Argan REIT | Large-cap | Real Estate

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 4.3B
Total Liabilities 2.0B
Shareholders Equity 2.3B
Debt to Equity 0.88

Cash Flow Metrics

Revenue & Profitability Trend

Argan REIT Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i239.0M220.8M197.9M185.7M171.0M
Cost of Goods Sold i38.1M35.3M30.8M28.0M27.6M
Gross Profit i200.9M185.5M167.1M157.7M143.5M
Gross Margin % i84.1%84.0%84.4%84.9%83.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i--5.7M3.8M2.6M
Other Operating Expenses i5.8M5.7M7.5M5.0M4.1M
Total Operating Expenses i5.8M5.7M13.3M8.8M6.6M
Operating Income i185.7M172.1M150.0M147.1M132.2M
Operating Margin % i77.7%78.0%75.8%79.2%77.3%
Non-Operating Items
Interest Income i1.3M1.5M582.0K160.0K63.0K
Interest Expense i45.7M43.2M30.1M31.1M31.0M
Other Non-Operating Income-----
Pre-tax Income i249.6M-266.5M94.9M676.3M279.2M
Income Tax i--33.0K28.0K25.0K
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i249.6M-266.4M94.9M676.3M278.9M
Net Margin % i104.4%-120.7%47.9%364.3%163.0%
Key Metrics
EBITDA i300.5M-203.1M107.0M705.0M316.2M
EPS (Basic) i-€-11.44€4.14€29.58€12.50
EPS (Diluted) i-€-11.44€4.14€29.58€12.50
Basic Shares Outstanding i-23030242228360072249748022290437
Diluted Shares Outstanding i-23030242228360072249748022290437

Income Statement Trend

Argan REIT Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i85.7M52.0M169.2M523.2M37.5M
Short-term Investments i-----
Accounts Receivable i58.2M38.6M46.9M23.8M42.3M
Inventory i-----
Other Current Assets---1.1M-1.0K
Total Current Assets i156.9M135.6M279.6M584.6M121.1M
Non-Current Assets
Property, Plant & Equipment i0011.4M00
Goodwill i111.3M111.3M111.3M111.3M111.3M
Intangible Assets i-1.0K2.0K2.0K8.0K
Long-term Investments8.9M16.4M30.8M590.0K82.0K
Other Non-Current Assets1.0K--4.0K2.0K-1.0K
Total Non-Current Assets i4.1B3.9B4.2B3.9B3.3B
Total Assets i4.3B4.1B4.4B4.5B3.4B
Liabilities
Current Liabilities
Accounts Payable i9.8M18.0M29.9M17.1M22.6M
Short-term Debt i98.6M167.4M226.2M361.6M110.1M
Current Portion of Long-term Debt-----
Other Current Liabilities19.6M19.8M21.3M27.4M41.3M
Total Current Liabilities i204.2M284.2M352.8M465.7M229.5M
Non-Current Liabilities
Long-term Debt i1.8B1.8B1.8B1.9B1.7B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-1.0K4.0K2.0K10.6M
Total Non-Current Liabilities i1.8B1.9B1.8B1.9B1.7B
Total Liabilities i2.0B2.1B2.2B2.3B1.9B
Equity
Common Stock i50.8M46.2M45.9M45.2M44.6M
Retained Earnings i245.7M-263.4M95.1M668.1M278.9M
Treasury Stock i1.5M877.0K791.0K90.0K238.0K
Other Equity-----
Total Shareholders Equity i2.3B1.9B2.3B2.2B1.5B
Key Metrics
Total Debt i1.9B2.0B2.0B2.2B1.8B
Working Capital i-47.3M-148.7M-73.2M118.9M-108.4M

Balance Sheet Composition

Argan REIT Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i249.6M-266.4M94.9M676.3M278.9M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i00000
Operating Cash Flow i298.3M-220.2M140.3M711.8M313.5M
Investing Activities
Capital Expenditures i76.6M11.3M7.2M55.8M56.6M
Acquisitions i----4.0K-
Investment Purchases i---612.0K-824.0K-621.0K
Investment Sales i-137.0K---
Investing Cash Flow i76.5M11.3M6.4M55.1M55.9M
Financing Activities
Share Repurchases i-----
Dividends Paid i-52.5M-61.6M-21.8M-25.2M-38.2M
Debt Issuance i89.5M233.8M307.5M641.3M978.6M
Debt Repayment i-239.8M-269.5M-487.4M-198.4M-792.9M
Financing Cash Flow i-251.5M-142.5M-242.6M382.3M115.9M
Free Cash Flow i173.5M184.7M129.3M159.5M131.7M
Net Change in Cash i123.3M-351.4M-96.0M1.1B485.2M

Cash Flow Trend

Argan REIT Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 5.91
Forward P/E 11.30
Price to Book 0.76
Price to Sales 7.07
PEG Ratio 11.30

Profitability Ratios

Profit Margin 117.72%
Operating Margin 72.62%
Return on Equity 13.34%
Return on Assets 2.85%

Financial Health

Current Ratio 0.52
Debt to Equity 78.73
Beta 0.78

Per Share Data

EPS (TTM) €11.48
Book Value per Share €89.32
Revenue per Share €9.70

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
arg1.7B5.910.7613.34%117.72%78.73
Segro plc 13.9B7.64-4.93%78.67%0.39
Montepino Logística 799.7M23.251.034.38%99.68%-
Igis Neptune 1.5M---5.07%0.00%0.00
Compagnie de 66.5B42.70-0.00%0.00%-
Klépierre SA 10.0B8.501.1512.91%68.17%79.81

Financial data is updated regularly. All figures are in the company's reporting currency.