Bureau Veritas S.A (BVI) | Financial Analysis & Statements
Bureau Veritas S.A. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
7.1B
Total Liabilities
5.3B
Shareholders Equity
1.8B
Debt to Equity
3.03
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Bureau Veritas S.A Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.5B | 6.2B | 5.9B | 5.7B | 5.0B |
| Cost of Goods Sold | 1.8B | 1.7B | 1.6B | 1.6B | 1.4B |
| Gross Profit | 4.7B | 4.5B | 4.2B | 4.0B | 3.6B |
| Gross Margin % | 72.2% | 72.1% | 72.0% | 71.3% | 72.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 669.0M | 626.9M | 600.4M | 565.5M | 484.4M |
| Total Operating Expenses | 669.0M | 626.9M | 600.4M | 565.5M | 484.4M |
| Operating Income | 938.7M | 912.1M | 820.7M | 795.7M | 716.4M |
| Operating Margin % | 14.5% | 14.6% | 14.0% | 14.1% | 14.4% |
| Non-Operating Items | |||||
| Interest Income | 21.4M | 46.0M | 45.0M | 12.8M | 4.0M |
| Interest Expense | 95.4M | 101.1M | 96.1M | 84.9M | 78.7M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 875.4M | 863.0M | 756.6M | 718.0M | 645.5M |
| Income Tax | 265.9M | 273.8M | 240.7M | 233.4M | 199.3M |
| Effective Tax Rate % | 30.4% | 31.7% | 31.8% | 32.5% | 30.9% |
| Net Income | 609.5M | 589.2M | 515.9M | 484.6M | 446.2M |
| Net Margin % | 9.4% | 9.4% | 8.8% | 8.6% | 9.0% |
| Key Metrics | |||||
| EBITDA | 1.2B | 1.2B | 1.1B | 1.1B | 997.0M |
| EPS (Basic) | - | €1.27 | €1.11 | €1.03 | €0.93 |
| EPS (Diluted) | - | €1.25 | €1.10 | €1.02 | €0.92 |
| Basic Shares Outstanding | - | 450010000 | 453009724 | 452140348 | 450921434 |
| Diluted Shares Outstanding | - | 450010000 | 453009724 | 452140348 | 450921434 |
Income Statement Trend
Bureau Veritas S.A Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.4B | 1.2B | 1.2B | 1.7B | 1.4B |
| Short-term Investments | 9.8M | 11.3M | 9.1M | 22.1M | 23.6M |
| Accounts Receivable | 1.4B | 1.5B | 1.6B | 1.6B | 1.3B |
| Inventory | - | - | 49.3M | 54.7M | 57.6M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 3.4B | 3.4B | 3.1B | 3.6B | 3.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 222.4M | 239.1M | 389.0M | 238.5M | 253.5M |
| Goodwill | 4.9B | 5.1B | 4.6B | 4.7B | 4.6B |
| Intangible Assets | 393.4M | 464.4M | 360.0M | 392.5M | 402.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | 999.1M | - | - | - |
| Total Non-Current Assets | 3.7B | 3.8B | 3.5B | 3.5B | 3.5B |
| Total Assets | 7.1B | 7.2B | 6.6B | 7.1B | 6.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 556.9M | 543.6M | 520.6M | 557.6M | 532.3M |
| Short-term Debt | 347.9M | 648.7M | 138.7M | 634.8M | 219.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 96.3M | 76.8M | - | - |
| Total Current Liabilities | 2.2B | 2.5B | 1.9B | 2.4B | 1.9B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.7B | 2.2B | 2.4B | 2.4B | 2.7B |
| Deferred Tax Liabilities | 84.5M | 102.6M | 85.0M | 88.1M | 87.8M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 3.1B | 2.6B | 2.8B | 2.8B | 3.1B |
| Total Liabilities | 5.3B | 5.2B | 4.7B | 5.2B | 5.0B |
| Equity | |||||
| Common Stock | 54.5M | 54.5M | 54.5M | 54.3M | 54.3M |
| Retained Earnings | 1.7B | 1.9B | 1.9B | 1.8B | 1.6B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.8B | 2.0B | 2.0B | 1.9B | 1.7B |
| Key Metrics | |||||
| Total Debt | 3.1B | 2.9B | 2.5B | 3.0B | 2.9B |
| Working Capital | 1.2B | 834.5M | 1.3B | 1.2B | 1.4B |
Balance Sheet Composition
Bureau Veritas S.A Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 875.4M | 863.0M | 756.6M | 718.0M | - |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -56.6M | 20.7M | -48.4M | -45.5M | -75.2M |
| Operating Cash Flow | 818.8M | 883.7M | 1.5B | 1.4B | 570.3M |
| Investing Activities | |||||
| Capital Expenditures | -141.8M | -139.8M | -143.5M | -125.4M | -114.5M |
| Acquisitions | 30.1M | -208.5M | -41.4M | -77.8M | -56.8M |
| Investment Purchases | -11.9M | -8.2M | -11.7M | -11.5M | -13.0M |
| Investment Sales | 8.9M | 8.7M | 5.8M | 15.0M | 15.9M |
| Investing Cash Flow | -114.7M | -347.8M | -190.8M | -199.7M | -168.4M |
| Financing Activities | |||||
| Share Repurchases | -190.7M | -191.8M | -1.9M | -49.8M | - |
| Dividends Paid | -430.0M | -406.9M | -396.3M | -280.9M | -186.1M |
| Debt Issuance | 698.9M | 1.0B | 900.0K | 201.8M | 46.3M |
| Debt Repayment | -533.0M | -800.1M | -642.3M | -82.9M | -504.3M |
| Financing Cash Flow | -477.0M | -438.6M | -1.1B | -220.5M | -611.6M |
| Free Cash Flow | 859.7M | 858.9M | 662.1M | 704.8M | 669.7M |
| Net Change in Cash | 227.1M | 97.3M | 210.5M | 970.3M | -209.7M |
Cash Flow Trend
Bureau Veritas S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.85
Forward P/E
15.36
Price to Book
6.74
Price to Sales
1.73
PEG Ratio
15.36
Profitability Ratios
Profit Margin
8.80%
Operating Margin
18.41%
Return on Equity
32.17%
Return on Assets
9.32%
Financial Health
Current Ratio
1.53
Debt to Equity
175.99
Beta
0.75
Per Share Data
EPS (TTM)
€1.31
Book Value per Share
€3.86
Revenue per Share
€15.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BVI | 11.5B | 19.85 | 6.74 | 32.17% | 8.80% | 175.99 |
| Ipsos S.A | 1.5B | 7.95 | 0.93 | 11.98% | 7.39% | 43.11 |
| Alan Allman | 126.2M | 88.00 | 3.04 | -41.67% | -6.40% | 442.23 |
| Easson Holding | 2.3M | 7.09 | - | 85.29% | 25.98% | - |
Financial data is updated regularly. All figures are in the company's reporting currency.