Crédit Agricole (CAT31) | Financial Analysis & Statements
Crédit Agricole Toulouse 31 Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
16.4B
Total Liabilities
14.3B
Shareholders Equity
2.1B
Debt to Equity
6.73
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2024
Crédit Agricole Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 265.5M | 250.3M | 277.6M | 266.7M | 239.9M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 54.5M | 56.2M | 55.1M | 52.2M | 53.7M |
| Other Operating Expenses | 4.9M | 5.3M | 7.8M | 6.9M | 7.6M |
| Total Operating Expenses | 59.4M | 61.5M | 62.8M | 59.1M | 61.3M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 74.5M | 66.8M | 78.9M | 91.3M | 52.0M |
| Income Tax | 8.0M | 7.5M | 12.2M | 21.4M | 16.6M |
| Effective Tax Rate % | 10.8% | 11.2% | 15.5% | 23.4% | 31.9% |
| Net Income | 66.5M | 59.3M | 66.6M | 69.9M | 35.4M |
| Net Margin % | 25.0% | 23.7% | 24.0% | 26.2% | 14.8% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | €14.67 | €13.02 | €14.57 | €15.28 | €7.74 |
| EPS (Diluted) | €14.67 | €13.02 | €14.57 | €15.28 | €7.74 |
| Basic Shares Outstanding | 4530889 | 4554261 | 4571441 | 4577286 | 4578024 |
| Diluted Shares Outstanding | 4530889 | 4554261 | 4571441 | 4577286 | 4578024 |
Income Statement Trend
Crédit Agricole Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 75.1M | 83.7M | 69.4M | 62.3M | 79.5M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 355.0K | 153.0K | 173.0K | 186.0K | 17.5M |
| Intangible Assets | 355.0K | 153.0K | 173.0K | 186.0K | 1.7M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 16.4B | 15.9B | 16.4B | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 132.3M | 185.0M | 360.5M | 74.1M | 79.6M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 143.1M | 158.1M | 180.6M | 247.7M | 228.7M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 14.3B | 14.0B | 14.6B | - | - |
| Equity | |||||
| Common Stock | 324.2M | 321.6M | 327.2M | 326.1M | 318.0M |
| Retained Earnings | 66.5M | 59.3M | 66.6M | 69.9M | 35.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.0B | 1.9B | 1.8B | 1.8B | 1.6B |
| Key Metrics | |||||
| Total Debt | 143.1M | 158.1M | 180.6M | 247.7M | 228.7M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Crédit Agricole Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 74.5M | 66.8M | 78.9M | 91.3M | 52.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -84.0M | -140.0M | 227.6M | 93.5M | -113.8M |
| Operating Cash Flow | -2.1M | -81.7M | 321.1M | 181.3M | -64.1M |
| Investing Activities | |||||
| Capital Expenditures | -3.4M | -3.1M | -1.1M | -2.6M | -12.1M |
| Acquisitions | -87.3M | -14.1M | -6.5M | -10.3M | 16.1M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -90.7M | -17.2M | -7.6M | -12.8M | 4.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | -12.2M | -10.1M | -12.9M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 4.0M | -21.2M | 1.3M | -13.6M | 3.1M |
| Free Cash Flow | -6.3M | -261.9M | -405.0M | 367.3M | 391.3M |
| Net Change in Cash | -88.8M | -120.1M | 314.8M | 154.8M | -57.0M |
Cash Flow Trend
Crédit Agricole Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.82
Price to Book
0.24
Price to Sales
2.12
Profitability Ratios
Profit Margin
27.07%
Operating Margin
28.18%
Return on Equity
3.29%
Return on Assets
0.43%
Financial Health
Debt to Equity
0.16
Beta
0.26
Per Share Data
EPS (TTM)
€13.88
Book Value per Share
€499.87
Revenue per Share
€57.87
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CAT31 | 552.4M | 8.82 | 0.24 | 3.29% | 27.07% | 0.16 |
| BNP Paribas S.A | 98.1B | 8.61 | 0.85 | 9.66% | 25.50% | 5.40 |
| Caisses Régionales | 958.4M | 8.94 | 0.26 | 3.01% | 25.41% | 0.07 |
| Caisse d'Epargne | 904.7M | 10.38 | 0.26 | 2.64% | 23.68% | 0.35 |
| Criteo S.A | 842.0M | 11.74 | 0.27 | 2.76% | 26.68% | 0.06 |
Financial data is updated regularly. All figures are in the company's reporting currency.