Cenergy Holdings S.A. | Large-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Sep 2024

Income Metrics

EPS (Diluted) €0.23

Balance Sheet Metrics

Total Assets 2.3B
Total Liabilities 1.6B
Shareholders Equity 710.9M
Debt to Equity 2.24

Cash Flow Metrics

Revenue & Profitability Trend

Cenergy Holdings Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.8B1.6B1.4B1.1B908.4M
Cost of Goods Sold i1.5B1.4B1.3B945.5M804.9M
Gross Profit i294.3M226.4M145.3M108.7M103.5M
Gross Margin % i16.4%13.9%10.2%10.3%11.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i60.1M53.9M44.7M39.6M38.7M
Other Operating Expenses i--4.9M12.8M214.0K
Total Operating Expenses i60.1M53.9M49.6M52.5M38.9M
Operating Income i234.6M172.9M100.8M56.7M64.5M
Operating Margin % i13.1%10.6%7.1%5.4%7.1%
Non-Operating Items
Interest Income i2.2M965.0K21.0K21.0K31.0K
Interest Expense i64.8M73.5M38.3M28.1M31.3M
Other Non-Operating Income-----
Pre-tax Income i179.2M95.4M70.0M30.5M35.6M
Income Tax i39.8M22.4M9.5M8.4M10.7M
Effective Tax Rate % i22.2%23.5%13.6%27.6%30.0%
Net Income i139.4M73.0M60.4M22.1M24.9M
Net Margin % i7.8%4.5%4.2%2.1%2.7%
Key Metrics
EBITDA i279.6M206.9M135.3M85.8M92.9M
EPS (Basic) i€0.72€0.38€0.32€0.12€0.13
EPS (Diluted) i€0.72€0.38€0.32€0.12€0.13
Basic Shares Outstanding i194866920190165259190162681190162681190162681
Diluted Shares Outstanding i194866920190165259190162681190162681190162681

Income Statement Trend

Cenergy Holdings Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i442.5M183.4M167.2M129.6M81.0M
Short-term Investments i-----
Accounts Receivable i65.1M167.0M115.0M70.7M52.1M
Inventory i505.6M444.4M507.5M284.0M213.2M
Other Current Assets-1.0K--1.0K-2.0K
Total Current Assets i1.4B1.1B1.1B646.2M473.1M
Non-Current Assets
Property, Plant & Equipment i51.0K42.0K97.0K116.0K463.5M
Goodwill i40.9M36.2M32.0M31.3M29.3M
Intangible Assets i40.9M36.2M32.0M31.3M29.3M
Long-term Investments495.0K1.1M7.0M944.0K871.0K
Other Non-Current Assets223.0K332.0K220.0K222.0K221.0K
Total Non-Current Assets i948.6M721.2M620.6M559.8M538.9M
Total Assets i2.3B1.8B1.7B1.2B1.0B
Liabilities
Current Liabilities
Accounts Payable i667.0M446.3M499.8M384.1M249.1M
Short-term Debt i344.9M346.3M476.0M216.9M233.3M
Current Portion of Long-term Debt-----
Other Current Liabilities2.0K1.0K-1.0K-1.0K
Total Current Liabilities i1.3B1.1B1.2B684.4M517.3M
Non-Current Liabilities
Long-term Debt i249.8M214.7M129.4M177.0M178.3M
Deferred Tax Liabilities i61.0M43.3M35.3M38.4M32.4M
Other Non-Current Liabilities13.4M14.1M15.6M15.8M16.5M
Total Non-Current Liabilities i333.3M288.3M193.1M244.0M239.8M
Total Liabilities i1.6B1.4B1.4B928.4M757.1M
Equity
Common Stock i131.7M117.9M117.9M117.9M117.9M
Retained Earnings i312.0M185.8M127.3M68.0M47.7M
Treasury Stock i1.1M----
Other Equity-----
Total Shareholders Equity i710.9M405.1M341.6M277.5M254.9M
Key Metrics
Total Debt i594.7M561.0M605.4M393.9M411.6M
Working Capital i95.5M-27.8M-85.8M-38.2M-44.2M

Balance Sheet Composition

Cenergy Holdings Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i139.4M73.0M60.4M22.1M24.9M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-28.9M123.9M-301.6M-127.2M60.6M
Operating Cash Flow i172.5M268.8M-204.0M-76.9M116.3M
Investing Activities
Capital Expenditures i-247.7M-127.8M-70.5M-41.1M-66.2M
Acquisitions i718.0K759.0K427.0K0-3.3M
Investment Purchases i---0-26.0K
Investment Sales i---024.0K
Investing Cash Flow i-244.1M-123.1M-69.2M-41.0M-69.1M
Financing Activities
Share Repurchases i-1.1M----
Dividends Paid i-15.2M-9.5M---
Debt Issuance i212.6M121.3M245.6M89.3M38.0M
Debt Repayment i-180.4M-174.8M-38.5M-108.1M-132.2M
Financing Cash Flow i215.8M-63.1M207.1M-18.8M-94.2M
Free Cash Flow i48.1M75.6M-170.9M68.0M88.6M
Net Change in Cash i144.2M82.7M-66.1M-136.7M-47.0M

Cash Flow Trend

Cenergy Holdings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.46
Forward P/E 13.23
Price to Book 3.28
Price to Sales 1.31
PEG Ratio 0.22

Profitability Ratios

Profit Margin 7.76%
Operating Margin 12.50%
Return on Equity 24.98%
Return on Assets 7.21%

Financial Health

Current Ratio 1.08
Debt to Equity 130.75
Beta 0.55

Per Share Data

EPS (TTM) €0.71
Book Value per Share €3.35
Revenue per Share €9.22

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cener2.4B15.463.2824.98%7.76%130.75
Ackermans & Van 7.5B16.221.419.14%7.61%28.72
Deme Group N.V 3.5B14.141.6514.31%7.03%35.06
Umicore 3.3B28.041.627.19%0.80%142.46
Bekaert NV 2.0B11.730.958.15%4.52%37.99
Viohalco S.A 1.7B10.480.896.81%2.80%93.48

Financial data is updated regularly. All figures are in the company's reporting currency.