Elix Rental Housing (MLERH) | Financial Analysis & Statements
Elix Rental Housing Socimi I, S.A. Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
10.8M
Total Liabilities
5.2M
Shareholders Equity
5.5M
Debt to Equity
0.94
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2024
Elix Rental Housing Income Statement From 2023 to 2024
| Metric | 2024 | 2023 |
|---|---|---|
| Revenue | 568.6K | 29.6K |
| Cost of Goods Sold | 26.9K | 400 |
| Gross Profit | 541.7K | 29.2K |
| Gross Margin % | 95.3% | 98.6% |
| Operating Expenses | ||
| Research & Development | - | - |
| Selling, General & Administrative | 1.3M | 673.6K |
| Other Operating Expenses | 777.3K | 109.0K |
| Total Operating Expenses | 2.1M | 782.6K |
| Operating Income | -1.6M | -753.4K |
| Operating Margin % | -285.2% | -2,547.0% |
| Non-Operating Items | ||
| Interest Income | 11.3K | 5.2K |
| Interest Expense | 812.8K | 54.5K |
| Other Non-Operating Income | - | - |
| Pre-tax Income | -2.5M | -817.3K |
| Income Tax | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% |
| Net Income | -2.5M | -817.3K |
| Net Margin % | -448.0% | -2,763.1% |
| Key Metrics | ||
| EBITDA | -1.7M | -748.9K |
| EPS (Basic) | - | €-0.26 |
| EPS (Diluted) | - | €-0.26 |
| Basic Shares Outstanding | - | 3188030 |
| Diluted Shares Outstanding | - | 3188030 |
Income Statement Trend
Elix Rental Housing Balance Sheet From 2022 to 2024
| Metric | 2024 | 2023 | 2022 |
|---|---|---|---|
| Assets | |||
| Current Assets | |||
| Cash & Equivalents | 2.8M | 1.3M | 13.6K |
| Short-term Investments | - | - | - |
| Accounts Receivable | 98.2K | 0 | - |
| Inventory | - | - | - |
| Other Current Assets | - | - | - |
| Total Current Assets | 3.3M | 1.3M | 14.5K |
| Non-Current Assets | |||
| Property, Plant & Equipment | - | - | - |
| Goodwill | - | - | - |
| Intangible Assets | - | - | - |
| Long-term Investments | - | - | - |
| Other Non-Current Assets | - | - | - |
| Total Non-Current Assets | 60.1M | 9.5M | 0 |
| Total Assets | 63.5M | 10.8M | 14.5K |
| Liabilities | |||
| Current Liabilities | |||
| Accounts Payable | - | - | - |
| Short-term Debt | 266.1K | 453.9K | 0 |
| Current Portion of Long-term Debt | - | - | - |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | 1.6M | 1.3M | 16.2K |
| Non-Current Liabilities | |||
| Long-term Debt | 28.5M | 4.0M | 0 |
| Deferred Tax Liabilities | - | - | - |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | 28.6M | 4.0M | 0 |
| Total Liabilities | 30.2M | 5.2M | 16.2K |
| Equity | |||
| Common Stock | 5.4M | 378.8K | 15.0K |
| Retained Earnings | -3.4M | -834.0K | -16.7K |
| Treasury Stock | 600.0K | 60.0K | 0 |
| Other Equity | - | - | - |
| Total Shareholders Equity | 33.2M | 5.5M | -1.7K |
| Key Metrics | |||
| Total Debt | 28.8M | 4.4M | 0 |
| Working Capital | 1.7M | 7.2K | -1.7K |
Balance Sheet Composition
Elix Rental Housing Cash Flow Statement From 2023 to 2024
| Metric | 2024 | 2023 |
|---|---|---|
| Operating Activities | ||
| Net Income | -2.5M | -817.3K |
| Depreciation & Amortization | - | - |
| Stock-Based Compensation | - | - |
| Working Capital Changes | -1.0M | 663.7K |
| Operating Cash Flow | -3.6M | -153.7K |
| Investing Activities | ||
| Capital Expenditures | - | - |
| Acquisitions | - | - |
| Investment Purchases | -101.8K | -255.2K |
| Investment Sales | - | - |
| Investing Cash Flow | -101.8K | -255.2K |
| Financing Activities | ||
| Share Repurchases | -540.0K | -60.0K |
| Dividends Paid | - | - |
| Debt Issuance | - | - |
| Debt Repayment | - | - |
| Financing Cash Flow | 30.2M | 6.4M |
| Free Cash Flow | -2.5M | -39.9K |
| Net Change in Cash | 26.6M | 6.0M |
Cash Flow Trend
Elix Rental Housing Key Financial Ratios
Valuation Ratios
Price to Sales
16.71
Profitability Ratios
Profit Margin
95.26%
Operating Margin
-305.06%
Return on Equity
-7.66%
Return on Assets
-4.01%
Financial Health
Current Ratio
1.01
Debt to Equity
0.79
Per Share Data
EPS (TTM)
€-2.31
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MLERH | 9.5M | - | - | -7.66% | 95.26% | 0.79 |
| Altarea SA | 2.6B | 313.33 | 1.60 | 2.29% | 0.42% | 92.25 |
| Ad Capital Société | 8.1M | -20.00 | 0.17 | -4.77% | 81.04% | 1.70 |
| Compagnie de | 77.6B | 49.82 | - | 0.00% | 0.00% | - |
| Segro plc | 13.9B | 21.91 | 0.99 | 4.53% | 75.90% | 42.17 |
Financial data is updated regularly. All figures are in the company's reporting currency.