Bpost SA (BPOST) | Financial Analysis & Statements
Bpost SA Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.2B
Gross Profit
13.5M
1.09%
Operating Income
9.5M
0.77%
Net Income
-300.0K
-0.02%
EPS (Diluted)
€0.00
Balance Sheet Metrics
Total Assets
5.5B
Total Liabilities
4.8B
Shareholders Equity
709.1M
Debt to Equity
6.74
Cash Flow Metrics
Operating Cash Flow
-109.4M
Free Cash Flow
147.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Bpost SA Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.5B | 4.3B | 4.3B | 4.4B | 4.3B |
| Cost of Goods Sold | 4.1B | 4.1B | 3.7B | 3.8B | 3.7B |
| Gross Profit | 402.3M | 220.0M | 546.8M | 550.9M | 570.0M |
| Gross Margin % | 9.0% | 5.1% | 12.8% | 12.6% | 13.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 28.1M | 35.8M | 110.2M | 16.1M | 32.5M |
| Total Operating Expenses | 28.1M | 35.8M | 110.2M | 16.1M | 32.5M |
| Operating Income | 82.0M | -115.8M | 162.9M | 280.4M | 323.8M |
| Operating Margin % | 1.8% | -2.7% | 3.8% | 6.4% | 7.6% |
| Non-Operating Items | |||||
| Interest Income | 19.7M | 18.6M | 29.9M | 16.5M | 400.0K |
| Interest Expense | 94.9M | 48.0M | 39.0M | 26.5M | 21.2M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -37.8M | -148.8M | 119.2M | 292.5M | 333.7M |
| Income Tax | 1.7M | 55.3M | 54.5M | 60.8M | 83.5M |
| Effective Tax Rate % | 0.0% | 0.0% | 45.7% | 20.8% | 25.0% |
| Net Income | -39.4M | -204.1M | 64.8M | 231.7M | 250.2M |
| Net Margin % | -0.9% | -4.7% | 1.5% | 5.3% | 5.8% |
| Key Metrics | |||||
| EBITDA | 522.2M | 557.9M | 480.4M | 629.4M | 599.0M |
| EPS (Basic) | €-0.20 | €-1.03 | €0.33 | €1.16 | €1.25 |
| EPS (Diluted) | €-0.20 | €-1.03 | €0.33 | €1.16 | €1.25 |
| Basic Shares Outstanding | 200000000 | 200000000 | 200000000 | 200000000 | 200000000 |
| Diluted Shares Outstanding | 200000000 | 200000000 | 200000000 | 200000000 | 200000000 |
Income Statement Trend
Bpost SA Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.3B | 747.4M | 870.6M | 1.1B | 907.5M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 648.8M | 660.8M | 668.8M | 656.9M | 614.4M |
| Inventory | 29.0M | 32.3M | 25.4M | 24.5M | 20.7M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 2.1B | 1.7B | 1.9B | 2.0B | 2.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.1B | 2.1B | 1.7B | 1.7B | 1.5B |
| Goodwill | 3.0B | 3.2B | 1.5B | 1.5B | 1.4B |
| Intangible Assets | 629.8M | 702.3M | 136.0M | 164.1M | 177.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 58.9M | - | - | -100.0K | - |
| Total Non-Current Assets | 3.3B | 3.7B | 2.2B | 2.3B | 2.1B |
| Total Assets | 5.5B | 5.4B | 4.1B | 4.4B | 4.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 398.4M | 427.6M | 337.3M | 387.5M | 382.9M |
| Short-term Debt | 701.1M | 214.1M | 139.0M | 307.7M | 116.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | 73.6M | 75.8M |
| Total Current Liabilities | 2.1B | 1.7B | 1.7B | 1.8B | 1.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.3B | 2.3B | 1.2B | 1.2B | 1.3B |
| Deferred Tax Liabilities | 140.6M | 148.9M | 9.9M | 11.0M | 6.4M |
| Other Non-Current Liabilities | 100.0K | -200.0K | -100.0K | -100.0K | 300.0K |
| Total Non-Current Liabilities | 2.7B | 2.7B | 1.4B | 1.5B | 1.6B |
| Total Liabilities | 4.8B | 4.5B | 3.1B | 3.3B | 3.3B |
| Equity | |||||
| Common Stock | 364.0M | 364.0M | 364.0M | 364.0M | 364.0M |
| Retained Earnings | -40.3M | -205.1M | 65.7M | 231.7M | 250.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 709.1M | 860.0M | 1.0B | 1.1B | 885.3M |
| Key Metrics | |||||
| Total Debt | 3.0B | 2.5B | 1.3B | 1.5B | 1.4B |
| Working Capital | 83.4M | -45.0M | 211.3M | 232.8M | 378.2M |
Balance Sheet Composition
Bpost SA Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -37.8M | -148.8M | 119.2M | 292.5M | 333.7M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 61.2M | 255.8M | -44.3M | -39.0M | -114.7M |
| Operating Cash Flow | 106.9M | 144.4M | 114.1M | 274.6M | 236.4M |
| Investing Activities | |||||
| Capital Expenditures | -120.7M | -125.0M | -136.8M | -134.9M | -125.6M |
| Acquisitions | 0 | -1.3B | -1.7M | 109.0M | 5.2M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -120.7M | -1.4B | -138.5M | -25.9M | -120.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | -26.1M | -80.0M | -98.0M | - |
| Debt Issuance | 566.4M | 1.0B | 10.8M | 50.0M | 60.0M |
| Debt Repayment | -8.7M | -8.6M | -170.0M | -63.1M | -231.3M |
| Financing Cash Flow | 545.1M | 974.0M | -250.2M | -111.1M | -171.3M |
| Free Cash Flow | 281.9M | 388.3M | 221.5M | 258.0M | 226.1M |
| Net Change in Cash | 531.3M | -283.9M | -274.6M | 137.6M | -55.3M |
Cash Flow Trend
Bpost SA Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
3.52
Forward P/E
4.42
Price to Book
0.53
Price to Sales
0.08
PEG Ratio
-0.04
Profitability Ratios
Profit Margin
-0.90%
Operating Margin
0.72%
Return on Equity
-5.04%
Return on Assets
0.91%
Financial Health
Current Ratio
1.04
Debt to Equity
427.16
Beta
0.62
Per Share Data
EPS (TTM)
€-0.20
Book Value per Share
€3.54
Revenue per Share
€22.34
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BPOST | 375.2M | 3.52 | 0.53 | -5.04% | -0.90% | 427.16 |
| Ackermans & Van | 9.0B | 15.20 | 1.58 | 11.02% | 9.94% | 30.48 |
| Deme Group N.V | 4.7B | 15.20 | 1.97 | 15.33% | 8.34% | 51.05 |
| Cenergy Holdings | 4.4B | 23.25 | 5.09 | 24.30% | 9.39% | 110.85 |
| Umicore | 4.1B | 10.93 | 1.87 | 18.58% | 1.98% | 125.10 |
Financial data is updated regularly. All figures are in the company's reporting currency.