Alfen N.V. | Mid-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 338.7M
Total Liabilities 187.4M
Shareholders Equity 151.3M
Debt to Equity 1.24

Cash Flow Metrics

Revenue & Profitability Trend

Alfen N.V Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i487.6M504.5M439.9M249.7M189.0M
Cost of Goods Sold i372.3M353.4M286.4M159.9M119.7M
Gross Profit i115.4M151.1M153.5M89.8M69.3M
Gross Margin % i23.7%29.9%34.9%36.0%36.7%
Operating Expenses
Research & Development i1.5M1.8M830.0K865.0K639.0K
Selling, General & Administrative i23.1M17.3M13.8M8.5M6.6M
Other Operating Expenses i3.6M2.9M2.3M1.3M1.4M
Total Operating Expenses i28.1M22.0M16.9M10.6M8.7M
Operating Income i-30.5M41.9M68.3M27.6M17.4M
Operating Margin % i-6.3%8.3%15.5%11.1%9.2%
Non-Operating Items
Interest Income i34.0K21.0K3.0K4.0K5.0K
Interest Expense i5.1M3.4M976.0K996.0K778.0K
Other Non-Operating Income-----
Pre-tax Income i-35.5M38.5M66.8M26.7M16.6M
Income Tax i-8.5M8.8M13.7M5.2M4.6M
Effective Tax Rate % i0.0%22.9%20.6%19.7%27.7%
Net Income i-27.0M29.7M53.0M21.4M12.0M
Net Margin % i-5.5%5.9%12.1%8.6%6.3%
Key Metrics
EBITDA i-4.2M56.1M78.5M36.2M23.8M
EPS (Basic) i€-1.24€1.37€2.45€0.99€0.57
EPS (Diluted) i€-1.24€1.36€2.43€0.99€0.57
Basic Shares Outstanding i2173845421718170216952562169458420891513
Diluted Shares Outstanding i2173845421718170216952562169458420891513

Income Statement Trend

Alfen N.V Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i17.1M2.1M22.8M47.3M52.3M
Short-term Investments i-----
Accounts Receivable i88.3M79.2M71.3M47.0M24.0M
Inventory i101.5M150.8M131.8M41.6M20.0M
Other Current Assets-----
Total Current Assets i251.5M314.5M262.4M151.1M108.7M
Non-Current Assets
Property, Plant & Equipment i4.6M2.0M1.9M1.7M1.4M
Goodwill i27.0M28.7M23.7M18.0M13.7M
Intangible Assets i26.8M28.5M23.4M17.7M13.5M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i111.3M81.5M58.7M43.1M37.8M
Total Assets i362.8M396.0M321.1M194.2M146.6M
Liabilities
Current Liabilities
Accounts Payable i69.1M75.3M71.5M48.3M26.8M
Short-term Debt i7.7M38.7M5.6M4.8M4.5M
Current Portion of Long-term Debt-----
Other Current Liabilities13.7M23.4M29.9M10.0M9.3M
Total Current Liabilities i150.1M190.7M151.9M79.9M53.9M
Non-Current Liabilities
Long-term Debt i42.0M18.5M12.8M13.6M15.5M
Deferred Tax Liabilities i802.0K7.1M5.7M4.2M2.9M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i60.4M25.7M18.6M17.9M18.4M
Total Liabilities i210.5M216.4M170.5M97.9M72.3M
Equity
Common Stock i2.2M2.2M2.2M2.2M2.2M
Retained Earnings i101.9M128.5M97.8M43.7M21.6M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i152.2M179.6M150.6M96.3M74.2M
Key Metrics
Total Debt i49.7M57.2M18.4M18.4M20.0M
Working Capital i101.4M123.8M110.5M71.1M54.9M

Balance Sheet Composition

Alfen N.V Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-30.5M41.9M67.7M27.7M17.4M
Depreciation & Amortization i-----
Stock-Based Compensation i463.0K1.1M995.0K641.0K502.0K
Working Capital Changes i77.4M-36.5M-113.0M-43.1M-7.5M
Operating Cash Flow i47.4M6.4M-44.2M-14.9M10.3M
Investing Activities
Capital Expenditures i-13.8M-24.0M-11.5M-4.0M-4.6M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-13.8M-24.0M-11.5M-4.0M-4.6M
Financing Activities
Share Repurchases i-1.1M-2.1M-42.0K0-1.0M
Dividends Paid i-----
Debt Issuance i317.0K35.0M0--
Debt Repayment i-34.8M-6.6M-3.8M-3.9M-3.4M
Financing Cash Flow i-35.6M26.3M-3.8M-3.9M45.0M
Free Cash Flow i31.3M-29.1M-20.6M-1.1M10.5M
Net Change in Cash i-2.0M8.7M-59.5M-22.9M50.7M

Cash Flow Trend

Alfen N.V Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 30.25
Forward P/E 6.86
Price to Book 1.40
Price to Sales 0.47
PEG Ratio 6.86

Profitability Ratios

Profit Margin -3.81%
Operating Margin 0.39%
Return on Equity -10.80%
Return on Assets -3.01%

Financial Health

Current Ratio 1.75
Debt to Equity 32.45
Beta 1.67

Per Share Data

EPS (TTM) €-0.79
Book Value per Share €6.96
Revenue per Share €20.91

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alfen212.4M30.251.40-10.80%-3.81%32.45
Signify N.V 2.9B8.551.1012.37%5.66%59.13
Wolters Kluwer N.V 26.1B23.1828.7992.62%18.48%591.55
Exor N.V 18.0B1.220.46-1.74%100.00%9.74
Randstad N.V 6.3B86.351.712.09%0.35%59.90
InPost S.A 5.5B23.721.9040.66%7.88%321.19

Financial data is updated regularly. All figures are in the company's reporting currency.