
Bpost SA (BPOST) | Financial Analysis & Statements
Bpost SA | Mid-cap | Industrials
Bpost SA | Mid-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.1B
Gross Profit
42.1M
3.78%
Operating Income
34.0M
3.05%
Net Income
-5.9M
-0.53%
EPS (Diluted)
€-0.03
Balance Sheet Metrics
Total Assets
5.2B
Total Liabilities
4.4B
Shareholders Equity
818.9M
Debt to Equity
5.33
Cash Flow Metrics
Operating Cash Flow
191.6M
Free Cash Flow
99.2M
Revenue & Profitability Trend
Bpost SA Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.3B | 4.3B | 4.4B | 4.3B | 4.1B |
Cost of Goods Sold | 4.1B | 3.7B | 3.8B | 3.7B | 3.7B |
Gross Profit | 220.0M | 546.8M | 550.9M | 570.0M | 430.4M |
Gross Margin % | 5.1% | 12.8% | 12.6% | 13.3% | 10.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 35.8M | 110.2M | 16.1M | 32.5M | 16.9M |
Total Operating Expenses | 35.8M | 110.2M | 16.1M | 32.5M | 16.9M |
Operating Income | -115.9M | 162.9M | 280.4M | 323.8M | 204.6M |
Operating Margin % | -2.7% | 3.8% | 6.4% | 7.6% | 5.0% |
Non-Operating Items | |||||
Interest Income | 18.6M | 29.9M | 16.5M | 400.0K | 800.0K |
Interest Expense | 48.0M | 39.0M | 26.5M | 21.2M | 27.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -148.8M | 119.2M | 292.5M | 333.7M | 29.6M |
Income Tax | 55.3M | 54.5M | 60.8M | 83.5M | 48.8M |
Effective Tax Rate % | 0.0% | 45.7% | 20.8% | 25.0% | 164.9% |
Net Income | -204.1M | 64.8M | 231.7M | 250.2M | -19.2M |
Net Margin % | -4.7% | 1.5% | 5.3% | 5.8% | -0.5% |
Key Metrics | |||||
EBITDA | 557.9M | 480.4M | 629.4M | 599.0M | 524.5M |
EPS (Basic) | - | €0.33 | €1.16 | €1.25 | €-0.10 |
EPS (Diluted) | - | €0.33 | €1.16 | €1.25 | €-0.10 |
Basic Shares Outstanding | - | 200000000 | 200000000 | 200000000 | 200000000 |
Diluted Shares Outstanding | - | 200000000 | 200000000 | 200000000 | 200000000 |
Income Statement Trend
Bpost SA Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 747.4M | 870.6M | 1.1B | 907.5M | 948.1M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 660.8M | 668.8M | 656.9M | 614.4M | 810.0M |
Inventory | 32.3M | 25.4M | 24.5M | 20.7M | 32.7M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 1.7B | 1.9B | 2.0B | 2.0B | 1.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.1B | 1.7B | 1.7B | 1.5B | 1.3B |
Goodwill | 3.2B | 1.5B | 1.5B | 1.4B | 1.4B |
Intangible Assets | 702.3M | 136.0M | 164.1M | 177.1M | 189.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | -100.0K | - | -100.0K |
Total Non-Current Assets | 3.7B | 2.2B | 2.3B | 2.1B | 2.0B |
Total Assets | 5.4B | 4.1B | 4.4B | 4.1B | 3.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 427.6M | 337.3M | 387.5M | 382.9M | 1.4B |
Short-term Debt | 214.1M | 139.0M | 307.7M | 116.4M | 278.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | 73.6M | 75.8M | 75.1M |
Total Current Liabilities | 1.7B | 1.7B | 1.8B | 1.6B | 1.7B |
Non-Current Liabilities | |||||
Long-term Debt | 2.3B | 1.2B | 1.2B | 1.3B | 1.2B |
Deferred Tax Liabilities | 148.9M | 9.9M | 11.0M | 6.4M | 6.8M |
Other Non-Current Liabilities | -200.0K | -100.0K | -100.0K | 300.0K | - |
Total Non-Current Liabilities | 2.7B | 1.4B | 1.5B | 1.6B | 1.6B |
Total Liabilities | 4.5B | 3.1B | 3.3B | 3.3B | 3.3B |
Equity | |||||
Common Stock | 364.0M | 364.0M | 364.0M | 364.0M | 364.0M |
Retained Earnings | -205.1M | 65.7M | 231.7M | 250.2M | -19.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 860.0M | 1.0B | 1.1B | 885.3M | 583.8M |
Key Metrics | |||||
Total Debt | 2.5B | 1.3B | 1.5B | 1.4B | 1.4B |
Working Capital | -45.0M | 211.3M | 232.8M | 378.2M | 162.3M |
Balance Sheet Composition
Bpost SA Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -148.8M | 119.2M | 292.5M | 333.7M | 29.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 255.8M | -44.3M | -39.0M | -114.7M | -81.5M |
Operating Cash Flow | 144.4M | 114.1M | 274.6M | 236.4M | 118.3M |
Investing Activities | |||||
Capital Expenditures | -125.0M | -136.8M | -134.9M | -125.6M | -87.7M |
Acquisitions | -1.3B | -1.7M | 109.0M | 5.2M | -700.0K |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -1.4B | -138.5M | -25.9M | -120.4M | -88.5M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -26.1M | -80.0M | -98.0M | - | - |
Debt Issuance | 1.0B | 10.8M | 50.0M | 60.0M | 1.2B |
Debt Repayment | -8.6M | -170.0M | -63.1M | -231.3M | -1.2B |
Financing Cash Flow | 969.6M | -250.2M | -111.1M | -171.3M | -22.5M |
Free Cash Flow | 388.3M | 221.5M | 258.0M | 226.1M | 423.6M |
Net Change in Cash | -288.3M | -274.6M | 137.6M | -55.3M | 7.3M |
Cash Flow Trend
Bpost SA Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
3.52
Forward P/E
3.25
Price to Book
0.54
Price to Sales
0.10
PEG Ratio
3.25
Profitability Ratios
Profit Margin
-5.68%
Operating Margin
3.06%
Return on Equity
-26.41%
Return on Assets
2.10%
Financial Health
Current Ratio
0.98
Debt to Equity
312.82
Beta
0.90
Per Share Data
EPS (TTM)
€-1.27
Book Value per Share
€4.09
Revenue per Share
€22.12
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bpost | 449.0M | 3.52 | 0.54 | -26.41% | -5.68% | 312.82 |
Reibel S.A | 1.2M | - | - | 0.00% | 0.00% | - |
Ackermans & Van | 7.2B | 15.67 | 1.36 | 9.14% | 7.61% | 28.72 |
Umicore | 3.4B | 28.73 | 1.66 | 7.19% | 0.80% | 142.46 |
Deme Group N.V | 3.3B | 13.49 | 1.58 | 14.31% | 7.03% | 35.06 |
Cenergy Holdings | 2.2B | 14.44 | 3.11 | 24.98% | 7.76% | 130.75 |
Financial data is updated regularly. All figures are in the company's reporting currency.