Signaux Girod S.A. | Small-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2019

Income Metrics

EPS (Diluted) €0.00

Balance Sheet Metrics

Total Assets 90.3M
Total Liabilities 37.2M
Shareholders Equity 53.1M
Debt to Equity 0.70

Cash Flow Metrics

Revenue & Profitability Trend

Signaux Girod S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i101.8M105.3M102.6M94.8M86.8M
Cost of Goods Sold i72.3M71.2M73.4M67.6M65.9M
Gross Profit i29.6M34.1M29.2M27.1M20.9M
Gross Margin % i29.0%32.4%28.5%28.6%24.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i--27.6M23.0M22.7M
Other Operating Expenses i27.7M29.7M31.2M26.3M26.9M
Total Operating Expenses i27.7M29.7M58.8M49.3M49.6M
Operating Income i1.9M4.5M-1.3M1.1M-4.3M
Operating Margin % i1.9%4.3%-1.2%1.2%-4.9%
Non-Operating Items
Interest Income i452.0K5.0K2.0K9.0K1.0K
Interest Expense i628.0K434.0K217.0K186.0K229.0K
Other Non-Operating Income-----
Pre-tax Income i1.5M3.2M-3.5M-1.2M-5.4M
Income Tax i657.0K223.0K164.0K270.0K-147.0K
Effective Tax Rate % i42.6%7.0%0.0%0.0%0.0%
Net Income i880.0K3.0M-3.7M-1.5M-5.2M
Net Margin % i0.9%2.8%-3.6%-1.6%-6.0%
Key Metrics
EBITDA i8.6M10.5M-2.5M8.4M226.0K
EPS (Basic) i€0.89€2.93€-3.58€-1.44€-5.10
EPS (Diluted) i€0.89€2.88€-3.58€-1.44€-5.10
Basic Shares Outstanding i10073571014452102089810241531030419
Diluted Shares Outstanding i10073571014452102089810241531030419

Income Statement Trend

Signaux Girod S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i20.4M16.7M5.4M4.4M7.3M
Short-term Investments i-----
Accounts Receivable i19.6M22.0M21.9M22.9M24.3M
Inventory i16.8M17.4M18.2M16.0M13.9M
Other Current Assets179.0K118.0K166.0K199.0K166.0K
Total Current Assets i60.5M60.5M51.6M48.5M51.1M
Non-Current Assets
Property, Plant & Equipment i37.9M38.2M39.7M16.9M16.2M
Goodwill i13.8M14.8M14.8M13.6M11.7M
Intangible Assets i8.1M8.2M7.4M3.9M1.9M
Long-term Investments-----
Other Non-Current Assets7.0K3.0K2.0K202.0K309.0K
Total Non-Current Assets i35.0M35.8M36.5M43.1M41.8M
Total Assets i95.6M96.3M88.0M91.6M92.9M
Liabilities
Current Liabilities
Accounts Payable i8.8M8.5M9.1M8.5M8.5M
Short-term Debt i5.5M5.1M5.1M6.0M6.5M
Current Portion of Long-term Debt-----
Other Current Liabilities501.0K676.0K271.0K385.0K514.0K
Total Current Liabilities i24.1M23.2M22.7M22.1M22.4M
Non-Current Liabilities
Long-term Debt i14.7M15.8M10.4M10.8M10.3M
Deferred Tax Liabilities i261.0K316.0K537.0K473.0K458.0K
Other Non-Current Liabilities113.0K12.0K41.0K68.0K4.0K
Total Non-Current Liabilities i16.7M17.9M13.8M14.6M13.8M
Total Liabilities i40.8M41.2M36.5M36.7M36.2M
Equity
Common Stock i13.4M13.4M13.4M13.4M14.8M
Retained Earnings i41.3M41.7M38.1M41.4M41.6M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i54.8M55.1M51.5M54.9M56.7M
Key Metrics
Total Debt i20.2M20.9M15.5M16.8M16.8M
Working Capital i36.4M37.3M28.8M26.4M28.7M

Balance Sheet Composition

Signaux Girod S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.5M3.2M-3.5M-1.2M-5.4M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i4.5M3.5M-492.0K-1.7M7.1M
Operating Cash Flow i6.7M7.3M-3.7M-2.7M2.0M
Investing Activities
Capital Expenditures i-2.3M-3.9M-2.1M-3.7M-4.8M
Acquisitions i024.0K0-219.0K0
Investment Purchases i-136.0K-305.0K-327.0K-146.0K-898.0K
Investment Sales i136.0K97.0K66.0K59.0K603.0K
Investing Cash Flow i-2.3M-4.1M-2.3M-4.0M-5.2M
Financing Activities
Share Repurchases i-----
Dividends Paid i-1.0M----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-5.5M-4.9M-3.6M-2.9M-2.0M
Free Cash Flow i7.4M7.3M-133.0K-1.1M2.0M
Net Change in Cash i-1.1M-1.7M-9.7M-9.6M-5.2M

Cash Flow Trend

Signaux Girod S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 60.83
Price to Book 0.28
Price to Sales 0.14

Profitability Ratios

Profit Margin 0.24%
Operating Margin -0.64%
Return on Equity 0.46%
Return on Assets 2.17%

Financial Health

Current Ratio 2.53
Debt to Equity 33.79
Beta 0.48

Per Share Data

EPS (TTM) €0.24
Book Value per Share €52.93
Revenue per Share €101.76

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
algir14.8M60.830.280.46%0.24%33.79
Alstom S.A 10.1B67.550.991.89%0.81%33.96
Getlink SE 8.3B32.773.4010.61%16.58%219.33
La Forestiere 103.6M103.130.014.53%3,590,301.60%0.00
Chemins de Fer 27.7M18.551.232.14%49.45%-
Schneider Electric 130.5B29.064.8815.97%10.94%61.43

Financial data is updated regularly. All figures are in the company's reporting currency.