Crédit Agricole Toulouse 31 | Mid-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 16.4B
Total Liabilities 14.3B
Shareholders Equity 2.0B
Debt to Equity 7.05

Cash Flow Metrics

Revenue & Profitability Trend

Crédit Agricole Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i265.5M250.3M277.6M266.7M239.9M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i54.5M56.2M55.1M52.2M53.7M
Other Operating Expenses i4.9M5.3M7.8M6.9M7.6M
Total Operating Expenses i59.4M61.5M62.8M59.1M61.3M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i74.5M66.8M78.9M91.3M52.0M
Income Tax i8.0M7.5M12.2M21.4M16.6M
Effective Tax Rate % i10.8%11.2%15.5%23.4%31.9%
Net Income i66.5M59.3M66.6M69.9M35.4M
Net Margin % i25.0%23.7%24.0%26.2%14.8%
Key Metrics
EBITDA i-----
EPS (Basic) i€14.67€13.02€14.57€15.28€7.74
EPS (Diluted) i€14.67€13.02€14.57€15.28€7.74
Basic Shares Outstanding i45305944554261457144145772864578024
Diluted Shares Outstanding i45305944554261457144145772864578024

Income Statement Trend

Crédit Agricole Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i75.1M83.7M69.4M62.3M79.5M
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i355.0K153.0K173.0K186.0K17.5M
Intangible Assets i355.0K153.0K173.0K186.0K1.7M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i16.4B15.9B16.4B--
Liabilities
Current Liabilities
Accounts Payable i132.3M185.0M360.5M74.1M79.6M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i143.1M158.1M180.6M247.7M228.7M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i14.3B14.0B14.6B--
Equity
Common Stock i324.2M321.6M327.2M326.1M318.0M
Retained Earnings i66.5M59.3M66.6M69.9M35.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.0B1.9B1.8B1.8B1.6B
Key Metrics
Total Debt i143.1M158.1M180.6M247.7M228.7M
Working Capital i00000

Balance Sheet Composition

Crédit Agricole Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i74.5M66.8M78.9M91.3M52.0M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-84.0M-140.0M227.6M93.5M-113.8M
Operating Cash Flow i-2.1M-81.7M321.1M181.3M-64.1M
Investing Activities
Capital Expenditures i-3.4M-3.1M-1.1M-2.6M-12.1M
Acquisitions i-87.3M-14.1M-6.5M-10.3M16.1M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-90.7M-17.2M-7.6M-12.8M4.0M
Financing Activities
Share Repurchases i-----
Dividends Paid i---12.2M-10.1M-12.9M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i4.0M-21.2M1.3M-13.6M3.1M
Free Cash Flow i-6.3M-261.9M-405.0M367.3M391.3M
Net Change in Cash i-88.8M-120.1M314.8M154.8M-57.0M

Cash Flow Trend

Crédit Agricole Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 7.66
Price to Book 0.25
Price to Sales 2.05

Profitability Ratios

Profit Margin 26.52%
Operating Margin 18.13%
Return on Equity 3.38%
Return on Assets 0.41%

Financial Health

Debt to Equity 0.20
Beta 0.40

Per Share Data

EPS (TTM) €14.67
Book Value per Share €449.36
Revenue per Share €79.19

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cat31512.8M7.660.253.38%26.52%0.20
BNP Paribas S.A 93.3B8.790.819.22%24.63%5.75
Credit Agricole S.A 51.7B7.280.388.65%25.03%5.76
Ca Alpes 1.0B7.920.314.14%31.43%3.79
Caisses Régionales 944.5M10.060.282.90%23.84%0.11
CA Loire-Haute-Loire 814.5M10.420.302.85%20.09%0.05

Financial data is updated regularly. All figures are in the company's reporting currency.