
Crédit Agricole (CAT31) | Financial Analysis & Statements
Crédit Agricole Toulouse 31 | Mid-cap | Financial Services
Crédit Agricole Toulouse 31 | Mid-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
16.4B
Total Liabilities
14.3B
Shareholders Equity
2.0B
Debt to Equity
7.05
Cash Flow Metrics
Revenue & Profitability Trend
Crédit Agricole Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 265.5M | 250.3M | 277.6M | 266.7M | 239.9M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 54.5M | 56.2M | 55.1M | 52.2M | 53.7M |
Other Operating Expenses | 4.9M | 5.3M | 7.8M | 6.9M | 7.6M |
Total Operating Expenses | 59.4M | 61.5M | 62.8M | 59.1M | 61.3M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 74.5M | 66.8M | 78.9M | 91.3M | 52.0M |
Income Tax | 8.0M | 7.5M | 12.2M | 21.4M | 16.6M |
Effective Tax Rate % | 10.8% | 11.2% | 15.5% | 23.4% | 31.9% |
Net Income | 66.5M | 59.3M | 66.6M | 69.9M | 35.4M |
Net Margin % | 25.0% | 23.7% | 24.0% | 26.2% | 14.8% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | €14.67 | €13.02 | €14.57 | €15.28 | €7.74 |
EPS (Diluted) | €14.67 | €13.02 | €14.57 | €15.28 | €7.74 |
Basic Shares Outstanding | 4530594 | 4554261 | 4571441 | 4577286 | 4578024 |
Diluted Shares Outstanding | 4530594 | 4554261 | 4571441 | 4577286 | 4578024 |
Income Statement Trend
Crédit Agricole Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 75.1M | 83.7M | 69.4M | 62.3M | 79.5M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 355.0K | 153.0K | 173.0K | 186.0K | 17.5M |
Intangible Assets | 355.0K | 153.0K | 173.0K | 186.0K | 1.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 16.4B | 15.9B | 16.4B | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 132.3M | 185.0M | 360.5M | 74.1M | 79.6M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 143.1M | 158.1M | 180.6M | 247.7M | 228.7M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 14.3B | 14.0B | 14.6B | - | - |
Equity | |||||
Common Stock | 324.2M | 321.6M | 327.2M | 326.1M | 318.0M |
Retained Earnings | 66.5M | 59.3M | 66.6M | 69.9M | 35.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.0B | 1.9B | 1.8B | 1.8B | 1.6B |
Key Metrics | |||||
Total Debt | 143.1M | 158.1M | 180.6M | 247.7M | 228.7M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Crédit Agricole Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 74.5M | 66.8M | 78.9M | 91.3M | 52.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -84.0M | -140.0M | 227.6M | 93.5M | -113.8M |
Operating Cash Flow | -2.1M | -81.7M | 321.1M | 181.3M | -64.1M |
Investing Activities | |||||
Capital Expenditures | -3.4M | -3.1M | -1.1M | -2.6M | -12.1M |
Acquisitions | -87.3M | -14.1M | -6.5M | -10.3M | 16.1M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -90.7M | -17.2M | -7.6M | -12.8M | 4.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | -12.2M | -10.1M | -12.9M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 4.0M | -21.2M | 1.3M | -13.6M | 3.1M |
Free Cash Flow | -6.3M | -261.9M | -405.0M | 367.3M | 391.3M |
Net Change in Cash | -88.8M | -120.1M | 314.8M | 154.8M | -57.0M |
Cash Flow Trend
Crédit Agricole Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.66
Price to Book
0.25
Price to Sales
2.05
Profitability Ratios
Profit Margin
26.52%
Operating Margin
18.13%
Return on Equity
3.38%
Return on Assets
0.41%
Financial Health
Debt to Equity
0.20
Beta
0.40
Per Share Data
EPS (TTM)
€14.67
Book Value per Share
€449.36
Revenue per Share
€79.19
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cat31 | 512.8M | 7.66 | 0.25 | 3.38% | 26.52% | 0.20 |
BNP Paribas S.A | 93.3B | 8.79 | 0.81 | 9.22% | 24.63% | 5.75 |
Credit Agricole S.A | 51.7B | 7.28 | 0.38 | 8.65% | 25.03% | 5.76 |
Ca Alpes | 1.0B | 7.92 | 0.31 | 4.14% | 31.43% | 3.79 |
Caisses Régionales | 944.5M | 10.06 | 0.28 | 2.90% | 23.84% | 0.11 |
CA Loire-Haute-Loire | 814.5M | 10.42 | 0.30 | 2.85% | 20.09% | 0.05 |
Financial data is updated regularly. All figures are in the company's reporting currency.