Easson Holding (MLEAS) | Financial Analysis & Statements
Easson Holding Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
No financial overview data available.
Easson Holding Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 11.4M | 31.6M | 0 | 0 | 0 |
| Cost of Goods Sold | 8.4M | 21.8M | 0 | - | - |
| Gross Profit | 3.0M | 9.7M | 0 | - | - |
| Gross Margin % | 26.0% | 30.8% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 4.7M | 7.8M | 2.1M | 2.4M | 978.7K |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 4.7M | 7.8M | 2.1M | 2.4M | 978.7K |
| Operating Income | -1.8M | 1.9M | -2.1M | -2.4M | -978.7K |
| Operating Margin % | -15.5% | 6.2% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 26.8K | 38.1K | 135 | 66 | 203 |
| Interest Expense | 67.6K | 38.1K | 11.1K | 44.2K | 76.3K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -2.6M | 3.6M | -2.1M | -1.3M | -863.2K |
| Income Tax | 0 | 151.1K | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 4.2% | 0.0% | 0.0% | 0.0% |
| Net Income | -2.6M | 3.4M | -2.1M | -1.3M | -863.2K |
| Net Margin % | -23.2% | 10.9% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -1.3M | 3.4M | -1.0M | -1.3M | -52.2K |
| EPS (Basic) | - | €1.89 | €-1.17 | €-0.69 | €-0.47 |
| EPS (Diluted) | - | €1.89 | €-1.17 | €-0.69 | €-0.47 |
| Basic Shares Outstanding | - | 1818300 | 1818300 | 1818300 | 14809326 |
| Diluted Shares Outstanding | - | 1818300 | 1818300 | 1818300 | 14809326 |
Income Statement Trend
Easson Holding Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.2M | 3.9M | 249.5K | 30.9K | 217.3K |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 2.0M | 2.6M | 0 | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 8.0M | 8.4M | 806.9K | 588.3K | 740.3K |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.2M | 2.1M | 3.3M | 3.3M | 3.3M |
| Goodwill | 4.3M | 4.3M | 0 | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 3.3M | 3.6M | 367.3K | 1.5M | 2.6M |
| Total Assets | 11.3M | 12.0M | 1.2M | 2.1M | 3.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.4M | 1.5M | 0 | - | - |
| Short-term Debt | 219.0K | 400.3K | 381.9K | 1.1M | 1.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 14.4M | 12.4M | 5.0M | 3.4M | 2.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 92.8K | 99.5K | 0 | 381.9K | 1.5M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 92.8K | 99.5K | 0 | 381.9K | 1.5M |
| Total Liabilities | 14.5M | 12.5M | 5.0M | 3.8M | 3.8M |
| Equity | |||||
| Common Stock | 3.8M | 3.8M | 3.8M | 3.8M | 3.8M |
| Retained Earnings | -6.6M | -4.0M | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -3.2M | -467.3K | -3.8M | -1.7M | -454.1K |
| Key Metrics | |||||
| Total Debt | 311.8K | 499.8K | 381.9K | 1.5M | 2.6M |
| Working Capital | -6.4M | -3.9M | -4.2M | -2.8M | -1.5M |
Balance Sheet Composition
Easson Holding Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -2.6M | 3.6M | -2.1M | -1.3M | -863.2K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -2.5M | 2.6M | 0 | 0 | 0 |
| Operating Cash Flow | -5.1M | 6.2M | -2.1M | -1.2M | -787.1K |
| Investing Activities | |||||
| Capital Expenditures | 0 | -80.7K | 0 | - | - |
| Acquisitions | 392.7K | -2.3M | 0 | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 392.7K | -2.3M | 0 | - | - |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | - | - | 135 | - | 0 |
| Free Cash Flow | -1.5M | 6.6M | 1.4M | 965.6K | 464.6K |
| Net Change in Cash | -4.8M | 3.9M | -2.1M | -1.2M | -787.1K |
Cash Flow Trend
Easson Holding Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.09
Price to Sales
0.20
Profitability Ratios
Profit Margin
25.98%
Operating Margin
-22.64%
Return on Equity
85.29%
Return on Assets
-24.10%
Financial Health
Per Share Data
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MLEAS | 2.3M | 7.09 | - | 85.29% | 25.98% | - |
| Bureau Veritas S.A | 11.5B | 19.85 | 6.74 | 32.17% | 8.80% | 175.99 |
| Ipsos S.A | 1.5B | 7.95 | 0.93 | 11.98% | 7.39% | 43.11 |
| Alan Allman | 126.2M | 88.00 | 3.04 | -41.67% | -6.40% | 442.23 |
Financial data is updated regularly. All figures are in the company's reporting currency.