Bpost SA | Mid-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.1B
Gross Profit 42.1M 3.78%
Operating Income 34.0M 3.05%
Net Income -5.9M -0.53%
EPS (Diluted) €-0.03

Balance Sheet Metrics

Total Assets 5.2B
Total Liabilities 4.4B
Shareholders Equity 818.9M
Debt to Equity 5.33

Cash Flow Metrics

Operating Cash Flow 191.6M
Free Cash Flow 99.2M

Revenue & Profitability Trend

Bpost SA Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i4.3B4.3B4.4B4.3B4.1B
Cost of Goods Sold i4.1B3.7B3.8B3.7B3.7B
Gross Profit i220.0M546.8M550.9M570.0M430.4M
Gross Margin % i5.1%12.8%12.6%13.3%10.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i35.8M110.2M16.1M32.5M16.9M
Total Operating Expenses i35.8M110.2M16.1M32.5M16.9M
Operating Income i-115.9M162.9M280.4M323.8M204.6M
Operating Margin % i-2.7%3.8%6.4%7.6%5.0%
Non-Operating Items
Interest Income i18.6M29.9M16.5M400.0K800.0K
Interest Expense i48.0M39.0M26.5M21.2M27.0M
Other Non-Operating Income-----
Pre-tax Income i-148.8M119.2M292.5M333.7M29.6M
Income Tax i55.3M54.5M60.8M83.5M48.8M
Effective Tax Rate % i0.0%45.7%20.8%25.0%164.9%
Net Income i-204.1M64.8M231.7M250.2M-19.2M
Net Margin % i-4.7%1.5%5.3%5.8%-0.5%
Key Metrics
EBITDA i557.9M480.4M629.4M599.0M524.5M
EPS (Basic) i-€0.33€1.16€1.25€-0.10
EPS (Diluted) i-€0.33€1.16€1.25€-0.10
Basic Shares Outstanding i-200000000200000000200000000200000000
Diluted Shares Outstanding i-200000000200000000200000000200000000

Income Statement Trend

Bpost SA Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i747.4M870.6M1.1B907.5M948.1M
Short-term Investments i-----
Accounts Receivable i660.8M668.8M656.9M614.4M810.0M
Inventory i32.3M25.4M24.5M20.7M32.7M
Other Current Assets-----
Total Current Assets i1.7B1.9B2.0B2.0B1.9B
Non-Current Assets
Property, Plant & Equipment i2.1B1.7B1.7B1.5B1.3B
Goodwill i3.2B1.5B1.5B1.4B1.4B
Intangible Assets i702.3M136.0M164.1M177.1M189.6M
Long-term Investments-----
Other Non-Current Assets---100.0K--100.0K
Total Non-Current Assets i3.7B2.2B2.3B2.1B2.0B
Total Assets i5.4B4.1B4.4B4.1B3.9B
Liabilities
Current Liabilities
Accounts Payable i427.6M337.3M387.5M382.9M1.4B
Short-term Debt i214.1M139.0M307.7M116.4M278.2M
Current Portion of Long-term Debt-----
Other Current Liabilities--73.6M75.8M75.1M
Total Current Liabilities i1.7B1.7B1.8B1.6B1.7B
Non-Current Liabilities
Long-term Debt i2.3B1.2B1.2B1.3B1.2B
Deferred Tax Liabilities i148.9M9.9M11.0M6.4M6.8M
Other Non-Current Liabilities-200.0K-100.0K-100.0K300.0K-
Total Non-Current Liabilities i2.7B1.4B1.5B1.6B1.6B
Total Liabilities i4.5B3.1B3.3B3.3B3.3B
Equity
Common Stock i364.0M364.0M364.0M364.0M364.0M
Retained Earnings i-205.1M65.7M231.7M250.2M-19.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i860.0M1.0B1.1B885.3M583.8M
Key Metrics
Total Debt i2.5B1.3B1.5B1.4B1.4B
Working Capital i-45.0M211.3M232.8M378.2M162.3M

Balance Sheet Composition

Bpost SA Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-148.8M119.2M292.5M333.7M29.6M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i255.8M-44.3M-39.0M-114.7M-81.5M
Operating Cash Flow i144.4M114.1M274.6M236.4M118.3M
Investing Activities
Capital Expenditures i-125.0M-136.8M-134.9M-125.6M-87.7M
Acquisitions i-1.3B-1.7M109.0M5.2M-700.0K
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-1.4B-138.5M-25.9M-120.4M-88.5M
Financing Activities
Share Repurchases i-----
Dividends Paid i-26.1M-80.0M-98.0M--
Debt Issuance i1.0B10.8M50.0M60.0M1.2B
Debt Repayment i-8.6M-170.0M-63.1M-231.3M-1.2B
Financing Cash Flow i969.6M-250.2M-111.1M-171.3M-22.5M
Free Cash Flow i388.3M221.5M258.0M226.1M423.6M
Net Change in Cash i-288.3M-274.6M137.6M-55.3M7.3M

Cash Flow Trend

Bpost SA Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 3.52
Forward P/E 3.25
Price to Book 0.54
Price to Sales 0.10
PEG Ratio 3.25

Profitability Ratios

Profit Margin -5.68%
Operating Margin 3.06%
Return on Equity -26.41%
Return on Assets 2.10%

Financial Health

Current Ratio 0.98
Debt to Equity 312.82
Beta 0.90

Per Share Data

EPS (TTM) €-1.27
Book Value per Share €4.09
Revenue per Share €22.12

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bpost449.0M3.520.54-26.41%-5.68%312.82
Reibel S.A 1.2M--0.00%0.00%-
Ackermans & Van 7.2B15.671.369.14%7.61%28.72
Umicore 3.4B28.731.667.19%0.80%142.46
Deme Group N.V 3.3B13.491.5814.31%7.03%35.06
Cenergy Holdings 2.2B14.443.1124.98%7.76%130.75

Financial data is updated regularly. All figures are in the company's reporting currency.