | 20.1M | 17.3M |
| Depreciation & Amortization | - | - | - | - |
| Stock-Based Compensation | 45.0K | 107.0K | 518.0K | 73.0K |
| Working Capital Changes | -14.6M | -10.5M | -22.9M | -244.0K |
| Operating Cash Flow | -2.7M | 17.1M | -2.9M | 17.4M |
| Investing Activities | ||||
| Capital Expenditures | -19.6M | -24.9M | -10.9M | -4.9M |
| Acquisitions | - | - | -1.8M | 0 |
| Investment Purchases | - | - | - | - |
| Investment Sales | - | - | - | - |
| Investing Cash Flow | -19.6M | -24.9M | -10.3M | -4.9M |
| Financing Activities | ||||
| Share Repurchases | - | - | - | - |
| Dividends Paid | -5.1M | -4.5M | -4.5M | -4.0M |
| Debt Issuance | 20.4M | 17.9M | 5.6M | 3.0M |
| Debt Repayment | -10.3M | -10.1M | -7.1M | -6.1M |
| Financing Cash Flow | 4.8M | 4.5M | -5.4M | -7.1M |
| Free Cash Flow | -13.7M | -11.8M | 2.5M | 32.6M |
| Net Change in Cash | -17.4M | -3.4M | -18.7M | 5.3M |
Cash Flow Trend
CATANA Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
4.86
Forward P/E
4.99
Price to Book
0.65
Price to Sales
0.37
PEG Ratio
4.99
Profitability Ratios
Profit Margin
7.76%
Operating Margin
9.84%
Return on Equity
11.51%
Return on Assets
4.76%
Financial Health
Current Ratio
1.90
Debt to Equity
57.80
Beta
0.67
Per Share Data
EPS (TTM)
€0.47
Book Value per Share
€3.54
Revenue per Share
€6.14
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ALCAT | 65.2M | 4.86 | 0.65 | 11.51% | 7.76% | 57.80 |
| Trigano S.A | 2.9B | 12.28 | 1.41 | 11.98% | 6.54% | 17.86 |
| Catana Group S.A | 71.1M | 3.25 | - | 29.78% | 56.72% | 0.45 |
| Fountaine Pajot S.A | 160.9M | 4,825.00 | 1.16 | 19.13% | 9.19% | 30.80 |
Financial data is updated regularly. All figures are in the company's reporting currency.