TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2018

Income Metrics

EPS (Diluted) €0.00

Balance Sheet Metrics

Total Assets 594.6M
Total Liabilities 248.3M
Shareholders Equity 346.3M
Debt to Equity 0.72

Cash Flow Metrics

Revenue & Profitability Trend

74software S.A Income Statement From 2019 to 2023

Metric20232022202120202019
Revenue i319.0M314.0M285.5M297.2M300.0M
Cost of Goods Sold i204.5M218.1M207.0M183.1M182.1M
Gross Profit i114.4M95.9M78.5M114.1M117.9M
Gross Margin % i35.9%30.5%27.5%38.4%39.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i3.4M6.0M6.6M6.7M6.6M
Other Operating Expenses i43.0M115.6M29.9M26.0M37.7M
Total Operating Expenses i46.5M121.6M36.5M32.8M44.3M
Operating Income i42.4M-51.8M12.1M11.4M8.2M
Operating Margin % i13.3%-16.5%4.2%3.9%2.7%
Non-Operating Items
Interest Income i170.0K40.0K69.0K61.0K246.0K
Interest Expense i4.8M2.1M1.4M1.5M1.8M
Other Non-Operating Income-----
Pre-tax Income i42.5M-47.4M16.5M13.6M12.2M
Income Tax i7.0M-7.4M6.9M5.1M6.8M
Effective Tax Rate % i16.3%0.0%41.9%37.5%55.6%
Net Income i35.8M-40.0M9.6M8.5M5.4M
Net Margin % i11.2%-12.8%3.4%2.9%1.8%
Key Metrics
EBITDA i68.3M-27.9M38.2M35.7M35.3M
EPS (Basic) i-€-1.85€0.45€0.40€0.25
EPS (Diluted) i-€-1.85€0.43€0.38€0.24
Basic Shares Outstanding i-21633597215252092129384321225381
Diluted Shares Outstanding i-21633597215252092129384321225381

Income Statement Trend

74software S.A Balance Sheet From 2019 to 2023

Metric20232022202120202019
Assets
Current Assets
Cash & Equivalents i16.7M18.3M25.4M16.2M21.1M
Short-term Investments i-----
Accounts Receivable i73.7M64.3M49.3M49.1M58.7M
Inventory i---00
Other Current Assets--4.0K---
Total Current Assets i227.0M197.1M158.3M136.4M126.2M
Non-Current Assets
Property, Plant & Equipment i0023.5M023.5M
Goodwill i609.4M604.3M711.7M684.0M733.9M
Intangible Assets i5.1M8.7M15.1M23.4M33.9M
Long-term Investments-----
Other Non-Current Assets-1.0K-4.0K6.1M6.3M-1.0K
Total Non-Current Assets i367.6M374.0M424.6M422.9M442.7M
Total Assets i594.6M571.1M582.9M559.3M568.8M
Liabilities
Current Liabilities
Accounts Payable i3.6M2.6M2.2M2.9M7.1M
Short-term Debt i8.3M9.0M7.9M8.6M10.3M
Current Portion of Long-term Debt-----
Other Current Liabilities6.0M4.7M2.5M2.6M3.1M
Total Current Liabilities i124.1M123.5M109.8M121.4M130.6M
Non-Current Liabilities
Long-term Debt i107.9M108.3M87.5M70.2M63.4M
Deferred Tax Liabilities i4.4M2.7M3.9M2.3M488.0K
Other Non-Current Liabilities--1.0K1.0K-2.0K1.3M
Total Non-Current Liabilities i124.2M119.8M100.9M82.5M75.7M
Total Liabilities i248.3M243.3M210.7M203.9M206.2M
Equity
Common Stock i43.3M43.3M43.3M42.7M42.5M
Retained Earnings i35.8M-40.0M9.6M8.5M5.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i346.3M327.8M372.2M355.5M362.6M
Key Metrics
Total Debt i116.2M117.3M95.4M78.7M73.7M
Working Capital i102.9M73.6M48.5M15.0M-4.4M

Balance Sheet Composition

74software S.A Cash Flow Statement From 2019 to 2023

Metric20232022202120202019
Operating Activities
Net Income i35.8M-40.0M9.6M8.5M5.4M
Depreciation & Amortization i-----
Stock-Based Compensation i3.6M3.5M3.7M4.4M2.7M
Working Capital Changes i-33.1M-41.0M-21.8M-23.0M0
Operating Cash Flow i11.0M-75.5M-7.2M-8.7M9.6M
Investing Activities
Capital Expenditures i-2.4M-2.3M-2.8M-7.7M-2.0K
Acquisitions i----400.0K-723.0K
Investment Purchases i-----
Investment Sales i14.0K00--
Investing Cash Flow i-12.4M-11.2M-2.8M-8.5M-1.2M
Financing Activities
Share Repurchases i-----
Dividends Paid i-8.4M-8.5M-8.6M--8.5M
Debt Issuance i22.2M32.8M60.0M015.0M
Debt Repayment i-18.7M-12.1M-38.5M-2.4M-18.6M
Financing Cash Flow i-5.4M12.8M15.0M-2.6M-13.7M
Free Cash Flow i29.7M10.6M10.1M4.4M9.1M
Net Change in Cash i-6.8M-73.9M5.1M-19.7M-5.2M

Cash Flow Trend

74software S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 19.10
Forward P/E 16.18
Price to Sales 2.43

Profitability Ratios

Profit Margin 35.88%
Operating Margin 14.84%
Return on Equity 10.35%
Return on Assets 6.03%

Financial Health

Current Ratio 1.83
Debt to Equity 0.34

Per Share Data

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
axw776.0M19.10-10.35%35.88%0.34
Dassault Systèmes SE 36.7B32.224.4213.81%17.99%31.45
Tatatu S.p.A 4.5B-95.61-70.67%-28.68%70.64
Lectra S.A 916.4M28.772.708.75%5.86%35.42
Quadient S.A 544.8M8.290.496.20%6.07%99.51
Sword Group SE 344.7M16.805.2925.26%5.99%147.63

Financial data is updated regularly. All figures are in the company's reporting currency.