
Cenergy Holdings (CENER) | Financial Analysis & Statements
Cenergy Holdings S.A. | Large-cap | Industrials
Cenergy Holdings S.A. | Large-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2024Income Metrics
EPS (Diluted)
€0.23
Balance Sheet Metrics
Total Assets
2.3B
Total Liabilities
1.6B
Shareholders Equity
710.9M
Debt to Equity
2.24
Cash Flow Metrics
Revenue & Profitability Trend
Cenergy Holdings Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.8B | 1.6B | 1.4B | 1.1B | 908.4M |
Cost of Goods Sold | 1.5B | 1.4B | 1.3B | 945.5M | 804.9M |
Gross Profit | 294.3M | 226.4M | 145.3M | 108.7M | 103.5M |
Gross Margin % | 16.4% | 13.9% | 10.2% | 10.3% | 11.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 60.1M | 53.9M | 44.7M | 39.6M | 38.7M |
Other Operating Expenses | - | - | 4.9M | 12.8M | 214.0K |
Total Operating Expenses | 60.1M | 53.9M | 49.6M | 52.5M | 38.9M |
Operating Income | 234.6M | 172.9M | 100.8M | 56.7M | 64.5M |
Operating Margin % | 13.1% | 10.6% | 7.1% | 5.4% | 7.1% |
Non-Operating Items | |||||
Interest Income | 2.2M | 965.0K | 21.0K | 21.0K | 31.0K |
Interest Expense | 64.8M | 73.5M | 38.3M | 28.1M | 31.3M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 179.2M | 95.4M | 70.0M | 30.5M | 35.6M |
Income Tax | 39.8M | 22.4M | 9.5M | 8.4M | 10.7M |
Effective Tax Rate % | 22.2% | 23.5% | 13.6% | 27.6% | 30.0% |
Net Income | 139.4M | 73.0M | 60.4M | 22.1M | 24.9M |
Net Margin % | 7.8% | 4.5% | 4.2% | 2.1% | 2.7% |
Key Metrics | |||||
EBITDA | 279.6M | 206.9M | 135.3M | 85.8M | 92.9M |
EPS (Basic) | €0.72 | €0.38 | €0.32 | €0.12 | €0.13 |
EPS (Diluted) | €0.72 | €0.38 | €0.32 | €0.12 | €0.13 |
Basic Shares Outstanding | 194866920 | 190165259 | 190162681 | 190162681 | 190162681 |
Diluted Shares Outstanding | 194866920 | 190165259 | 190162681 | 190162681 | 190162681 |
Income Statement Trend
Cenergy Holdings Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 442.5M | 183.4M | 167.2M | 129.6M | 81.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 65.1M | 167.0M | 115.0M | 70.7M | 52.1M |
Inventory | 505.6M | 444.4M | 507.5M | 284.0M | 213.2M |
Other Current Assets | -1.0K | - | -1.0K | - | 2.0K |
Total Current Assets | 1.4B | 1.1B | 1.1B | 646.2M | 473.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 51.0K | 42.0K | 97.0K | 116.0K | 463.5M |
Goodwill | 40.9M | 36.2M | 32.0M | 31.3M | 29.3M |
Intangible Assets | 40.9M | 36.2M | 32.0M | 31.3M | 29.3M |
Long-term Investments | 495.0K | 1.1M | 7.0M | 944.0K | 871.0K |
Other Non-Current Assets | 223.0K | 332.0K | 220.0K | 222.0K | 221.0K |
Total Non-Current Assets | 948.6M | 721.2M | 620.6M | 559.8M | 538.9M |
Total Assets | 2.3B | 1.8B | 1.7B | 1.2B | 1.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 667.0M | 446.3M | 499.8M | 384.1M | 249.1M |
Short-term Debt | 344.9M | 346.3M | 476.0M | 216.9M | 233.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.0K | 1.0K | -1.0K | - | 1.0K |
