
Argan REIT (ARG) | Financial Analysis & Statements
Argan REIT | Large-cap | Real Estate
Argan REIT | Large-cap | Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
4.3B
Total Liabilities
2.0B
Shareholders Equity
2.3B
Debt to Equity
0.88
Cash Flow Metrics
Revenue & Profitability Trend
Argan REIT Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 239.0M | 220.8M | 197.9M | 185.7M | 171.0M |
Cost of Goods Sold | 38.1M | 35.3M | 30.8M | 28.0M | 27.6M |
Gross Profit | 200.9M | 185.5M | 167.1M | 157.7M | 143.5M |
Gross Margin % | 84.1% | 84.0% | 84.4% | 84.9% | 83.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | 5.7M | 3.8M | 2.6M |
Other Operating Expenses | 5.8M | 5.7M | 7.5M | 5.0M | 4.1M |
Total Operating Expenses | 5.8M | 5.7M | 13.3M | 8.8M | 6.6M |
Operating Income | 185.7M | 172.1M | 150.0M | 147.1M | 132.2M |
Operating Margin % | 77.7% | 78.0% | 75.8% | 79.2% | 77.3% |
Non-Operating Items | |||||
Interest Income | 1.3M | 1.5M | 582.0K | 160.0K | 63.0K |
Interest Expense | 45.7M | 43.2M | 30.1M | 31.1M | 31.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 249.6M | -266.5M | 94.9M | 676.3M | 279.2M |
Income Tax | - | - | 33.0K | 28.0K | 25.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 249.6M | -266.4M | 94.9M | 676.3M | 278.9M |
Net Margin % | 104.4% | -120.7% | 47.9% | 364.3% | 163.0% |
Key Metrics | |||||
EBITDA | 300.5M | -203.1M | 107.0M | 705.0M | 316.2M |
EPS (Basic) | - | €-11.44 | €4.14 | €29.58 | €12.50 |
EPS (Diluted) | - | €-11.44 | €4.14 | €29.58 | €12.50 |
Basic Shares Outstanding | - | 23030242 | 22836007 | 22497480 | 22290437 |
Diluted Shares Outstanding | - | 23030242 | 22836007 | 22497480 | 22290437 |
Income Statement Trend
Argan REIT Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 85.7M | 52.0M | 169.2M | 523.2M | 37.5M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 58.2M | 38.6M | 46.9M | 23.8M | 42.3M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | 1.1M | -1.0K |
Total Current Assets | 156.9M | 135.6M | 279.6M | 584.6M | 121.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 11.4M | 0 | 0 |
Goodwill | 111.3M | 111.3M | 111.3M | 111.3M | 111.3M |
Intangible Assets | - | 1.0K | 2.0K | 2.0K | 8.0K |
Long-term Investments | 8.9M | 16.4M | 30.8M | 590.0K | 82.0K |
Other Non-Current Assets | 1.0K | - | -4.0K | 2.0K | -1.0K |
Total Non-Current Assets | 4.1B | 3.9B | 4.2B | 3.9B | 3.3B |
Total Assets | 4.3B | 4.1B | 4.4B | 4.5B | 3.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 9.8M | 18.0M | 29.9M | 17.1M | 22.6M |
Short-term Debt | 98.6M | 167.4M | 226.2M | 361.6M | 110.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 19.6M | 19.8M | 21.3M | 27.4M | 41.3M |
Total Current Liabilities | 204.2M | 284.2M | 352.8M | 465.7M | 229.5M |
Non-Current Liabilities | |||||
Long-term Debt | 1.8B | 1.8B | 1.8B | 1.9B | 1.7B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | 1.0K | 4.0K | 2.0K | 10.6M |
Total Non-Current Liabilities | 1.8B | 1.9B | 1.8B | 1.9B | 1.7B |
Total Liabilities | 2.0B | 2.1B | 2.2B | 2.3B | 1.9B |
Equity | |||||
Common Stock | 50.8M | 46.2M | 45.9M | 45.2M | 44.6M |
Retained Earnings | 245.7M | -263.4M | 95.1M | 668.1M | 278.9M |
Treasury Stock | 1.5M | 877.0K | 791.0K | 90.0K | 238.0K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.3B | 1.9B | 2.3B | 2.2B | 1.5B |
Key Metrics | |||||
Total Debt | 1.9B | 2.0B | 2.0B | 2.2B | 1.8B |
Working Capital | -47.3M | -148.7M | -73.2M | 118.9M | -108.4M |
Balance Sheet Composition
Argan REIT Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 249.6M | -266.4M | 94.9M | 676.3M | 278.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | 298.3M | -220.2M | 140.3M | 711.8M | 313.5M |
Investing Activities | |||||
Capital Expenditures | 76.6M | 11.3M | 7.2M | 55.8M | 56.6M |
Acquisitions | - | - | - | -4.0K | - |
Investment Purchases | - | - | -612.0K | -824.0K | -621.0K |
Investment Sales | - | 137.0K | - | - | - |
Investing Cash Flow | 76.5M | 11.3M | 6.4M | 55.1M | 55.9M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -52.5M | -61.6M | -21.8M | -25.2M | -38.2M |
Debt Issuance | 89.5M | 233.8M | 307.5M | 641.3M | 978.6M |
Debt Repayment | -239.8M | -269.5M | -487.4M | -198.4M | -792.9M |
Financing Cash Flow | -251.5M | -142.5M | -242.6M | 382.3M | 115.9M |
Free Cash Flow | 173.5M | 184.7M | 129.3M | 159.5M | 131.7M |
Net Change in Cash | 123.3M | -351.4M | -96.0M | 1.1B | 485.2M |
Cash Flow Trend
Argan REIT Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.91
Forward P/E
11.30
Price to Book
0.76
Price to Sales
7.07
PEG Ratio
11.30
Profitability Ratios
Profit Margin
117.72%
Operating Margin
72.62%
Return on Equity
13.34%
Return on Assets
2.85%
Financial Health
Current Ratio
0.52
Debt to Equity
78.73
Beta
0.78
Per Share Data
EPS (TTM)
€11.48
Book Value per Share
€89.32
Revenue per Share
€9.70
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
arg | 1.7B | 5.91 | 0.76 | 13.34% | 117.72% | 78.73 |
Segro plc | 13.9B | 7.64 | - | 4.93% | 78.67% | 0.39 |
Montepino Logística | 799.7M | 23.25 | 1.03 | 4.38% | 99.68% | - |
Igis Neptune | 1.5M | - | - | -5.07% | 0.00% | 0.00 |
Compagnie de | 66.5B | 42.70 | - | 0.00% | 0.00% | - |
Klépierre SA | 10.0B | 8.50 | 1.15 | 12.91% | 68.17% | 79.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.