Realites SA | Small-cap | Real Estate

Financial Overview

Latest Annual: 2023

Income Metrics

Revenue 402.0M
Gross Profit 54.7M 13.61%
Operating Income -17.4M -4.32%
Net Income 2.1M 0.51%

Balance Sheet Metrics

Total Assets 1.0B
Total Liabilities 853.9M
Shareholders Equity 180.8M
Debt to Equity 4.72

Cash Flow Metrics

Operating Cash Flow -128.8M
Free Cash Flow -84.5M

Revenue & Profitability Trend

Realites SA Income Statement From 2019 to 2023

Metric20232022202120202019
Revenue402.0M349.5M285.7M204.8M165.4M
Cost of Goods Sold347.3M263.9M201.5M147.7M130.0M
Gross Profit54.7M85.6M84.2M57.0M35.3M
Operating Expenses2.2M1.6M3.3M1.7M1.2M
Operating Income-17.4M26.5M20.3M13.7M15.7M
Pre-tax Income953.0K15.8M11.8M9.1M11.0M
Income Tax-1.1M3.3M1.2M1.3M2.0M
Net Income2.1M12.5M10.6M7.8M9.0M
EPS (Diluted)-€2.71€2.05€1.56€2.65

Income Statement Trend

Realites SA Balance Sheet From 2019 to 2023

Metric20232022202120202019
Assets
Current Assets841.2M704.5M545.6M410.6M304.0M
Non-Current Assets192.6M223.1M168.6M100.4M63.8M
Total Assets1.0B927.6M714.2M511.0M367.8M
Liabilities
Current Liabilities652.9M512.9M321.8M232.3M192.9M
Non-Current Liabilities201.0M270.2M281.9M175.9M99.3M
Total Liabilities853.9M783.1M603.8M408.2M292.2M
Equity
Total Shareholders Equity180.8M144.5M110.4M102.8M75.6M

Balance Sheet Composition

Realites SA Cash Flow Statement From 2019 to 2023

Metric20232022202120202019
Operating Activities
Net Income2.1M12.5M10.6M7.8M9.0M
Operating Cash Flow-128.8M-106.9M-55.5M-39.5M-67.0M
Investing Activities
Capital Expenditures-15.8M-8.4M-9.4M-5.4M4.0K
Investing Cash Flow-28.3M-9.5M-13.2M-17.4M4.2M
Financing Activities
Dividends Paid--6.3M-1.9M--1.7M
Financing Cash Flow89.6M56.5M71.2M79.3M36.0M
Free Cash Flow-84.5M-63.5M-30.3M-35.8M-43.6M

Cash Flow Trend

Realites SA Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 3.97
Forward P/E 1.13
Price to Book 0.94
Price to Sales 0.02
PEG Ratio 1.13

Profitability Ratios

Profit Margin -25.35%
Operating Margin -45.81%
Return on Equity -104.57%
Return on Assets -5.44%

Financial Health

Current Ratio 1.13
Debt to Equity 536.89
Beta 0.46

Per Share Data

EPS (TTM) -€17.83
Book Value per Share €1.21
Revenue per Share €70.89

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alrea5.8M3.970.94-104.57%-25.35%536.89
Bassac S.A 944.7M9.781.1510.28%5.85%83.50
Altareit 901.4M29.201.26-6.35%-2.34%150.13
Rebirth S.p.A 53.4M-2.250.37%2.81%31.31
Les Constructeurs du 15.3M17.802.7320.75%3.65%321.97
Capelli S.A 6.7M---98.72%-78.77%1,772.91

Financial data is updated regularly. All figures are in the company's reporting currency.