Rebirth S.p.A. | Small-cap | Real Estate

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 39.9M
Total Liabilities 10.8M
Shareholders Equity 29.1M
Debt to Equity 0.37

Cash Flow Metrics

Revenue & Profitability Trend

Rebirth S.p.A Income Statement From 2021 to 2024

Metric2024202320222021
Revenue i3.0M1.6M618.2K202.0K
Cost of Goods Sold i989.3K355.6K103.6K14.7K
Gross Profit i2.0M1.3M514.7K187.4K
Gross Margin % i67.3%78.3%83.2%92.7%
Operating Expenses
Research & Development i----
Selling, General & Administrative i388.7K439.7K49.8K-
Other Operating Expenses i605.1K450.2K248.0K216.5K
Total Operating Expenses i993.8K889.8K297.9K216.5K
Operating Income i-96.8K-507.8K-163.3K-45.5K
Operating Margin % i-3.2%-30.9%-26.4%-22.5%
Non-Operating Items
Interest Income i17.2K6.9K2.7K5
Interest Expense i550.9K811.6K132.0K46.5K
Other Non-Operating Income----
Pre-tax Income i239.4K-1.9M-320.9K-92.0K
Income Tax i148.6K40.2K-34.1K-9.9K
Effective Tax Rate % i62.1%0.0%0.0%0.0%
Net Income i90.8K-1.9M-286.9K-82.1K
Net Margin % i3.0%-118.3%-46.4%-40.6%
Key Metrics
EBITDA i1.6M180.2K-15.7K-29.1K
EPS (Basic) i-€-0.09€-0.01€0.00
EPS (Diluted) i-€-0.09€-0.01€0.00
Basic Shares Outstanding i-227868792278687922786879
Diluted Shares Outstanding i-227868792278687922786879

Income Statement Trend

Rebirth S.p.A Balance Sheet From 2021 to 2024

Metric2024202320222021
Assets
Current Assets
Cash & Equivalents i1.4M147.7K20.1K41.2K
Short-term Investments i1.2M383.1K168.0K-
Accounts Receivable i191.1K230.3K36.5K78.0K
Inventory i3.1M1.7M676.6K0
Other Current Assets----
Total Current Assets i8.3M5.1M2.0M217.1K
Non-Current Assets
Property, Plant & Equipment i26.7M22.3M9.7M7.6M
Goodwill i1.1M1.3M284.8K70.0K
Intangible Assets i1.1M1.3M284.8K70.0K
Long-term Investments----
Other Non-Current Assets----
Total Non-Current Assets i31.7M23.9M13.1M7.7M
Total Assets i39.9M28.9M15.1M7.9M
Liabilities
Current Liabilities
Accounts Payable i660.5K1.0M357.8K550.4K
Short-term Debt i1.3M785.2K970-
Current Portion of Long-term Debt----
Other Current Liabilities231.8K24.8K65-
Total Current Liabilities i2.7M5.3M1.6M550.4K
Non-Current Liabilities
Long-term Debt i7.9M3.5M2.4M-
Deferred Tax Liabilities i00--
Other Non-Current Liabilities--1--
Total Non-Current Liabilities i8.1M4.0M2.5M2.1M
Total Liabilities i10.8M9.2M4.1M2.7M
Equity
Common Stock i22.8M17.3M10.3M5.3M
Retained Earnings i-2.2M-2.3M-369.0K-82.1K
Treasury Stock i181.6K236.3K0-
Other Equity----
Total Shareholders Equity i29.1M19.7M10.9M5.2M
Key Metrics
Total Debt i9.1M4.2M2.4M0
Working Capital i5.5M-173.1K405.8K-333.3K

Balance Sheet Composition

Rebirth S.p.A Cash Flow Statement From 2022 to 2024

Metric202420232022
Operating Activities
Net Income i90.8K-286.9K-286.9K
Depreciation & Amortization i---
Stock-Based Compensation i---
Working Capital Changes i1.5M244.1K244.1K
Operating Cash Flow i1.1M105.7K105.7K
Investing Activities
Capital Expenditures i-1.7M00
Acquisitions i000
Investment Purchases i-5.4M-168.0K-168.0K
Investment Sales i-1.5M0
Investing Cash Flow i-7.1M1.4M-168.0K
Financing Activities
Share Repurchases i000
Dividends Paid i---
Debt Issuance i000
Debt Repayment i-65.0K00
Financing Cash Flow i6.7M36.0K36.0K
Free Cash Flow i-111.3K111.0K111.0K
Net Change in Cash i780.7K1.5M-26.4K

Cash Flow Trend

Rebirth S.p.A Key Financial Ratios

Valuation Ratios

Price to Book 2.25
Price to Sales 16.43

Profitability Ratios

Profit Margin 2.81%
Operating Margin -2.27%
Return on Equity 0.37%
Return on Assets -0.32%

Financial Health

Current Ratio 2.49
Debt to Equity 31.31

Per Share Data

EPS (TTM) €0.00
Book Value per Share €1.03

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alreb53.2M-2.250.37%2.81%31.31
Bassac S.A 981.3M10.121.1811.50%6.04%85.51
Altareit 970.4M29.201.36-6.25%-2.50%111.01
Les Constructeurs du 14.5M16.902.5920.75%3.65%321.97
Capelli S.A 6.7M---98.72%-78.77%1,772.91
Realites SA 5.0M3.970.87-104.57%-25.35%536.89

Financial data is updated regularly. All figures are in the company's reporting currency.