
Robertet S.A (CBE) | Financial Analysis & Statements
Robertet S.A. | Large-cap | Basic Materials
Robertet S.A. | Large-cap | Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
1.0B
Total Liabilities
456.1M
Shareholders Equity
552.1M
Debt to Equity
0.83
Cash Flow Metrics
Revenue & Profitability Trend
Robertet S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 807.6M | 721.1M | 703.0M | 606.1M | 538.3M |
Cost of Goods Sold | 352.4M | 329.3M | 329.7M | 269.2M | 246.5M |
Gross Profit | 455.2M | 391.8M | 373.4M | 336.9M | 291.8M |
Gross Margin % | 56.4% | 54.3% | 53.1% | 55.6% | 54.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | 84.9M | 70.0M |
Other Operating Expenses | 125.1M | 113.4M | 100.4M | 95.9M | 85.4M |
Total Operating Expenses | 125.1M | 113.4M | 100.4M | 180.8M | 155.4M |
Operating Income | 125.8M | 112.7M | 104.8M | 93.6M | 71.0M |
Operating Margin % | 15.6% | 15.6% | 14.9% | 15.4% | 13.2% |
Non-Operating Items | |||||
Interest Income | 5.6M | 3.0M | 764.0K | 193.0K | 142.0K |
Interest Expense | 11.4M | 9.2M | 3.1M | 1.0M | 999.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 121.1M | 100.2M | 99.8M | 93.7M | 67.3M |
Income Tax | 30.5M | 25.4M | 23.1M | 22.7M | 18.1M |
Effective Tax Rate % | 25.2% | 25.3% | 23.2% | 24.2% | 26.9% |
Net Income | 90.6M | 74.8M | 76.7M | 71.8M | 50.6M |
Net Margin % | 11.2% | 10.4% | 10.9% | 11.9% | 9.4% |
Key Metrics | |||||
EBITDA | 164.4M | 133.8M | 129.1M | 116.0M | 89.3M |
EPS (Basic) | - | €35.71 | €36.41 | €31.00 | €21.87 |
EPS (Diluted) | - | €35.71 | €36.41 | €31.00 | €21.87 |
Basic Shares Outstanding | - | 2089000 | 2088000 | 2313000 | 2312000 |
Diluted Shares Outstanding | - | 2089000 | 2088000 | 2313000 | 2312000 |
Income Statement Trend
Robertet S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 158.1M | 142.8M | 128.0M | 190.0M | 150.8M |
Short-term Investments | 35.3M | 29.8M | 12.0K | 7.0K | 41.0K |
Accounts Receivable | 156.0M | 139.6M | 130.6M | 122.4M | 104.2M |
Inventory | 240.0M | 231.7M | 246.5M | 191.6M | 166.9M |
Other Current Assets | - | 1.0K | -1.0K | -1.0K | 1.0K |
Total Current Assets | 618.2M | 570.4M | 531.0M | 527.0M | 441.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 244.2M | 236.8M | 223.8M | 211.1M | 195.5M |
Goodwill | 245.1M | 243.0M | 161.2M | 119.5M | 67.6M |
Intangible Assets | 78.8M | 79.9M | 38.0M | 19.4M | 1.9M |
Long-term Investments | - | - | 1.2M | - | - |
Other Non-Current Assets | - | 1.0K | 1.0K | 1.0K | 1.0K |
Total Non-Current Assets | 390.0M | 368.6M | 316.2M | 256.3M | 228.2M |
Total Assets | 1.0B | 939.0M | 847.2M | 783.3M | 669.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 62.9M | 54.5M | 55.0M | 53.9M | 41.3M |
Short-term Debt | 67.8M | 59.6M | 56.5M | 54.3M | 26.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 5.8M | 5.6M | 15.7M | 11.0M | 12.3M |
Total Current Liabilities | 198.6M | 164.2M | 160.8M | 158.1M | 109.5M |
Non-Current Liabilities | |||||
Long-term Debt | 200.2M | 241.0M | 241.4M | 58.4M | 61.1M |
Deferred Tax Liabilities | 25.8M | 33.0M | 19.0M | 9.0M | 9.0M |
Other Non-Current Liabilities | - | 1.0K | -1.0K | 1.0K | - |
Total Non-Current Liabilities | 257.5M | 308.2M | 270.6M | 79.3M | 83.9M |
Total Liabilities | 456.1M | 472.4M | 431.4M | 237.4M | 193.4M |
Equity | |||||
Common Stock | 5.8M | 5.8M | 5.8M | 5.8M | 5.8M |
Retained Earnings | - | - | - | - | - |
Treasury Stock | 204.0M | 204.0M | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 552.1M | 466.6M | 415.8M | 545.9M | 476.3M |
Key Metrics | |||||
Total Debt | 268.0M | 300.6M | 297.9M | 112.7M | 87.3M |
Working Capital | 419.6M | 406.2M | 370.2M | 368.9M | 332.1M |
Balance Sheet Composition
Robertet S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 90.1M | 74.6M | 76.0M | 71.7M | 50.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -21.6M | 5.1M | -50.5M | -16.9M | 31.7M |
Operating Cash Flow | 73.7M | 84.6M | 30.2M | 56.9M | 84.6M |
Investing Activities | |||||
Capital Expenditures | -38.6M | -17.3M | -22.8M | -20.8M | -14.8M |
Acquisitions | -5.3M | -49.1M | -26.7M | -25.1M | - |
Investment Purchases | - | -19.2M | -19.6M | -1.5M | -2.2M |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -32.0M | -81.2M | -67.4M | -45.8M | -23.0M |
Financing Activities | |||||
Share Repurchases | - | 0 | -204.0M | - | - |
Dividends Paid | -17.8M | -22.3M | -18.5M | -12.9M | -11.6M |
Debt Issuance | 10.2M | 55.0M | 205.4M | 33.9M | 6.7M |
Debt Repayment | -52.6M | -33.6M | -28.4M | -25.6M | -17.2M |
Financing Cash Flow | -58.9M | -2.3M | -43.3M | -4.7M | -22.0M |
Free Cash Flow | 73.8M | 84.5M | 24.0M | 64.3M | 86.2M |
Net Change in Cash | -17.2M | 1.1M | -80.5M | 6.4M | 39.6M |
Cash Flow Trend
Robertet S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.30
Price to Book
2.83
Price to Sales
2.19
Profitability Ratios
Profit Margin
11.15%
Operating Margin
13.30%
Return on Equity
17.78%
Return on Assets
8.04%
Financial Health
Current Ratio
3.11
Debt to Equity
52.74
Beta
0.21
Per Share Data
EPS (TTM)
€43.06
Book Value per Share
€263.48
Revenue per Share
€386.06
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cbe | 1.8B | 17.30 | 2.83 | 17.78% | 11.15% | 52.74 |
Baikowski S.A | 77.1M | 20.39 | 1.68 | 8.65% | 7.95% | 29.26 |
Arkema S.A | 4.8B | 25.16 | 0.78 | 2.93% | 2.39% | 50.89 |
Vallourec S.A | 3.7B | 10.38 | 1.79 | 17.01% | 9.48% | 46.03 |
Victrex plc | 2.7B | 9.92 | 0.96 | 9.52% | 7.07% | 62.40 |
Financial data is updated regularly. All figures are in the company's reporting currency.