Bassac S.A. | Mid-cap | Real Estate

Financial Overview

Latest Annual: 2022

Income Metrics

Revenue 1.3B
Gross Profit 333.7M 25.73%
Operating Income 152.5M 11.76%
Net Income 104.1M 8.03%
EPS (Diluted) €6.38

Balance Sheet Metrics

Total Assets 2.1B
Total Liabilities 1.4B
Shareholders Equity 757.7M
Debt to Equity 1.80

Cash Flow Metrics

Operating Cash Flow 8.9M
Free Cash Flow 38.7M

Revenue & Profitability Trend

Bassac S.A Income Statement From 2018 to 2022

Metric20222021202020192018
Revenue1.3B1.2B986.1M945.3M841.7M
Cost of Goods Sold963.5M910.0M752.7M716.7M612.9M
Gross Profit333.7M299.5M233.3M228.6M228.8M
Operating Expenses113.8M109.6M79.6M78.2M74.6M
Operating Income152.5M163.0M145.5M145.8M152.7M
Pre-tax Income146.2M198.8M139.6M125.1M147.3M
Income Tax42.1M38.1M38.5M35.5M46.3M
Net Income104.1M160.7M101.1M89.7M101.1M
EPS (Diluted)€6.38€9.88€6.23€5.48€6.15

Income Statement Trend

Bassac S.A Balance Sheet From 2018 to 2022

Metric20222021202020192018
Assets
Current Assets1.7B1.5B1.1B1.0B1.0B
Non-Current Assets377.9M177.4M182.6M185.8M184.9M
Total Assets2.1B1.6B1.3B1.2B1.2B
Liabilities
Current Liabilities884.5M698.7M499.1M550.0M534.9M
Non-Current Liabilities476.1M244.6M192.4M149.2M224.3M
Total Liabilities1.4B943.3M691.4M699.2M759.2M
Equity
Total Shareholders Equity757.7M696.2M573.5M509.6M444.8M

Balance Sheet Composition

Bassac S.A Cash Flow Statement From 2018 to 2022

Metric20222021202020192018
Operating Activities
Net Income104.1M160.7M101.1M89.7M101.1M
Operating Cash Flow8.9M221.4M103.4M137.6M87.7M
Investing Activities
Capital Expenditures-----
Investing Cash Flow-203.8M-17.8M-11.6M-3.0M-255.1M
Financing Activities
Dividends Paid-40.1M-40.1M-40.1M-40.1M-40.1M
Financing Cash Flow-40.5M-40.1M-40.1M-40.7M27.1M
Free Cash Flow38.7M185.3M147.6M186.8M29.2M

Cash Flow Trend

Bassac S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 9.78
Forward P/E 11.36
Price to Book 1.15
Price to Sales 0.67
PEG Ratio 11.36

Profitability Ratios

Profit Margin 5.85%
Operating Margin 10.95%
Return on Equity 10.28%
Return on Assets 3.56%

Financial Health

Current Ratio 1.89
Debt to Equity 83.50
Beta 0.74

Per Share Data

EPS (TTM) €5.81
Book Value per Share €49.18
Revenue per Share €84.39

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bass944.7M9.781.1510.28%5.85%83.50
Altareit 901.4M29.201.26-6.35%-2.34%150.13
Rebirth S.p.A 53.4M-2.250.37%2.81%31.31
Les Constructeurs du 15.3M17.802.7320.75%3.65%321.97
Capelli S.A 6.7M---98.72%-78.77%1,772.91
Realites SA 5.8M3.970.94-104.57%-25.35%536.89

Financial data is updated regularly. All figures are in the company's reporting currency.