Rapid Nutrition Plc | Small-cap | Consumer Defensive

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 917.0K
Gross Profit 482.1K 52.57%
Operating Income -1.5M -167.13%
Net Income -2.9M -316.70%

Balance Sheet Metrics

Total Assets 955.6K
Total Liabilities 574.1K
Shareholders Equity 381.4K
Debt to Equity 1.51

Cash Flow Metrics

Operating Cash Flow -2.9M
Free Cash Flow -3.0M

Revenue & Profitability Trend

Rapid Nutrition Plc Income Statement From 2019 to 2024

Metric20242023202220212019
Revenue917.0K1.7M2.9M2.8M3.1M
Cost of Goods Sold435.0K837.7K843.4K747.2K1.1M
Gross Profit482.1K817.6K2.1M2.0M2.1M
Operating Expenses2.0M2.9M2.4M1.8M1.0M
Operating Income-1.5M-2.1M-8.8M439.1K1.0M
Pre-tax Income-2.9M-2.2M-10.0M238.1K846.8K
Income Tax0000305.7K
Net Income-2.9M-2.2M-10.0M238.1K541.1K
EPS (Diluted)--€1.10-€1.80€5.30€15.74

Income Statement Trend

Rapid Nutrition Plc Balance Sheet From 2019 to 2024

Metric20242023202220212019
Assets
Current Assets878.8K823.8K383.2K2.3M9.2M
Non-Current Assets76.8K94.4K205.1K315.8K6.3M
Total Assets955.6K918.3K588.3K2.6M15.6M
Liabilities
Current Liabilities496.0K863.1K232.3K2.5M2.9M
Non-Current Liabilities78.2K14.5K248.1K1.0M1.1M
Total Liabilities574.1K877.7K480.4K3.5M4.0M
Equity
Total Shareholders Equity381.4K40.6K107.9K-909.8K11.6M

Balance Sheet Composition

Rapid Nutrition Plc Cash Flow Statement From 2019 to 2024

Metric20242023202220212019
Operating Activities
Net Income-2.9M-2.0M-10.0M--
Operating Cash Flow-2.9M-2.3M-202.0K--
Investing Activities
Capital Expenditures--011.2K0
Investing Cash Flow--011.2K0
Financing Activities
Dividends Paid-----
Financing Cash Flow2.7M3.9M1.5M158.4K1.1M
Free Cash Flow-3.0M-1.6M-1.3M-272.4K-1.1M

Cash Flow Trend

Rapid Nutrition Plc Key Financial Ratios

Valuation Ratios

Price to Book 1.62
Price to Sales 2.95

Profitability Ratios

Profit Margin 52.57%
Operating Margin 30.11%
Return on Equity -1,376.37%
Return on Assets -102.24%

Financial Health

Current Ratio 1.77
Debt to Equity 23.09
Beta -1.73

Per Share Data

EPS (TTM) -€0.02
Book Value per Share €0.01
Revenue per Share €0.01

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alrpd2.7M-1.62-1,376.37%52.57%23.09
Boiron S.A 395.0M35.001.042.95%2.33%3.96
Euroapi S.A.S.U 282.4M8.840.29-13.67%-14.21%7.03
CoreTech Limited 4.3M---102.42%137.36%-0.95
21Shares Cronos ETP 0--0.00%0.00%-
WisdomTree Physical 0--0.00%0.00%-

Financial data is updated regularly. All figures are in the company's reporting currency.