
Global (CABLE) | Financial Analysis & Statements
Global Interconnection Group Inc. | Small-cap | Financial Services
Global Interconnection Group Inc. | Small-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
2.7M
Total Liabilities
39.4M
Shareholders Equity
-36.7M
Cash Flow Metrics
Revenue & Profitability Trend
Global Income Statement From 2022 to 2023
Metric | 2023 | 2022 |
---|---|---|
Revenue | 0 | 0 |
Cost of Goods Sold | 520.2K | 1.1M |
Gross Profit | -520.2K | -1.1M |
Gross Margin % | 0.0% | 0.0% |
Operating Expenses | ||
Research & Development | - | - |
Selling, General & Administrative | 2.8M | 320.5K |
Other Operating Expenses | 599.0K | 3.6M |
Total Operating Expenses | 3.4M | 3.9M |
Operating Income | -20.7M | -6.9M |
Operating Margin % | 0.0% | 0.0% |
Non-Operating Items | ||
Interest Income | 3.4K | 0 |
Interest Expense | 1.2M | 100.2K |
Other Non-Operating Income | - | - |
Pre-tax Income | -27.4M | -7.1M |
Income Tax | 3.2K | 0 |
Effective Tax Rate % | 0.0% | 0.0% |
Net Income | -27.4M | -7.1M |
Net Margin % | 0.0% | 0.0% |
Key Metrics | ||
EBITDA | -22.5M | -7.0M |
EPS (Basic) | - | £-0.48 |
EPS (Diluted) | - | £-0.48 |
Basic Shares Outstanding | - | 14936145 |
Diluted Shares Outstanding | - | 14936145 |
Income Statement Trend
Global Balance Sheet From 2021 to 2023
Metric | 2023 | 2022 | 2021 |
---|---|---|---|
Assets | |||
Current Assets | |||
Cash & Equivalents | 931.6K | 24.9K | 1.2M |
Short-term Investments | - | - | - |
Accounts Receivable | - | 12.8K | 12.8K |
Inventory | - | - | - |
Other Current Assets | - | - | - |
Total Current Assets | 1.8M | 90.6K | 129.4M |
Non-Current Assets | |||
Property, Plant & Equipment | 1.7K | 1.7K | - |
Goodwill | 878.8K | 919.1K | - |
Intangible Assets | 878.8K | 919.1K | - |
Long-term Investments | - | - | - |
Other Non-Current Assets | - | - | - |
Total Non-Current Assets | 879.4K | 920.1K | 0 |
Total Assets | 2.7M | 1.0M | 129.4M |
Liabilities | |||
Current Liabilities | |||
Accounts Payable | 1.5M | 316.1K | - |
Short-term Debt | 1.1M | 1.8M | - |
Current Portion of Long-term Debt | - | - | - |
Other Current Liabilities | - | - | - |
Total Current Liabilities | 3.6M | 6.5M | 376.9K |
Non-Current Liabilities | |||
Long-term Debt | 32.0M | 6.0M | - |
Deferred Tax Liabilities | - | - | - |
Other Non-Current Liabilities | - | 1 | - |
Total Non-Current Liabilities | 35.8M | 6.0M | 131.6M |
Total Liabilities | 39.4M | 12.5M | 131.9M |
Equity | |||
Common Stock | 1.9K | 1.0M | -2.5M |
Retained Earnings | -60.4M | -15.5M | -9.2K |
Treasury Stock | - | - | - |
Other Equity | - | - | - |
Total Shareholders Equity | -36.7M | -11.5M | -2.5M |
Key Metrics | |||
Total Debt | 33.1M | 7.7M | 0 |
Working Capital | -1.7M | -6.4M | 129.0M |
Balance Sheet Composition
Global Cash Flow Statement From 2022 to 2023
Metric | 2023 | 2022 |
---|---|---|
Operating Activities | ||
Net Income | -27.4M | -7.1M |
Depreciation & Amortization | - | - |
Stock-Based Compensation | 2.8M | 1.9M |
Working Capital Changes | -840.6K | 7.8K |
Operating Cash Flow | -9.6M | -4.9M |
Investing Activities | ||
Capital Expenditures | - | - |
Acquisitions | 815.4K | 0 |
Investment Purchases | - | - |
Investment Sales | - | - |
Investing Cash Flow | 815.4K | 129.3M |
Financing Activities | ||
Share Repurchases | - | - |
Dividends Paid | - | - |
Debt Issuance | - | - |
Debt Repayment | - | - |
Financing Cash Flow | 1.5M | 757.2K |
Free Cash Flow | -2.8M | -737.2K |
Net Change in Cash | -7.3M | 125.2M |
Cash Flow Trend
Global Key Financial Ratios
Valuation Ratios
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
74.79%
Return on Assets
-544.32%
Financial Health
Current Ratio
0.11
Debt to Equity
-0.93
Beta
0.07
Per Share Data
EPS (TTM)
£-1.57
Book Value per Share
£-1.96
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cable | 80.3M | - | - | 74.79% | 0.00% | -0.93 |
Brigade-M3 European | 115.7M | - | - | 81.56% | -158.40% | -1.00 |
Lavide Holding N.V | 2.9M | - | - | 217.38% | 0.00% | -0.68 |
Titan Company | 1.9M | -3.80 | 7.98 | -14.68% | 0.00% | 0.00 |
ING Groep N.V | 60.7B | 10.31 | 1.18 | 9.30% | 24.46% | 4.68 |
ABN AMRO Bank N.V | 21.5B | 9.94 | 0.78 | 8.81% | 26.26% | 3.76 |
Financial data is updated regularly. All figures are in the company's reporting currency.