
Realites SA (ALREA) | Financial Analysis & Statements
Realites SA | Small-cap | Real Estate
Realites SA | Small-cap | Real Estate
Financial Overview
Latest Annual: 2023Income Metrics
Revenue
402.0M
Gross Profit
54.7M
13.61%
Operating Income
-17.4M
-4.32%
Net Income
2.1M
0.51%
Balance Sheet Metrics
Total Assets
1.0B
Total Liabilities
853.9M
Shareholders Equity
180.8M
Debt to Equity
4.72
Cash Flow Metrics
Operating Cash Flow
-128.8M
Free Cash Flow
-84.5M
Revenue & Profitability Trend
Realites SA Income Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 402.0M | 349.5M | 285.7M | 204.8M | 165.4M |
Cost of Goods Sold | 347.3M | 263.9M | 201.5M | 147.7M | 130.0M |
Gross Profit | 54.7M | 85.6M | 84.2M | 57.0M | 35.3M |
Operating Expenses | 2.2M | 1.6M | 3.3M | 1.7M | 1.2M |
Operating Income | -17.4M | 26.5M | 20.3M | 13.7M | 15.7M |
Pre-tax Income | 953.0K | 15.8M | 11.8M | 9.1M | 11.0M |
Income Tax | -1.1M | 3.3M | 1.2M | 1.3M | 2.0M |
Net Income | 2.1M | 12.5M | 10.6M | 7.8M | 9.0M |
EPS (Diluted) | - | €2.71 | €2.05 | €1.56 | €2.65 |
Income Statement Trend
Realites SA Balance Sheet From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 841.2M | 704.5M | 545.6M | 410.6M | 304.0M |
Non-Current Assets | 192.6M | 223.1M | 168.6M | 100.4M | 63.8M |
Total Assets | 1.0B | 927.6M | 714.2M | 511.0M | 367.8M |
Liabilities | |||||
Current Liabilities | 652.9M | 512.9M | 321.8M | 232.3M | 192.9M |
Non-Current Liabilities | 201.0M | 270.2M | 281.9M | 175.9M | 99.3M |
Total Liabilities | 853.9M | 783.1M | 603.8M | 408.2M | 292.2M |
Equity | |||||
Total Shareholders Equity | 180.8M | 144.5M | 110.4M | 102.8M | 75.6M |
Balance Sheet Composition
Realites SA Cash Flow Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.1M | 12.5M | 10.6M | 7.8M | 9.0M |
Operating Cash Flow | -128.8M | -106.9M | -55.5M | -39.5M | -67.0M |
Investing Activities | |||||
Capital Expenditures | -15.8M | -8.4M | -9.4M | -5.4M | 4.0K |
Investing Cash Flow | -28.3M | -9.5M | -13.2M | -17.4M | 4.2M |
Financing Activities | |||||
Dividends Paid | - | -6.3M | -1.9M | - | -1.7M |
Financing Cash Flow | 89.6M | 56.5M | 71.2M | 79.3M | 36.0M |
Free Cash Flow | -84.5M | -63.5M | -30.3M | -35.8M | -43.6M |
Cash Flow Trend
Realites SA Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
3.97
Forward P/E
1.13
Price to Book
0.94
Price to Sales
0.02
PEG Ratio
1.13
Profitability Ratios
Profit Margin
-25.35%
Operating Margin
-45.81%
Return on Equity
-104.57%
Return on Assets
-5.44%
Financial Health
Current Ratio
1.13
Debt to Equity
536.89
Beta
0.46
Per Share Data
EPS (TTM)
-€17.83
Book Value per Share
€1.21
Revenue per Share
€70.89
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alrea | 5.8M | 3.97 | 0.94 | -104.57% | -25.35% | 536.89 |
Bassac S.A | 944.7M | 9.78 | 1.15 | 10.28% | 5.85% | 83.50 |
Altareit | 901.4M | 29.20 | 1.26 | -6.35% | -2.34% | 150.13 |
Rebirth S.p.A | 53.4M | - | 2.25 | 0.37% | 2.81% | 31.31 |
Les Constructeurs du | 15.3M | 17.80 | 2.73 | 20.75% | 3.65% | 321.97 |
Capelli S.A | 6.7M | - | - | -98.72% | -78.77% | 1,772.91 |
Financial data is updated regularly. All figures are in the company's reporting currency.