
74software S.A (AXW) | Financial Analysis & Statements
74software S.A. | Mid-cap | Technology
74software S.A. | Mid-cap | Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2018Income Metrics
EPS (Diluted)
€0.00
Balance Sheet Metrics
Total Assets
594.6M
Total Liabilities
248.3M
Shareholders Equity
346.3M
Debt to Equity
0.72
Cash Flow Metrics
Revenue & Profitability Trend
74software S.A Income Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 319.0M | 314.0M | 285.5M | 297.2M | 300.0M |
Cost of Goods Sold | 204.5M | 218.1M | 207.0M | 183.1M | 182.1M |
Gross Profit | 114.4M | 95.9M | 78.5M | 114.1M | 117.9M |
Gross Margin % | 35.9% | 30.5% | 27.5% | 38.4% | 39.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 3.4M | 6.0M | 6.6M | 6.7M | 6.6M |
Other Operating Expenses | 43.0M | 115.6M | 29.9M | 26.0M | 37.7M |
Total Operating Expenses | 46.5M | 121.6M | 36.5M | 32.8M | 44.3M |
Operating Income | 42.4M | -51.8M | 12.1M | 11.4M | 8.2M |
Operating Margin % | 13.3% | -16.5% | 4.2% | 3.9% | 2.7% |
Non-Operating Items | |||||
Interest Income | 170.0K | 40.0K | 69.0K | 61.0K | 246.0K |
Interest Expense | 4.8M | 2.1M | 1.4M | 1.5M | 1.8M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 42.5M | -47.4M | 16.5M | 13.6M | 12.2M |
Income Tax | 7.0M | -7.4M | 6.9M | 5.1M | 6.8M |
Effective Tax Rate % | 16.3% | 0.0% | 41.9% | 37.5% | 55.6% |
Net Income | 35.8M | -40.0M | 9.6M | 8.5M | 5.4M |
Net Margin % | 11.2% | -12.8% | 3.4% | 2.9% | 1.8% |
Key Metrics | |||||
EBITDA | 68.3M | -27.9M | 38.2M | 35.7M | 35.3M |
EPS (Basic) | - | €-1.85 | €0.45 | €0.40 | €0.25 |
EPS (Diluted) | - | €-1.85 | €0.43 | €0.38 | €0.24 |
Basic Shares Outstanding | - | 21633597 | 21525209 | 21293843 | 21225381 |
Diluted Shares Outstanding | - | 21633597 | 21525209 | 21293843 | 21225381 |
Income Statement Trend
74software S.A Balance Sheet From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 16.7M | 18.3M | 25.4M | 16.2M | 21.1M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 73.7M | 64.3M | 49.3M | 49.1M | 58.7M |
Inventory | - | - | - | 0 | 0 |
Other Current Assets | - | -4.0K | - | - | - |
Total Current Assets | 227.0M | 197.1M | 158.3M | 136.4M | 126.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 23.5M | 0 | 23.5M |
Goodwill | 609.4M | 604.3M | 711.7M | 684.0M | 733.9M |
Intangible Assets | 5.1M | 8.7M | 15.1M | 23.4M | 33.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | -1.0K | -4.0K | 6.1M | 6.3M | -1.0K |
Total Non-Current Assets | 367.6M | 374.0M | 424.6M | 422.9M | 442.7M |
Total Assets | 594.6M | 571.1M | 582.9M | 559.3M | 568.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.6M | 2.6M | 2.2M | 2.9M | 7.1M |
Short-term Debt | 8.3M | 9.0M | 7.9M | 8.6M | 10.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 6.0M | 4.7M | 2.5M | 2.6M | 3.1M |
Total Current Liabilities | 124.1M | 123.5M | 109.8M | 121.4M | 130.6M |
Non-Current Liabilities | |||||
Long-term Debt | 107.9M | 108.3M | 87.5M | 70.2M | 63.4M |
Deferred Tax Liabilities | 4.4M | 2.7M | 3.9M | 2.3M | 488.0K |
Other Non-Current Liabilities | - | -1.0K | 1.0K | -2.0K | 1.3M |
Total Non-Current Liabilities | 124.2M | 119.8M | 100.9M | 82.5M | 75.7M |
Total Liabilities | 248.3M | 243.3M | 210.7M | 203.9M | 206.2M |
Equity | |||||
Common Stock | 43.3M | 43.3M | 43.3M | 42.7M | 42.5M |
Retained Earnings | 35.8M | -40.0M | 9.6M | 8.5M | 5.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 346.3M | 327.8M | 372.2M | 355.5M | 362.6M |
Key Metrics | |||||
Total Debt | 116.2M | 117.3M | 95.4M | 78.7M | 73.7M |
Working Capital | 102.9M | 73.6M | 48.5M | 15.0M | -4.4M |
Balance Sheet Composition
74software S.A Cash Flow Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 35.8M | -40.0M | 9.6M | 8.5M | 5.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 3.6M | 3.5M | 3.7M | 4.4M | 2.7M |
Working Capital Changes | -33.1M | -41.0M | -21.8M | -23.0M | 0 |
Operating Cash Flow | 11.0M | -75.5M | -7.2M | -8.7M | 9.6M |
Investing Activities | |||||
Capital Expenditures | -2.4M | -2.3M | -2.8M | -7.7M | -2.0K |
Acquisitions | - | - | - | -400.0K | -723.0K |
Investment Purchases | - | - | - | - | - |
Investment Sales | 14.0K | 0 | 0 | - | - |
Investing Cash Flow | -12.4M | -11.2M | -2.8M | -8.5M | -1.2M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -8.4M | -8.5M | -8.6M | - | -8.5M |
Debt Issuance | 22.2M | 32.8M | 60.0M | 0 | 15.0M |
Debt Repayment | -18.7M | -12.1M | -38.5M | -2.4M | -18.6M |
Financing Cash Flow | -5.4M | 12.8M | 15.0M | -2.6M | -13.7M |
Free Cash Flow | 29.7M | 10.6M | 10.1M | 4.4M | 9.1M |
Net Change in Cash | -6.8M | -73.9M | 5.1M | -19.7M | -5.2M |
Cash Flow Trend
74software S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.10
Forward P/E
16.18
Price to Sales
2.43
Profitability Ratios
Profit Margin
35.88%
Operating Margin
14.84%
Return on Equity
10.35%
Return on Assets
6.03%
Financial Health
Current Ratio
1.83
Debt to Equity
0.34
Per Share Data
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
axw | 776.0M | 19.10 | - | 10.35% | 35.88% | 0.34 |
Dassault Systèmes SE | 36.7B | 32.22 | 4.42 | 13.81% | 17.99% | 31.45 |
Tatatu S.p.A | 4.5B | - | 95.61 | -70.67% | -28.68% | 70.64 |
Lectra S.A | 916.4M | 28.77 | 2.70 | 8.75% | 5.86% | 35.42 |
Quadient S.A | 544.8M | 8.29 | 0.49 | 6.20% | 6.07% | 99.51 |
Sword Group SE | 344.7M | 16.80 | 5.29 | 25.26% | 5.99% | 147.63 |
Financial data is updated regularly. All figures are in the company's reporting currency.