Robertet S.A. | Large-cap | Basic Materials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 1.0B
Total Liabilities 456.1M
Shareholders Equity 552.1M
Debt to Equity 0.83

Cash Flow Metrics

Revenue & Profitability Trend

Robertet S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i807.6M721.1M703.0M606.1M538.3M
Cost of Goods Sold i352.4M329.3M329.7M269.2M246.5M
Gross Profit i455.2M391.8M373.4M336.9M291.8M
Gross Margin % i56.4%54.3%53.1%55.6%54.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i---84.9M70.0M
Other Operating Expenses i125.1M113.4M100.4M95.9M85.4M
Total Operating Expenses i125.1M113.4M100.4M180.8M155.4M
Operating Income i125.8M112.7M104.8M93.6M71.0M
Operating Margin % i15.6%15.6%14.9%15.4%13.2%
Non-Operating Items
Interest Income i5.6M3.0M764.0K193.0K142.0K
Interest Expense i11.4M9.2M3.1M1.0M999.0K
Other Non-Operating Income-----
Pre-tax Income i121.1M100.2M99.8M93.7M67.3M
Income Tax i30.5M25.4M23.1M22.7M18.1M
Effective Tax Rate % i25.2%25.3%23.2%24.2%26.9%
Net Income i90.6M74.8M76.7M71.8M50.6M
Net Margin % i11.2%10.4%10.9%11.9%9.4%
Key Metrics
EBITDA i164.4M133.8M129.1M116.0M89.3M
EPS (Basic) i-€35.71€36.41€31.00€21.87
EPS (Diluted) i-€35.71€36.41€31.00€21.87
Basic Shares Outstanding i-2089000208800023130002312000
Diluted Shares Outstanding i-2089000208800023130002312000

Income Statement Trend

Robertet S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i158.1M142.8M128.0M190.0M150.8M
Short-term Investments i35.3M29.8M12.0K7.0K41.0K
Accounts Receivable i156.0M139.6M130.6M122.4M104.2M
Inventory i240.0M231.7M246.5M191.6M166.9M
Other Current Assets-1.0K-1.0K-1.0K1.0K
Total Current Assets i618.2M570.4M531.0M527.0M441.6M
Non-Current Assets
Property, Plant & Equipment i244.2M236.8M223.8M211.1M195.5M
Goodwill i245.1M243.0M161.2M119.5M67.6M
Intangible Assets i78.8M79.9M38.0M19.4M1.9M
Long-term Investments--1.2M--
Other Non-Current Assets-1.0K1.0K1.0K1.0K
Total Non-Current Assets i390.0M368.6M316.2M256.3M228.2M
Total Assets i1.0B939.0M847.2M783.3M669.7M
Liabilities
Current Liabilities
Accounts Payable i62.9M54.5M55.0M53.9M41.3M
Short-term Debt i67.8M59.6M56.5M54.3M26.2M
Current Portion of Long-term Debt-----
Other Current Liabilities5.8M5.6M15.7M11.0M12.3M
Total Current Liabilities i198.6M164.2M160.8M158.1M109.5M
Non-Current Liabilities
Long-term Debt i200.2M241.0M241.4M58.4M61.1M
Deferred Tax Liabilities i25.8M33.0M19.0M9.0M9.0M
Other Non-Current Liabilities-1.0K-1.0K1.0K-
Total Non-Current Liabilities i257.5M308.2M270.6M79.3M83.9M
Total Liabilities i456.1M472.4M431.4M237.4M193.4M
Equity
Common Stock i5.8M5.8M5.8M5.8M5.8M
Retained Earnings i-----
Treasury Stock i204.0M204.0M---
Other Equity-----
Total Shareholders Equity i552.1M466.6M415.8M545.9M476.3M
Key Metrics
Total Debt i268.0M300.6M297.9M112.7M87.3M
Working Capital i419.6M406.2M370.2M368.9M332.1M

Balance Sheet Composition

Robertet S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i90.1M74.6M76.0M71.7M50.6M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-21.6M5.1M-50.5M-16.9M31.7M
Operating Cash Flow i73.7M84.6M30.2M56.9M84.6M
Investing Activities
Capital Expenditures i-38.6M-17.3M-22.8M-20.8M-14.8M
Acquisitions i-5.3M-49.1M-26.7M-25.1M-
Investment Purchases i--19.2M-19.6M-1.5M-2.2M
Investment Sales i-----
Investing Cash Flow i-32.0M-81.2M-67.4M-45.8M-23.0M
Financing Activities
Share Repurchases i-0-204.0M--
Dividends Paid i-17.8M-22.3M-18.5M-12.9M-11.6M
Debt Issuance i10.2M55.0M205.4M33.9M6.7M
Debt Repayment i-52.6M-33.6M-28.4M-25.6M-17.2M
Financing Cash Flow i-58.9M-2.3M-43.3M-4.7M-22.0M
Free Cash Flow i73.8M84.5M24.0M64.3M86.2M
Net Change in Cash i-17.2M1.1M-80.5M6.4M39.6M

Cash Flow Trend

Robertet S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 17.30
Price to Book 2.83
Price to Sales 2.19

Profitability Ratios

Profit Margin 11.15%
Operating Margin 13.30%
Return on Equity 17.78%
Return on Assets 8.04%

Financial Health

Current Ratio 3.11
Debt to Equity 52.74
Beta 0.21

Per Share Data

EPS (TTM) €43.06
Book Value per Share €263.48
Revenue per Share €386.06

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cbe1.8B17.302.8317.78%11.15%52.74
Baikowski S.A 77.1M20.391.688.65%7.95%29.26
Arkema S.A 4.8B25.160.782.93%2.39%50.89
Vallourec S.A 3.7B10.381.7917.01%9.48%46.03
Victrex plc 2.7B9.920.969.52%7.07%62.40

Financial data is updated regularly. All figures are in the company's reporting currency.