
Credit Agricole du (CMO) | Financial Analysis & Statements
Credit Agricole du Morbihan | Mid-cap | Financial Services
Credit Agricole du Morbihan | Mid-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
13.7B
Total Liabilities
11.6B
Shareholders Equity
2.1B
Debt to Equity
5.43
Cash Flow Metrics
Revenue & Profitability Trend
Credit Agricole du Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 233.0M | 206.1M | 252.8M | 223.6M | 203.9M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 52.7M | 51.6M | 55.0M | 49.5M | 48.6M |
Other Operating Expenses | 2.3M | 4.2M | 6.5M | 4.4M | 6.3M |
Total Operating Expenses | 55.0M | 55.9M | 61.6M | 53.9M | 54.9M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 77.8M | 56.9M | 100.0M | 91.1M | 67.0M |
Income Tax | 9.0M | 5.1M | 17.7M | 22.2M | 14.7M |
Effective Tax Rate % | 11.5% | 9.0% | 17.7% | 24.3% | 22.0% |
Net Income | 68.8M | 51.7M | 82.3M | 68.9M | 52.2M |
Net Margin % | 29.5% | 25.1% | 32.6% | 30.8% | 25.6% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | €13.16 | €9.89 | €15.70 | €13.14 | €9.96 |
EPS (Diluted) | €13.16 | €9.89 | €15.70 | €13.14 | €9.96 |
Basic Shares Outstanding | - | 5230132 | 5242800 | - | 5244447 |
Diluted Shares Outstanding | - | 5230132 | 5242800 | - | 5244447 |
Income Statement Trend
Credit Agricole du Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 41.0M | 63.7M | 54.0M | 54.2M | 67.8M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 65.0K | 35.0K | 8.0K | 23.0K | 45.0K |
Intangible Assets | 65.0K | 35.0K | 8.0K | 23.0K | 45.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 13.7B | 13.4B | 13.9B | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 36.6M | 28.4M | 43.6M | 39.3M | 43.2M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 11.6B | 11.4B | 12.0B | - | - |
Equity | |||||
Common Stock | 411.6M | 403.1M | 412.0M | 420.1M | 395.1M |
Retained Earnings | 1.3B | 1.2B | 1.2B | 1.1B | 1.0B |
Treasury Stock | 1.1M | 1.2M | 1.0M | 474.0K | 369.0K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.1B | 2.0B | 1.9B | 1.9B | 1.7B |
Key Metrics | |||||
Total Debt | 36.6M | 28.4M | 43.6M | 39.3M | 43.2M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Credit Agricole du Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 77.8M | 56.9M | 100.0M | 91.1M | 67.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -165.4M | -505.8M | -394.7M | 651.0M | 265.2M |
Operating Cash Flow | -81.5M | -457.2M | -292.7M | 717.2M | 325.5M |
Investing Activities | |||||
Capital Expenditures | -3.1M | -3.8M | -2.9M | -4.8M | -5.6M |
Acquisitions | -12.8M | -6.9M | -6.3M | -3.2M | 14.8M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -15.9M | -10.6M | -9.2M | -8.0M | 9.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -9.3M | -23.4M | -19.2M | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -8.9M | -39.4M | -15.3M | 10.9M | 25.4M |
Free Cash Flow | -70.4M | -444.2M | -305.7M | 693.5M | 312.2M |
Net Change in Cash | -106.3M | -507.2M | -317.2M | 720.1M | 360.0M |
Cash Flow Trend
Credit Agricole du Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.53
Price to Book
0.24
Price to Sales
2.23
Profitability Ratios
Profit Margin
30.01%
Operating Margin
23.72%
Return on Equity
3.36%
Return on Assets
0.51%
Financial Health
Debt to Equity
0.10
Beta
0.36
Per Share Data
EPS (TTM)
€13.15
Book Value per Share
€406.29
Revenue per Share
€43.78
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cmo | 512.4M | 7.53 | 0.24 | 3.36% | 30.01% | 0.10 |
BNP Paribas S.A | 92.4B | 8.74 | 0.81 | 9.22% | 24.63% | 5.75 |
Credit Agricole S.A | 51.7B | 7.28 | 0.38 | 8.65% | 25.03% | 5.76 |
Ca Alpes | 907.6M | 6.41 | 0.25 | 4.14% | 31.43% | 3.79 |
Caisses Régionales | 879.3M | 9.92 | 0.28 | 2.90% | 23.84% | 0.11 |
CA Loire-Haute-Loire | 789.4M | 9.86 | 0.28 | 2.85% | 20.09% | 0.05 |
Financial data is updated regularly. All figures are in the company's reporting currency.