Credit Agricole du Morbihan | Mid-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 13.7B
Total Liabilities 11.6B
Shareholders Equity 2.1B
Debt to Equity 5.43

Cash Flow Metrics

Revenue & Profitability Trend

Credit Agricole du Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i233.0M206.1M252.8M223.6M203.9M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i52.7M51.6M55.0M49.5M48.6M
Other Operating Expenses i2.3M4.2M6.5M4.4M6.3M
Total Operating Expenses i55.0M55.9M61.6M53.9M54.9M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i77.8M56.9M100.0M91.1M67.0M
Income Tax i9.0M5.1M17.7M22.2M14.7M
Effective Tax Rate % i11.5%9.0%17.7%24.3%22.0%
Net Income i68.8M51.7M82.3M68.9M52.2M
Net Margin % i29.5%25.1%32.6%30.8%25.6%
Key Metrics
EBITDA i-----
EPS (Basic) i€13.16€9.89€15.70€13.14€9.96
EPS (Diluted) i€13.16€9.89€15.70€13.14€9.96
Basic Shares Outstanding i-52301325242800-5244447
Diluted Shares Outstanding i-52301325242800-5244447

Income Statement Trend

Credit Agricole du Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i41.0M63.7M54.0M54.2M67.8M
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i65.0K35.0K8.0K23.0K45.0K
Intangible Assets i65.0K35.0K8.0K23.0K45.0K
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i13.7B13.4B13.9B--
Liabilities
Current Liabilities
Accounts Payable i-----
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i36.6M28.4M43.6M39.3M43.2M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i11.6B11.4B12.0B--
Equity
Common Stock i411.6M403.1M412.0M420.1M395.1M
Retained Earnings i1.3B1.2B1.2B1.1B1.0B
Treasury Stock i1.1M1.2M1.0M474.0K369.0K
Other Equity-----
Total Shareholders Equity i2.1B2.0B1.9B1.9B1.7B
Key Metrics
Total Debt i36.6M28.4M43.6M39.3M43.2M
Working Capital i00000

Balance Sheet Composition

Credit Agricole du Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i77.8M56.9M100.0M91.1M67.0M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-165.4M-505.8M-394.7M651.0M265.2M
Operating Cash Flow i-81.5M-457.2M-292.7M717.2M325.5M
Investing Activities
Capital Expenditures i-3.1M-3.8M-2.9M-4.8M-5.6M
Acquisitions i-12.8M-6.9M-6.3M-3.2M14.8M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-15.9M-10.6M-9.2M-8.0M9.1M
Financing Activities
Share Repurchases i-----
Dividends Paid i-9.3M-23.4M-19.2M--
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-8.9M-39.4M-15.3M10.9M25.4M
Free Cash Flow i-70.4M-444.2M-305.7M693.5M312.2M
Net Change in Cash i-106.3M-507.2M-317.2M720.1M360.0M

Cash Flow Trend

Credit Agricole du Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 7.53
Price to Book 0.24
Price to Sales 2.23

Profitability Ratios

Profit Margin 30.01%
Operating Margin 23.72%
Return on Equity 3.36%
Return on Assets 0.51%

Financial Health

Debt to Equity 0.10
Beta 0.36

Per Share Data

EPS (TTM) €13.15
Book Value per Share €406.29
Revenue per Share €43.78

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cmo512.4M7.530.243.36%30.01%0.10
BNP Paribas S.A 92.4B8.740.819.22%24.63%5.75
Credit Agricole S.A 51.7B7.280.388.65%25.03%5.76
Ca Alpes 907.6M6.410.254.14%31.43%3.79
Caisses Régionales 879.3M9.920.282.90%23.84%0.11
CA Loire-Haute-Loire 789.4M9.860.282.85%20.09%0.05

Financial data is updated regularly. All figures are in the company's reporting currency.