
Alfen N.V (ALFEN) | Financial Analysis & Statements
Alfen N.V. | Mid-cap | Industrials
Alfen N.V. | Mid-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
338.7M
Total Liabilities
187.4M
Shareholders Equity
151.3M
Debt to Equity
1.24
Cash Flow Metrics
Revenue & Profitability Trend
Alfen N.V Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 487.6M | 504.5M | 439.9M | 249.7M | 189.0M |
Cost of Goods Sold | 372.3M | 353.4M | 286.4M | 159.9M | 119.7M |
Gross Profit | 115.4M | 151.1M | 153.5M | 89.8M | 69.3M |
Gross Margin % | 23.7% | 29.9% | 34.9% | 36.0% | 36.7% |
Operating Expenses | |||||
Research & Development | 1.5M | 1.8M | 830.0K | 865.0K | 639.0K |
Selling, General & Administrative | 23.1M | 17.3M | 13.8M | 8.5M | 6.6M |
Other Operating Expenses | 3.6M | 2.9M | 2.3M | 1.3M | 1.4M |
Total Operating Expenses | 28.1M | 22.0M | 16.9M | 10.6M | 8.7M |
Operating Income | -30.5M | 41.9M | 68.3M | 27.6M | 17.4M |
Operating Margin % | -6.3% | 8.3% | 15.5% | 11.1% | 9.2% |
Non-Operating Items | |||||
Interest Income | 34.0K | 21.0K | 3.0K | 4.0K | 5.0K |
Interest Expense | 5.1M | 3.4M | 976.0K | 996.0K | 778.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -35.5M | 38.5M | 66.8M | 26.7M | 16.6M |
Income Tax | -8.5M | 8.8M | 13.7M | 5.2M | 4.6M |
Effective Tax Rate % | 0.0% | 22.9% | 20.6% | 19.7% | 27.7% |
Net Income | -27.0M | 29.7M | 53.0M | 21.4M | 12.0M |
Net Margin % | -5.5% | 5.9% | 12.1% | 8.6% | 6.3% |
Key Metrics | |||||
EBITDA | -4.2M | 56.1M | 78.5M | 36.2M | 23.8M |
EPS (Basic) | €-1.24 | €1.37 | €2.45 | €0.99 | €0.57 |
EPS (Diluted) | €-1.24 | €1.36 | €2.43 | €0.99 | €0.57 |
Basic Shares Outstanding | 21738454 | 21718170 | 21695256 | 21694584 | 20891513 |
Diluted Shares Outstanding | 21738454 | 21718170 | 21695256 | 21694584 | 20891513 |
Income Statement Trend
Alfen N.V Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 17.1M | 2.1M | 22.8M | 47.3M | 52.3M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 88.3M | 79.2M | 71.3M | 47.0M | 24.0M |
Inventory | 101.5M | 150.8M | 131.8M | 41.6M | 20.0M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 251.5M | 314.5M | 262.4M | 151.1M | 108.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 4.6M | 2.0M | 1.9M | 1.7M | 1.4M |
Goodwill | 27.0M | 28.7M | 23.7M | 18.0M | 13.7M |
Intangible Assets | 26.8M | 28.5M | 23.4M | 17.7M | 13.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 111.3M | 81.5M | 58.7M | 43.1M | 37.8M |
Total Assets | 362.8M | 396.0M | 321.1M | 194.2M | 146.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 69.1M | 75.3M | 71.5M | 48.3M | 26.8M |
Short-term Debt | 7.7M | 38.7M | 5.6M | 4.8M | 4.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 13.7M | 23.4M | 29.9M | 10.0M | 9.3M |
Total Current Liabilities | 150.1M | 190.7M | 151.9M | 79.9M | 53.9M |
Non-Current Liabilities | |||||
Long-term Debt | 42.0M | 18.5M | 12.8M | 13.6M | 15.5M |
Deferred Tax Liabilities | 802.0K | 7.1M | 5.7M | 4.2M | 2.9M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 60.4M | 25.7M | 18.6M | 17.9M | 18.4M |
Total Liabilities | 210.5M | 216.4M | 170.5M | 97.9M | 72.3M |
Equity | |||||
Common Stock | 2.2M | 2.2M | 2.2M | 2.2M | 2.2M |
Retained Earnings | 101.9M | 128.5M | 97.8M | 43.7M | 21.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 152.2M | 179.6M | 150.6M | 96.3M | 74.2M |
Key Metrics | |||||
Total Debt | 49.7M | 57.2M | 18.4M | 18.4M | 20.0M |
Working Capital | 101.4M | 123.8M | 110.5M | 71.1M | 54.9M |
Balance Sheet Composition
Alfen N.V Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -30.5M | 41.9M | 67.7M | 27.7M | 17.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 463.0K | 1.1M | 995.0K | 641.0K | 502.0K |
Working Capital Changes | 77.4M | -36.5M | -113.0M | -43.1M | -7.5M |
Operating Cash Flow | 47.4M | 6.4M | -44.2M | -14.9M | 10.3M |
Investing Activities | |||||
Capital Expenditures | -13.8M | -24.0M | -11.5M | -4.0M | -4.6M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -13.8M | -24.0M | -11.5M | -4.0M | -4.6M |
Financing Activities | |||||
Share Repurchases | -1.1M | -2.1M | -42.0K | 0 | -1.0M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 317.0K | 35.0M | 0 | - | - |
Debt Repayment | -34.8M | -6.6M | -3.8M | -3.9M | -3.4M |
Financing Cash Flow | -35.6M | 26.3M | -3.8M | -3.9M | 45.0M |
Free Cash Flow | 31.3M | -29.1M | -20.6M | -1.1M | 10.5M |
Net Change in Cash | -2.0M | 8.7M | -59.5M | -22.9M | 50.7M |
Cash Flow Trend
Alfen N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
30.25
Forward P/E
6.86
Price to Book
1.40
Price to Sales
0.47
PEG Ratio
6.86
Profitability Ratios
Profit Margin
-3.81%
Operating Margin
0.39%
Return on Equity
-10.80%
Return on Assets
-3.01%
Financial Health
Current Ratio
1.75
Debt to Equity
32.45
Beta
1.67
Per Share Data
EPS (TTM)
€-0.79
Book Value per Share
€6.96
Revenue per Share
€20.91
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alfen | 212.4M | 30.25 | 1.40 | -10.80% | -3.81% | 32.45 |
Signify N.V | 2.9B | 8.55 | 1.10 | 12.37% | 5.66% | 59.13 |
Wolters Kluwer N.V | 26.1B | 23.18 | 28.79 | 92.62% | 18.48% | 591.55 |
Exor N.V | 18.0B | 1.22 | 0.46 | -1.74% | 100.00% | 9.74 |
Randstad N.V | 6.3B | 86.35 | 1.71 | 2.09% | 0.35% | 59.90 |
InPost S.A | 5.5B | 23.72 | 1.90 | 40.66% | 7.88% | 321.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.