Total Current Liabilities | 1.3B | 1.1B | 1.2B | 684.4M | 517.3M |
Non-Current Liabilities | |||||
Long-term Debt | 249.8M | 214.7M | 129.4M | 177.0M | 178.3M |
Deferred Tax Liabilities | 61.0M | 43.3M | 35.3M | 38.4M | 32.4M |
Other Non-Current Liabilities | 13.4M | 14.1M | 15.6M | 15.8M | 16.5M |
Total Non-Current Liabilities | 333.3M | 288.3M | 193.1M | 244.0M | 239.8M |
Total Liabilities | 1.6B | 1.4B | 1.4B | 928.4M | 757.1M |
Equity | |||||
Common Stock | 131.7M | 117.9M | 117.9M | 117.9M | 117.9M |
Retained Earnings | 312.0M | 185.8M | 127.3M | 68.0M | 47.7M |
Treasury Stock | 1.1M | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 710.9M | 405.1M | 341.6M | 277.5M | 254.9M |
Key Metrics | |||||
Total Debt | 594.7M | 561.0M | 605.4M | 393.9M | 411.6M |
Working Capital | 95.5M | -27.8M | -85.8M | -38.2M | -44.2M |
Balance Sheet Composition
Cenergy Holdings Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 139.4M | 73.0M | 60.4M | 22.1M | 24.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -28.9M | 123.9M | -301.6M | -127.2M | 60.6M |
Operating Cash Flow | 172.5M | 268.8M | -204.0M | -76.9M | 116.3M |
Investing Activities | |||||
Capital Expenditures | -247.7M | -127.8M | -70.5M | -41.1M | -66.2M |
Acquisitions | 718.0K | 759.0K | 427.0K | 0 | -3.3M |
Investment Purchases | - | - | - | 0 | -26.0K |
Investment Sales | - | - | - | 0 | 24.0K |
Investing Cash Flow | -244.1M | -123.1M | -69.2M | -41.0M | -69.1M |
Financing Activities | |||||
Share Repurchases | -1.1M | - | - | - | - |
Dividends Paid | -15.2M | -9.5M | - | - | - |
Debt Issuance | 212.6M | 121.3M | 245.6M | 89.3M | 38.0M |
Debt Repayment | -180.4M | -174.8M | -38.5M | -108.1M | -132.2M |
Financing Cash Flow | 215.8M | -63.1M | 207.1M | -18.8M | -94.2M |
Free Cash Flow | 48.1M | 75.6M | -170.9M | 68.0M | 88.6M |
Net Change in Cash | 144.2M | 82.7M | -66.1M | -136.7M | -47.0M |
Cash Flow Trend
Cenergy Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.46
Forward P/E
13.23
Price to Book
3.28
Price to Sales
1.31
PEG Ratio
0.22
Profitability Ratios
Profit Margin
7.76%
Operating Margin
12.50%
Return on Equity
24.98%
Return on Assets
7.21%
Financial Health
Current Ratio
1.08
Debt to Equity
130.75
Beta
0.55
Per Share Data
EPS (TTM)
€0.71
Book Value per Share
€3.35
Revenue per Share
€9.22
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cener | 2.4B | 15.46 | 3.28 | 24.98% | 7.76% | 130.75 |
Ackermans & Van | 7.5B | 16.22 | 1.41 | 9.14% | 7.61% | 28.72 |
Deme Group N.V | 3.5B | 14.14 | 1.65 | 14.31% | 7.03% | 35.06 |
Umicore | 3.3B | 28.04 | 1.62 | 7.19% | 0.80% | 142.46 |
Bekaert NV | 2.0B | 11.73 | 0.95 | 8.15% | 4.52% | 37.99 |
Viohalco S.A | 1.7B | 10.48 | 0.89 | 6.81% | 2.80% | 93.48 |
Financial data is updated regularly. All figures are in the company's reporting currency.