Amundi S.A. | Large-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2024

Income Metrics

EPS (Diluted) €1.63

Balance Sheet Metrics

Total Assets 38.3B
Total Liabilities 26.2B
Shareholders Equity 12.1B
Debt to Equity 2.18

Cash Flow Metrics

Revenue & Profitability Trend

Amundi S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i6.2B5.6B5.9B5.8B4.6B
Cost of Goods Sold i3.9B3.5B3.6B3.4B2.7B
Gross Profit i2.3B2.1B2.3B2.4B1.9B
Gross Margin % i37.6%38.1%39.5%41.3%41.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i608.3M593.9M636.6M526.7M473.9M
Total Operating Expenses i608.3M593.9M636.6M526.7M473.9M
Operating Income i1.3B1.2B1.3B1.5B1.1B
Operating Margin % i21.4%21.4%21.9%26.1%25.0%
Non-Operating Items
Interest Income i168.0M108.5M31.5M20.3M14.9M
Interest Expense i173.7M104.4M54.7M51.1M50.4M
Other Non-Operating Income-----
Pre-tax Income i1.7B1.5B1.4B1.7B1.2B
Income Tax i365.5M350.8M328.7M291.8M316.6M
Effective Tax Rate % i21.9%23.2%23.4%17.6%25.9%
Net Income i1.3B1.2B1.1B1.4B907.0M
Net Margin % i21.0%20.6%18.3%23.6%19.8%
Key Metrics
EBITDA i1.7B1.5B1.5B1.7B1.3B
EPS (Basic) i€6.37€5.70€5.28€6.75€4.50
EPS (Diluted) i€6.37€5.70€5.28€6.75€4.50
Basic Shares Outstanding i204776239204201023203414667202793482202215270
Diluted Shares Outstanding i204776239204201023203414667202793482202215270

Income Statement Trend

Amundi S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.4B523.2M502.8M947.7M35.0K
Short-term Investments i1.4B1.5B25.9M91.0M182.5M
Accounts Receivable i1.1B930.1M1.9B1.2B1.1B
Inventory i-----
Other Current Assets-----
Total Current Assets i6.0B5.9B6.0B6.4B2.5B
Non-Current Assets
Property, Plant & Equipment i176.0M212.9M244.7M243.3M227.4M
Goodwill i13.6B13.8B13.9B13.9B12.5B
Intangible Assets i414.3M385.1M451.4M518.8M530.5M
Long-term Investments10.4M20.0M37.1M1.3M2.7B
Other Non-Current Assets-----
Total Non-Current Assets i32.3B30.1B22.6B22.3B26.4B
Total Assets i38.3B36.0B28.6B28.7B28.9B
Liabilities
Current Liabilities
Accounts Payable i1.9B1.5B950.8M1.6B1.4B
Short-term Debt i712.9M540.8M1.1M3.9M253.1M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i23.3B4.8B2.3B3.2B3.2B
Non-Current Liabilities
Long-term Debt i1.6B1.6B2.0B2.4B3.5B
Deferred Tax Liabilities i109.2M96.6M116.0M129.7M128.0M
Other Non-Current Liabilities--530--1.0K-1.0K
Total Non-Current Liabilities i2.9B19.8B15.2B14.8B16.0B
Total Liabilities i26.2B24.6B17.5B18.0B19.1B
Equity
Common Stock i3.0B3.0B3.0B3.0B3.0B
Retained Earnings i1.3B1.2B1.1B1.4B909.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i12.1B11.4B11.1B10.7B9.7B
Key Metrics
Total Debt i2.4B2.2B2.0B2.4B3.8B
Working Capital i-17.3B1.1B3.7B3.3B-617.7M

Balance Sheet Composition

Amundi S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.7B1.5B1.4B1.7B1.2B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i242.3M245.9M-1.2B661.9M379.4M
Operating Cash Flow i2.0B1.8B262.1M2.3B1.6B
Investing Activities
Capital Expenditures i-68.6M-53.4M-50.2M-47.3M-56.4M
Acquisitions i-33.3M568.0K-601.1M-356.0M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-68.6M-20.2M-49.6M-648.4M-412.4M
Financing Activities
Share Repurchases i---859.5M-558.5M-
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-60.1M-50.7M-980.2M-681.6M-123.2M
Free Cash Flow i1.5B1.5B-234.0M1.9B1.2B
Net Change in Cash i1.8B1.7B-767.8M987.5M1.1B

Cash Flow Trend

Amundi S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 8.12
Forward P/E 9.51
Price to Book 1.12
Price to Sales 1.97
PEG Ratio 9.51

Profitability Ratios

Profit Margin 24.40%
Operating Margin 16.06%
Return on Equity 14.23%
Return on Assets 2.79%

Financial Health

Current Ratio 4.25
Debt to Equity 168.82
Beta 1.13

Per Share Data

EPS (TTM) €8.14
Book Value per Share €58.85
Revenue per Share €33.29

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
amun13.5B8.121.1214.23%24.40%168.82
Compagnie du 5.9B140.001.110.76%128.75%0.73
Eurazeo SE 3.9B2.710.59-8.40%38.49%23.66
Wendel SE 3.6B13.961.158.54%-1.05%141.68
Tikehau Capital SCA 3.5B19.661.125.92%30.20%70.29
Financière Moncey 2.2B232.001.040.47%68.79%0.00

Financial data is updated regularly. All figures are in the company's reporting currency.