
Altarea SA (ALTA) | Financial Analysis & Statements
Altarea SA | Large-cap | Real Estate
Altarea SA | Large-cap | Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
7.8B
Total Liabilities
4.9B
Shareholders Equity
3.0B
Debt to Equity
1.64
Cash Flow Metrics
Revenue & Profitability Trend
Altarea SA Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.7B | 2.7B | 3.0B | 3.0B | 3.0B |
Cost of Goods Sold | 2.1B | 2.1B | 2.2B | 2.3B | 2.3B |
Gross Profit | 592.0M | 535.4M | 768.0M | 720.6M | 698.6M |
Gross Margin % | 21.8% | 20.2% | 26.0% | 24.2% | 23.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | 49.8M | 55.5M | 72.7M |
Other Operating Expenses | 169.4M | 476.6M | 239.9M | 126.2M | 97.5M |
Total Operating Expenses | 169.4M | 476.6M | 289.7M | 181.7M | 170.2M |
Operating Income | 207.7M | -158.2M | 280.8M | 255.6M | 269.2M |
Operating Margin % | 7.7% | -6.0% | 9.5% | 8.6% | 8.9% |
Non-Operating Items | |||||
Interest Income | 62.0M | 32.1M | 10.6M | 2.6M | 3.6M |
Interest Expense | 96.0M | 71.4M | 47.4M | 59.5M | 54.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 75.2M | -622.9M | 492.8M | 276.1M | -468.8M |
Income Tax | -10.9M | -114.4M | 68.3M | 13.9M | 54.9M |
Effective Tax Rate % | -14.5% | 0.0% | 13.9% | 5.0% | 0.0% |
Net Income | 86.1M | -508.6M | 424.5M | 262.1M | -523.8M |
Net Margin % | 3.2% | -19.2% | 14.3% | 8.8% | -17.3% |
Key Metrics | |||||
EBITDA | 295.4M | -291.2M | 407.6M | 388.9M | 61.7M |
EPS (Basic) | €0.29 | €-22.57 | €16.21 | €11.74 | €-17.78 |
EPS (Diluted) | €0.28 | €-22.57 | €16.21 | €11.49 | €-17.78 |
Basic Shares Outstanding | 21312636 | 20952592 | 20158331 | 18024260 | 17308818 |
Diluted Shares Outstanding | 21312636 | 20952592 | 20158331 | 18024260 | 17308818 |
Income Statement Trend
Altarea SA Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 778.9M | 713.1M | 952.3M | 1.6B | 1.3B |
Short-term Investments | 25.2M | - | - | - | - |
Accounts Receivable | 301.1M | 326.5M | 347.2M | 340.7M | 334.7M |
Inventory | 992.2M | 1.1B | 1.2B | 922.6M | 859.3M |
Other Current Assets | 100.0K | -200.0K | 3.0M | 300.0K | -200.0K |
Total Current Assets | 3.3B | 3.5B | 4.0B | 4.2B | 3.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 165.2M | 26.5M | 25.4M | 28.6M | 29.2M |
Goodwill | 605.4M | 605.3M | 559.0M | 541.9M | 780.3M |
Intangible Assets | 113.0M | 133.7M | 129.6M | 123.1M | -119.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 100.0K | -100.0K | - | -400.0K | - |
Total Non-Current Assets | 5.1B | 4.9B | 5.1B | 5.2B | 5.1B |
Total Assets | 8.4B | 8.3B | 9.1B | 9.4B | 9.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.3B | 1.1B | 935.9M | 1.0B | 1.1B |
Short-term Debt | 525.7M | 633.3M | 544.8M | 835.9M | 1.5B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | -200.0K | 100.0K | - | 600.0K | -200.0K |
Total Current Liabilities | 2.7B | 2.7B | 2.5B | 2.8B | 3.6B |
Non-Current Liabilities | |||||
Long-term Debt | 2.2B | 2.0B | 2.3B | 2.7B | 2.3B |
Deferred Tax Liabilities | 9.1M | 7.5M | 82.4M | 69.4M | 69.7M |
Other Non-Current Liabilities | 48.8M | 44.5M | 39.3M | 38.8M | 36.5M |
Total Non-Current Liabilities | 2.6B | 2.4B | 2.6B | 3.0B | 2.6B |
Total Liabilities | 5.2B | 5.1B | 5.1B | 5.8B | 6.2B |
Equity | |||||
Common Stock | 334.6M | 316.9M | 311.4M | 310.1M | 264.0M |
Retained Earnings | 6.1M | -472.9M | 326.8M | 211.6M | -307.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.2B | 3.2B | 4.0B | 3.5B | 2.7B |
Key Metrics | |||||
Total Debt | 2.7B | 2.7B | 2.8B | 3.6B | 3.9B |
Working Capital | 670.5M | 729.9M | 1.5B | 1.4B | 215.0M |
Balance Sheet Composition
Altarea SA Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 86.1M | -508.6M | 424.5M | 262.1M | -523.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 16.2M | 21.6M | 25.1M | 23.4M | 12.5M |
Working Capital Changes | 8.4M | 524.4M | 0 | 0 | 34.4M |
Operating Cash Flow | 180.3M | 109.0M | 499.6M | 368.6M | -336.5M |
Investing Activities | |||||
Capital Expenditures | -15.9M | -8.0M | -2.5M | 4.4M | 323.1M |
Acquisitions | 31.5M | -63.9M | 92.2M | 124.3M | -31.8M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 26.6M | -74.0M | 154.4M | 128.9M | 291.4M |
Financing Activities | |||||
Share Repurchases | -1.0M | -5.5M | -26.3M | -31.3M | -5.9M |
Dividends Paid | -168.9M | -206.0M | -199.8M | -91.0M | -90.0M |
Debt Issuance | 689.0M | 408.2M | 430.3M | 1.6B | 1.8B |
Debt Repayment | -698.5M | -677.3M | -1.3B | -1.9B | -1.7B |
Financing Cash Flow | -46.9M | -441.1M | -899.8M | 126.8M | 71.2M |
Free Cash Flow | 400.4M | 317.5M | 187.4M | 196.8M | 420.7M |
Net Change in Cash | 160.0M | -406.1M | -245.8M | 624.3M | 26.1M |
Cash Flow Trend
Altarea SA Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
392.14
Forward P/E
11.37
Price to Book
1.46
Price to Sales
0.95
PEG Ratio
11.37
Profitability Ratios
Profit Margin
-0.45%
Operating Margin
11.31%
Return on Equity
2.20%
Return on Assets
1.80%
Financial Health
Current Ratio
1.20
Debt to Equity
93.78
Beta
0.96
Per Share Data
EPS (TTM)
€-0.56
Book Value per Share
€69.44
Revenue per Share
€112.66
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alta | 2.4B | 392.14 | 1.46 | 2.20% | -0.45% | 93.78 |
Ad Capital Société | 11.9M | -21.83 | 0.18 | -0.56% | -35.94% | 1.73 |
Elix Rental Housing | 7.6M | - | - | -7.66% | 95.26% | 0.79 |
Compagnie de | 67.6B | 43.42 | - | 0.00% | 0.00% | - |
Segro plc | 14.2B | 7.64 | - | 4.93% | 78.67% | 0.39 |
Klépierre SA | 9.4B | 8.04 | 1.09 | 12.91% | 68.17% | 79.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.