
Amundi S.A (AMUN) | Financial Analysis & Statements
Amundi S.A. | Large-cap | Financial Services
Amundi S.A. | Large-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2024Income Metrics
EPS (Diluted)
€1.63
Balance Sheet Metrics
Total Assets
38.3B
Total Liabilities
26.2B
Shareholders Equity
12.1B
Debt to Equity
2.18
Cash Flow Metrics
Revenue & Profitability Trend
Amundi S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 6.2B | 5.6B | 5.9B | 5.8B | 4.6B |
Cost of Goods Sold | 3.9B | 3.5B | 3.6B | 3.4B | 2.7B |
Gross Profit | 2.3B | 2.1B | 2.3B | 2.4B | 1.9B |
Gross Margin % | 37.6% | 38.1% | 39.5% | 41.3% | 41.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 608.3M | 593.9M | 636.6M | 526.7M | 473.9M |
Total Operating Expenses | 608.3M | 593.9M | 636.6M | 526.7M | 473.9M |
Operating Income | 1.3B | 1.2B | 1.3B | 1.5B | 1.1B |
Operating Margin % | 21.4% | 21.4% | 21.9% | 26.1% | 25.0% |
Non-Operating Items | |||||
Interest Income | 168.0M | 108.5M | 31.5M | 20.3M | 14.9M |
Interest Expense | 173.7M | 104.4M | 54.7M | 51.1M | 50.4M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.7B | 1.5B | 1.4B | 1.7B | 1.2B |
Income Tax | 365.5M | 350.8M | 328.7M | 291.8M | 316.6M |
Effective Tax Rate % | 21.9% | 23.2% | 23.4% | 17.6% | 25.9% |
Net Income | 1.3B | 1.2B | 1.1B | 1.4B | 907.0M |
Net Margin % | 21.0% | 20.6% | 18.3% | 23.6% | 19.8% |
Key Metrics | |||||
EBITDA | 1.7B | 1.5B | 1.5B | 1.7B | 1.3B |
EPS (Basic) | €6.37 | €5.70 | €5.28 | €6.75 | €4.50 |
EPS (Diluted) | €6.37 | €5.70 | €5.28 | €6.75 | €4.50 |
Basic Shares Outstanding | 204776239 | 204201023 | 203414667 | 202793482 | 202215270 |
Diluted Shares Outstanding | 204776239 | 204201023 | 203414667 | 202793482 | 202215270 |
Income Statement Trend
Amundi S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.4B | 523.2M | 502.8M | 947.7M | 35.0K |
Short-term Investments | 1.4B | 1.5B | 25.9M | 91.0M | 182.5M |
Accounts Receivable | 1.1B | 930.1M | 1.9B | 1.2B | 1.1B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 6.0B | 5.9B | 6.0B | 6.4B | 2.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 176.0M | 212.9M | 244.7M | 243.3M | 227.4M |
Goodwill | 13.6B | 13.8B | 13.9B | 13.9B | 12.5B |
Intangible Assets | 414.3M | 385.1M | 451.4M | 518.8M | 530.5M |
Long-term Investments | 10.4M | 20.0M | 37.1M | 1.3M | 2.7B |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 32.3B | 30.1B | 22.6B | 22.3B | 26.4B |
Total Assets | 38.3B | 36.0B | 28.6B | 28.7B | 28.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.9B | 1.5B | 950.8M | 1.6B | 1.4B |
Short-term Debt | 712.9M | 540.8M | 1.1M | 3.9M | 253.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 23.3B | 4.8B | 2.3B | 3.2B | 3.2B |
Non-Current Liabilities | |||||
Long-term Debt | 1.6B | 1.6B | 2.0B | 2.4B | 3.5B |
Deferred Tax Liabilities | 109.2M | 96.6M | 116.0M | 129.7M | 128.0M |
Other Non-Current Liabilities | - | -530 | - | -1.0K | -1.0K |
Total Non-Current Liabilities | 2.9B | 19.8B | 15.2B | 14.8B | 16.0B |
Total Liabilities | 26.2B | 24.6B | 17.5B | 18.0B | 19.1B |
Equity | |||||
Common Stock | 3.0B | 3.0B | 3.0B | 3.0B | 3.0B |
Retained Earnings | 1.3B | 1.2B | 1.1B | 1.4B | 909.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 12.1B | 11.4B | 11.1B | 10.7B | 9.7B |
Key Metrics | |||||
Total Debt | 2.4B | 2.2B | 2.0B | 2.4B | 3.8B |
Working Capital | -17.3B | 1.1B | 3.7B | 3.3B | -617.7M |
Balance Sheet Composition
Amundi S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.7B | 1.5B | 1.4B | 1.7B | 1.2B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 242.3M | 245.9M | -1.2B | 661.9M | 379.4M |
Operating Cash Flow | 2.0B | 1.8B | 262.1M | 2.3B | 1.6B |
Investing Activities | |||||
Capital Expenditures | -68.6M | -53.4M | -50.2M | -47.3M | -56.4M |
Acquisitions | - | 33.3M | 568.0K | -601.1M | -356.0M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -68.6M | -20.2M | -49.6M | -648.4M | -412.4M |
Financing Activities | |||||
Share Repurchases | - | - | -859.5M | -558.5M | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -60.1M | -50.7M | -980.2M | -681.6M | -123.2M |
Free Cash Flow | 1.5B | 1.5B | -234.0M | 1.9B | 1.2B |
Net Change in Cash | 1.8B | 1.7B | -767.8M | 987.5M | 1.1B |
Cash Flow Trend
Amundi S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.12
Forward P/E
9.51
Price to Book
1.12
Price to Sales
1.97
PEG Ratio
9.51
Profitability Ratios
Profit Margin
24.40%
Operating Margin
16.06%
Return on Equity
14.23%
Return on Assets
2.79%
Financial Health
Current Ratio
4.25
Debt to Equity
168.82
Beta
1.13
Per Share Data
EPS (TTM)
€8.14
Book Value per Share
€58.85
Revenue per Share
€33.29
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
amun | 13.5B | 8.12 | 1.12 | 14.23% | 24.40% | 168.82 |
Compagnie du | 5.9B | 140.00 | 1.11 | 0.76% | 128.75% | 0.73 |
Eurazeo SE | 3.9B | 2.71 | 0.59 | -8.40% | 38.49% | 23.66 |
Wendel SE | 3.6B | 13.96 | 1.15 | 8.54% | -1.05% | 141.68 |
Tikehau Capital SCA | 3.5B | 19.66 | 1.12 | 5.92% | 30.20% | 70.29 |
Financière Moncey | 2.2B | 232.00 | 1.04 | 0.47% | 68.79% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.