We Connect (ALWEC) | Financial Analysis & Statements
We Connect Inc. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
220.8M
Total Liabilities
159.8M
Shareholders Equity
61.0M
Debt to Equity
2.62
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2024
We Connect Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 300.2M | 264.1M | 237.5M | 217.5M | 211.4M |
| Cost of Goods Sold | 266.5M | 234.5M | 212.3M | 197.5M | 193.9M |
| Gross Profit | 33.7M | 29.6M | 25.1M | 19.9M | 17.5M |
| Gross Margin % | 11.2% | 11.2% | 10.6% | 9.2% | 8.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.1M | 1.6M | - | 871.7K | 2.9M |
| Other Operating Expenses | 2.2M | 3.7M | 7.8M | 4.1M | 320.0K |
| Total Operating Expenses | 4.3M | 5.3M | 7.8M | 5.0M | 3.3M |
| Operating Income | 17.5M | 12.3M | 8.7M | 10.2M | 8.7M |
| Operating Margin % | 5.8% | 4.7% | 3.7% | 4.7% | 4.1% |
| Non-Operating Items | |||||
| Interest Income | 125.8K | 128.4K | 911.8K | 299.3K | 245.0K |
| Interest Expense | 868.2K | 853.2K | 524.7K | 268.3K | 733.9K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 13.8M | 12.8M | 10.0M | 7.9M | 7.0M |
| Income Tax | 1.6M | 2.8M | 2.1M | 1.5M | 1.9M |
| Effective Tax Rate % | 11.8% | 22.2% | 20.9% | 19.2% | 26.8% |
| Net Income | 7.7M | 9.5M | 7.9M | 6.4M | 5.1M |
| Net Margin % | 2.6% | 3.6% | 3.3% | 2.9% | 2.4% |
| Key Metrics | |||||
| EBITDA | 17.3M | 13.1M | 11.6M | 10.8M | 10.1M |
| EPS (Basic) | €2.62 | €3.44 | €2.85 | €2.31 | €1.87 |
| EPS (Diluted) | €2.62 | €3.44 | €2.85 | €2.31 | €1.87 |
| Basic Shares Outstanding | 2948057 | 2776685 | 2763601 | 2753616 | 2745166 |
| Diluted Shares Outstanding | 2948057 | 2776685 | 2763601 | 2753616 | 2745166 |
Income Statement Trend
We Connect Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 35.5M | 27.5M | 24.5M | 31.2M | 38.6M |
| Short-term Investments | 4.4M | 4.7M | 5.1M | 4.9M | 4.5M |
| Accounts Receivable | 55.6M | 43.1M | 39.9M | 33.7M | 45.6M |
| Inventory | 94.0M | 62.6M | 65.7M | 50.9M | 34.5M |
| Other Current Assets | -1 | -1 | 1 | 1 | - |
| Total Current Assets | 213.8M | 151.1M | 150.7M | 129.2M | 129.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 240.0K | 222.0K | 117.5K | 117.5K | 117.5K |
| Goodwill | 4.4M | 3.6M | 3.6M | 3.2M | 3.2M |
| Intangible Assets | 957.4K | 449.1K | 487.9K | 434.9K | 378.8K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -2 | 1 | -1 | -1 | - |
| Total Non-Current Assets | 7.0M | 7.6M | 6.9M | 5.9M | 4.9M |
| Total Assets | 220.8M | 158.7M | 157.6M | 135.1M | 134.1M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 106.1M | 59.0M | 56.9M | 63.3M | 69.3M |
| Short-term Debt | 10.8M | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | 14.8K |
| Total Current Liabilities | 139.5M | 80.2M | 72.3M | 70.1M | 73.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 16.5M | 23.8M | 40.5M | 27.8M | 29.8M |
| Deferred Tax Liabilities | 0 | 0 | - | - | - |
| Other Non-Current Liabilities | -2 | 5 | 3 | 5 | 3 |
| Total Non-Current Liabilities | 20.3M | 27.4M | 42.5M | 28.9M | 30.9M |
| Total Liabilities | 159.8M | 107.6M | 114.8M | 98.9M | 104.5M |
| Equity | |||||
| Common Stock | 15.4M | 14.5M | 14.5M | 14.4M | 14.4M |
| Retained Earnings | - | - | - | - | 5.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 61.0M | 51.2M | 42.8M | 36.1M | 29.6M |
| Key Metrics | |||||
| Total Debt | 27.2M | 23.8M | 40.5M | 27.8M | 29.8M |
| Working Capital | 74.3M | 70.9M | 78.5M | 59.1M | 55.5M |
Balance Sheet Composition
We Connect Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 7.7M | 9.5M | 7.9M | 6.4M | 5.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -5.9M | 11.2M | -26.3M | -12.1M | -5.4M |
| Operating Cash Flow | 1.8M | 20.8M | -18.4M | -5.7M | -238.1K |
| Investing Activities | |||||
| Capital Expenditures | 1.1M | 81.9K | -1.2M | 797.8K | 293.3K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 952.7K | 81.9K | -711.4K | 797.8K | 293.3K |
| Financing Activities | |||||
| Share Repurchases | -282 | 0 | 0 | 0 | 0 |
| Dividends Paid | -1.1M | -1.1M | -1.1M | - | -686.3K |
| Debt Issuance | 13.3M | 3.0M | 17.0M | 3.4M | 17.5M |
| Debt Repayment | -8.5M | -9.0M | -18.3M | -5.3M | -2.2M |
| Financing Cash Flow | 6.9M | -7.2M | -3.5M | -2.3M | 18.0M |
| Free Cash Flow | 1.0M | 20.1M | -18.2M | -6.3M | -2.9M |
| Net Change in Cash | 9.7M | 13.6M | -22.6M | -7.2M | 18.1M |
Cash Flow Trend
We Connect Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.51
Price to Book
1.24
Price to Sales
0.22
Profitability Ratios
Profit Margin
2.89%
Operating Margin
4.29%
Return on Equity
16.68%
Return on Assets
4.40%
Financial Health
Current Ratio
1.95
Debt to Equity
35.77
Beta
0.63
Per Share Data
EPS (TTM)
€3.46
Book Value per Share
€20.92
Revenue per Share
€108.13
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ALWEC | 77.3M | 7.51 | 1.24 | 16.68% | 2.89% | 35.77 |
| Archos S.A | 10.7M | 6.08 | - | 24.38% | 1.55% | 166.14 |
| Bigben Interactive | 5.3M | 91.60 | 0.02 | -1.04% | -0.72% | 66.64 |
| Cabasse S.A | 453.1K | 0.00 | - | 161.68% | -38.58% | -4.25 |
| Veom | 217.0K | 0.19 | - | 140.89% | -16.35% | -8.55 |
| Boostheat S.A | 120.5K | 0.00 | - | 11.75% | -11,101.86% | -0.10 |
Financial data is updated regularly. All figures are in the company's reporting currency.