Financière Moncey (FMONC) | Financial Analysis & Statements
Financière Moncey Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2018Income Metrics
EPS (Diluted)
€0.00
Balance Sheet Metrics
Total Assets
2.0B
Total Liabilities
510.0K
Shareholders Equity
2.0B
Debt to Equity
0.00
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2024
Financière Moncey Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.9M | 1.6M | 1.4M | 1.2M | 490.0K |
| Cost of Goods Sold | 587.0K | 578.0K | 394.0K | 418.0K | 376.0K |
| Gross Profit | 1.3M | 1.0M | 968.0K | 741.0K | 114.0K |
| Gross Margin % | 68.8% | 63.9% | 71.1% | 63.9% | 23.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 1.3M | 1.0M | 968.0K | 741.0K | 114.0K |
| Operating Margin % | 68.8% | 63.9% | 71.1% | 63.9% | 23.3% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 0 | 0 | 0 | 0 | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 9.5M | 13.8M | 9.8M | 8.1M | 18.3M |
| Income Tax | 276.0K | 294.0K | 265.0K | 224.0K | 65.0K |
| Effective Tax Rate % | 2.9% | 2.1% | 2.7% | 2.8% | 0.4% |
| Net Income | 9.2M | 13.5M | 9.5M | 7.9M | 18.3M |
| Net Margin % | 490.9% | 841.0% | 696.8% | 680.6% | 3,726.7% |
| Key Metrics | |||||
| EBITDA | 9.5M | 13.8M | 9.8M | 8.1M | 18.3M |
| EPS (Basic) | €0.50 | €0.74 | €0.52 | €43.17 | €99.90 |
| EPS (Diluted) | €0.50 | €0.74 | €0.52 | €43.17 | €99.90 |
| Basic Shares Outstanding | 18346562 | 18287100 | 18287100 | 182871 | 182871 |
| Diluted Shares Outstanding | 18346562 | 18287100 | 18287100 | 182871 | 182871 |
Income Statement Trend
Financière Moncey Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 9.3M | 6.0M | 3.0M | 3.9M | 3.6M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 0 | 0 | 0 | 0 | 6.0K |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 9.3M | 6.0M | 3.0M | 3.9M | 3.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | -1.0K | - | - |
| Total Non-Current Assets | 2.1B | 1.8B | 1.7B | 1.7B | 1.1B |
| Total Assets | 2.1B | 1.8B | 1.7B | 1.7B | 1.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 393.0K | 93.0K | 67.0K | 80.0K | 77.0K |
| Short-term Debt | 1.0K | 0 | 0 | 0 | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 402.0K | 121.0K | 119.0K | 242.0K | 77.0K |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.0K | - | - | 1.0K | 1.0K |
| Total Non-Current Liabilities | 1.0K | 0 | 0 | 1.0K | 22.0K |
| Total Liabilities | 403.0K | 121.0K | 119.0K | 243.0K | 99.0K |
| Equity | |||||
| Common Stock | 4.3M | 4.2M | 4.2M | 4.2M | 4.2M |
| Retained Earnings | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.1B | 1.8B | 1.7B | 1.7B | 1.1B |
| Key Metrics | |||||
| Total Debt | 1.0K | 0 | 0 | 0 | 0 |
| Working Capital | 8.9M | 5.9M | 2.9M | 3.7M | 3.5M |
Balance Sheet Composition
Financière Moncey Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 9.2M | 13.5M | 9.5M | 7.9M | 18.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 298.0K | 26.0K | -13.0K | 9.0K | 0 |
| Operating Cash Flow | 686.0K | 590.0K | 676.0K | 505.0K | 29.0K |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | - | - | - | - | - |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -5.3M | -5.1M | -5.1M | -4.0M | -4.0M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -5.0M | -5.0M | -5.1M | -4.0M | -4.0M |
| Free Cash Flow | 8.3M | 8.2M | 4.4M | 4.4M | 3.8M |
| Net Change in Cash | -4.3M | -4.4M | -4.4M | -3.5M | -4.0M |
Cash Flow Trend
Financière Moncey Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
314.77
Price to Book
1.32
Price to Sales
1,372.70
Profitability Ratios
Profit Margin
68.79%
Operating Margin
505.53%
Return on Equity
0.45%
Return on Assets
-0.02%
Financial Health
Current Ratio
26.24
Debt to Equity
0.00
Beta
0.45
Per Share Data
EPS (TTM)
€0.44
Book Value per Share
€104.68
Revenue per Share
€0.10
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FMONC | 2.6B | 314.77 | 1.32 | 0.45% | 68.79% | 0.00 |
| Amundi S.A | 15.5B | 9.88 | 1.24 | 12.84% | 23.42% | 172.55 |
| Compagnie du | 6.3B | 173.33 | 1.26 | 0.90% | 40.86% | 0.80 |
| Wendel SE | 3.3B | 13.96 | 1.00 | 6.00% | -1.95% | 122.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.