
Rebirth S.p.A (ALREB) | Financial Analysis & Statements
Rebirth S.p.A. | Small-cap | Real Estate
Rebirth S.p.A. | Small-cap | Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
39.9M
Total Liabilities
10.8M
Shareholders Equity
29.1M
Debt to Equity
0.37
Cash Flow Metrics
Revenue & Profitability Trend
Rebirth S.p.A Income Statement From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 3.0M | 1.6M | 618.2K | 202.0K |
Cost of Goods Sold | 989.3K | 355.6K | 103.6K | 14.7K |
Gross Profit | 2.0M | 1.3M | 514.7K | 187.4K |
Gross Margin % | 67.3% | 78.3% | 83.2% | 92.7% |
Operating Expenses | ||||
Research & Development | - | - | - | - |
Selling, General & Administrative | 388.7K | 439.7K | 49.8K | - |
Other Operating Expenses | 605.1K | 450.2K | 248.0K | 216.5K |
Total Operating Expenses | 993.8K | 889.8K | 297.9K | 216.5K |
Operating Income | -96.8K | -507.8K | -163.3K | -45.5K |
Operating Margin % | -3.2% | -30.9% | -26.4% | -22.5% |
Non-Operating Items | ||||
Interest Income | 17.2K | 6.9K | 2.7K | 5 |
Interest Expense | 550.9K | 811.6K | 132.0K | 46.5K |
Other Non-Operating Income | - | - | - | - |
Pre-tax Income | 239.4K | -1.9M | -320.9K | -92.0K |
Income Tax | 148.6K | 40.2K | -34.1K | -9.9K |
Effective Tax Rate % | 62.1% | 0.0% | 0.0% | 0.0% |
Net Income | 90.8K | -1.9M | -286.9K | -82.1K |
Net Margin % | 3.0% | -118.3% | -46.4% | -40.6% |
Key Metrics | ||||
EBITDA | 1.6M | 180.2K | -15.7K | -29.1K |
EPS (Basic) | - | €-0.09 | €-0.01 | €0.00 |
EPS (Diluted) | - | €-0.09 | €-0.01 | €0.00 |
Basic Shares Outstanding | - | 22786879 | 22786879 | 22786879 |
Diluted Shares Outstanding | - | 22786879 | 22786879 | 22786879 |
Income Statement Trend
Rebirth S.p.A Balance Sheet From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Assets | ||||
Current Assets | ||||
Cash & Equivalents | 1.4M | 147.7K | 20.1K | 41.2K |
Short-term Investments | 1.2M | 383.1K | 168.0K | - |
Accounts Receivable | 191.1K | 230.3K | 36.5K | 78.0K |
Inventory | 3.1M | 1.7M | 676.6K | 0 |
Other Current Assets | - | - | - | - |
Total Current Assets | 8.3M | 5.1M | 2.0M | 217.1K |
Non-Current Assets | ||||
Property, Plant & Equipment | 26.7M | 22.3M | 9.7M | 7.6M |
Goodwill | 1.1M | 1.3M | 284.8K | 70.0K |
Intangible Assets | 1.1M | 1.3M | 284.8K | 70.0K |
Long-term Investments | - | - | - | - |
Other Non-Current Assets | - | - | - | - |
Total Non-Current Assets | 31.7M | 23.9M | 13.1M | 7.7M |
Total Assets | 39.9M | 28.9M | 15.1M | 7.9M |
Liabilities | ||||
Current Liabilities | ||||
Accounts Payable | 660.5K | 1.0M | 357.8K | 550.4K |
Short-term Debt | 1.3M | 785.2K | 970 | - |
Current Portion of Long-term Debt | - | - | - | - |
Other Current Liabilities | 231.8K | 24.8K | 65 | - |
Total Current Liabilities | 2.7M | 5.3M | 1.6M | 550.4K |
Non-Current Liabilities | ||||
Long-term Debt | 7.9M | 3.5M | 2.4M | - |
Deferred Tax Liabilities | 0 | 0 | - | - |
Other Non-Current Liabilities | - | -1 | - | - |
Total Non-Current Liabilities | 8.1M | 4.0M | 2.5M | 2.1M |
Total Liabilities | 10.8M | 9.2M | 4.1M | 2.7M |
Equity | ||||
Common Stock | 22.8M | 17.3M | 10.3M | 5.3M |
Retained Earnings | -2.2M | -2.3M | -369.0K | -82.1K |
Treasury Stock | 181.6K | 236.3K | 0 | - |
Other Equity | - | - | - | - |
Total Shareholders Equity | 29.1M | 19.7M | 10.9M | 5.2M |
Key Metrics | ||||
Total Debt | 9.1M | 4.2M | 2.4M | 0 |
Working Capital | 5.5M | -173.1K | 405.8K | -333.3K |
Balance Sheet Composition
Rebirth S.p.A Cash Flow Statement From 2022 to 2024
Metric | 2024 | 2023 | 2022 |
---|---|---|---|
Operating Activities | |||
Net Income | 90.8K | -286.9K | -286.9K |
Depreciation & Amortization | - | - | - |
Stock-Based Compensation | - | - | - |
Working Capital Changes | 1.5M | 244.1K | 244.1K |
Operating Cash Flow | 1.1M | 105.7K | 105.7K |
Investing Activities | |||
Capital Expenditures | -1.7M | 0 | 0 |
Acquisitions | 0 | 0 | 0 |
Investment Purchases | -5.4M | -168.0K | -168.0K |
Investment Sales | - | 1.5M | 0 |
Investing Cash Flow | -7.1M | 1.4M | -168.0K |
Financing Activities | |||
Share Repurchases | 0 | 0 | 0 |
Dividends Paid | - | - | - |
Debt Issuance | 0 | 0 | 0 |
Debt Repayment | -65.0K | 0 | 0 |
Financing Cash Flow | 6.7M | 36.0K | 36.0K |
Free Cash Flow | -111.3K | 111.0K | 111.0K |
Net Change in Cash | 780.7K | 1.5M | -26.4K |
Cash Flow Trend
Rebirth S.p.A Key Financial Ratios
Valuation Ratios
Price to Book
2.25
Price to Sales
16.43
Profitability Ratios
Profit Margin
2.81%
Operating Margin
-2.27%
Return on Equity
0.37%
Return on Assets
-0.32%
Financial Health
Current Ratio
2.49
Debt to Equity
31.31
Per Share Data
EPS (TTM)
€0.00
Book Value per Share
€1.03
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alreb | 53.2M | - | 2.25 | 0.37% | 2.81% | 31.31 |
Bassac S.A | 981.3M | 10.12 | 1.18 | 11.50% | 6.04% | 85.51 |
Altareit | 970.4M | 29.20 | 1.36 | -6.25% | -2.50% | 111.01 |
Les Constructeurs du | 14.5M | 16.90 | 2.59 | 20.75% | 3.65% | 321.97 |
Capelli S.A | 6.7M | - | - | -98.72% | -78.77% | 1,772.91 |
Realites SA | 5.0M | 3.97 | 0.87 | -104.57% | -25.35% | 536.89 |
Financial data is updated regularly. All figures are in the company's reporting currency.