ING Groep N.V (INGA) | Financial Analysis & Statements
ING Groep N.V. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
5.8B
Net Income
1.5B
25.68%
EPS (Diluted)
€0.48
Balance Sheet Metrics
Total Assets
1.1T
Total Liabilities
1.0T
Shareholders Equity
51.0B
Debt to Equity
19.69
Cash Flow Metrics
Operating Cash Flow
2.9B
Free Cash Flow
-1.5B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
ING Groep N.V Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 22.9B | 22.5B | 22.6B | 18.6B | 18.3B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 8.0B | 8.1B | 7.7B | 7.2B | 7.0B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 8.0B | 8.1B | 7.7B | 7.2B | 7.0B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 9.1B | 9.3B | 10.5B | 5.5B | 6.8B |
| Income Tax | 2.5B | 2.6B | 3.0B | 1.7B | 1.9B |
| Effective Tax Rate % | 27.8% | 28.5% | 28.3% | 31.4% | 27.7% |
| Net Income | 6.6B | 6.6B | 7.5B | 3.8B | 4.9B |
| Net Margin % | 28.8% | 29.5% | 33.3% | 20.3% | 26.8% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | €2.12 | €1.98 | €2.05 | €1.02 | €1.23 |
| EPS (Diluted) | €2.12 | €1.98 | €2.05 | €1.01 | €1.23 |
| Basic Shares Outstanding | 2989700000 | 3228700000 | 3554634146 | 3619100000 | 3888500000 |
| Diluted Shares Outstanding | 2989700000 | 3228700000 | 3554634146 | 3619100000 | 3888500000 |
Income Statement Trend
ING Groep N.V Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 52.9B | 70.0B | 89.9B | 87.2B | 106.1B |
| Short-term Investments | 53.4B | 44.8B | 40.2B | 31.0B | 29.8B |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 6.3B | 6.3B | 6.2B | 6.5B | 6.6B |
| Goodwill | 2.0B | 1.8B | 1.7B | 1.6B | 1.6B |
| Intangible Assets | 1.0B | 857.0M | 729.0M | 637.0M | 684.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 1.1T | 1.0T | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 179.2B | 171.3B | 150.0B | 119.5B | 116.0B |
| Deferred Tax Liabilities | 365.0M | 287.0M | 184.0M | 257.0M | 603.0M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 1.0T | 969.2B | - | - | - |
| Equity | |||||
| Common Stock | 30.0M | 31.0M | 35.0M | 37.0M | 39.0M |
| Retained Earnings | 35.6B | 33.9B | 36.9B | 34.9B | 37.3B |
| Treasury Stock | 2.4B | 765.0M | - | 1.2B | 1.6B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 51.0B | 51.3B | 52.2B | 50.4B | 54.7B |
| Key Metrics | |||||
| Total Debt | 179.2B | 171.3B | 150.0B | 119.5B | 116.0B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
ING Groep N.V Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 9.1B | 9.3B | 10.5B | 5.5B | 6.8B |
| Depreciation & Amortization | 665.0M | 673.0M | 674.0M | 711.0M | 834.0M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 36.7B | 10.8B | -24.8B | 1.9B | 6.0B |
| Operating Cash Flow | 49.9B | 21.2B | -16.0B | 13.6B | 14.0B |
| Investing Activities | |||||
| Capital Expenditures | -312.0M | -282.0M | -189.0M | -148.0M | -145.0M |
| Acquisitions | - | 0 | 0 | 7.0M | 27.0M |
| Investment Purchases | -196.7B | -131.6B | -70.0B | -43.7B | -58.4B |
| Investment Sales | 181.3B | 125.8B | 61.6B | 38.5B | 64.7B |
| Investing Cash Flow | -15.7B | -6.0B | -8.5B | -5.3B | 6.2B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -3.9B | -3.9B | -3.0B | -3.1B | -2.4B |
| Debt Issuance | 154.1B | 129.3B | 118.7B | 93.7B | 88.3B |
| Debt Repayment | -138.3B | -116.2B | -93.8B | -84.2B | -78.9B |
| Financing Cash Flow | 12.0B | 9.2B | 21.9B | 6.4B | 7.0B |
| Free Cash Flow | -6.7B | -22.9B | -11.6B | -11.3B | -15.1B |
| Net Change in Cash | 46.2B | 24.3B | -2.6B | 14.7B | 27.2B |
Cash Flow Trend
ING Groep N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.24
Forward P/E
8.82
Price to Book
1.28
Price to Sales
2.80
PEG Ratio
0.38
Profitability Ratios
Profit Margin
34.03%
Operating Margin
62.82%
Return on Equity
15.77%
Return on Assets
0.83%
Financial Health
Debt to Equity
4.86
Beta
0.87
Per Share Data
EPS (TTM)
€2.12
Book Value per Share
€18.63
Revenue per Share
€8.18
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| INGA | 68.5B | 11.24 | 1.28 | 15.77% | 34.03% | 4.86 |
| ABN AMRO Bank N.V | 23.9B | 11.87 | 0.89 | 8.47% | 25.89% | 3.60 |
| CVC Capital Partners | 13.7B | 16.97 | 8.59 | 60.32% | 63.90% | 79.32 |
| ASR Nederland N.V | 13.1B | 29.64 | 1.30 | 5.65% | 3.20% | 239.30 |
Financial data is updated regularly. All figures are in the company's reporting currency.