Credit Agricole du (CMO) | Financial Analysis & Statements
Credit Agricole du Morbihan Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
14.0B
Total Liabilities
11.6B
Shareholders Equity
2.4B
Debt to Equity
4.92
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Credit Agricole du Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 234.4M | 233.0M | 206.1M | 252.8M | 223.6M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 54.8M | 52.7M | 51.6M | 55.0M | 49.5M |
| Other Operating Expenses | 3.0M | 2.3M | 4.2M | 6.5M | 4.4M |
| Total Operating Expenses | 57.7M | 55.0M | 55.9M | 61.6M | 53.9M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 78.7M | 77.8M | 56.9M | 100.0M | 91.1M |
| Income Tax | 10.0M | 9.0M | 5.1M | 17.7M | 22.2M |
| Effective Tax Rate % | 12.7% | 11.5% | 9.0% | 17.7% | 24.3% |
| Net Income | 68.7M | 68.8M | 51.7M | 82.3M | 68.9M |
| Net Margin % | 29.3% | 29.5% | 25.1% | 32.6% | 30.8% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | €13.11 | €13.16 | €9.89 | €15.70 | €13.14 |
| EPS (Diluted) | €13.11 | €13.16 | €9.89 | €15.70 | €13.14 |
| Basic Shares Outstanding | 5243015 | 5229943 | 5230132 | 5242800 | - |
| Diluted Shares Outstanding | 5243015 | 5229943 | 5230132 | 5242800 | - |
Income Statement Trend
Credit Agricole du Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 57.5M | 41.0M | 63.7M | 54.0M | 54.2M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 32.0K | 65.0K | 35.0K | 8.0K | 23.0K |
| Intangible Assets | 32.0K | 65.0K | 35.0K | 8.0K | 23.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 14.0B | 13.7B | 13.4B | 13.9B | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 28.5M | 36.6M | 28.4M | 43.6M | 39.3M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 11.6B | 11.6B | 11.4B | 12.0B | - |
| Equity | |||||
| Common Stock | 423.3M | 411.6M | 403.1M | 412.0M | 420.1M |
| Retained Earnings | 1.3B | 1.3B | 1.2B | 1.2B | 1.1B |
| Treasury Stock | 124.0K | 1.1M | 1.2M | 1.0M | 474.0K |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.4B | 2.1B | 2.0B | 1.9B | 1.9B |
| Key Metrics | |||||
| Total Debt | 28.5M | 36.6M | 28.4M | 43.6M | 39.3M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Credit Agricole du Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 78.7M | 77.8M | 56.9M | 100.0M | 91.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -46.1M | -165.4M | -505.8M | -394.7M | 651.0M |
| Operating Cash Flow | 48.5M | -81.5M | -457.2M | -292.7M | 717.2M |
| Investing Activities | |||||
| Capital Expenditures | -17.9M | -3.1M | -3.8M | -2.9M | -4.8M |
| Acquisitions | -707.0K | -12.8M | -6.9M | -6.3M | -3.2M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -18.6M | -15.9M | -10.6M | -9.2M | -8.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -5.7M | -9.3M | -23.4M | -19.2M | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -14.7M | -8.9M | -39.4M | -15.3M | 10.9M |
| Free Cash Flow | 41.2M | -70.4M | -444.2M | -305.7M | 693.5M |
| Net Change in Cash | 15.2M | -106.3M | -507.2M | -317.2M | 720.1M |
Cash Flow Trend
Credit Agricole du Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.80
Price to Book
0.26
Price to Sales
2.57
Profitability Ratios
Profit Margin
29.25%
Operating Margin
25.86%
Return on Equity
3.06%
Return on Assets
0.50%
Financial Health
Debt to Equity
0.04
Beta
0.09
Per Share Data
EPS (TTM)
€13.11
Book Value per Share
€450.43
Revenue per Share
€44.81
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CMO | 628.6M | 8.80 | 0.26 | 3.06% | 29.25% | 0.04 |
| BNP Paribas S.A | 98.1B | 8.61 | 0.85 | 9.66% | 25.50% | 5.40 |
| Caisses Régionales | 958.4M | 8.94 | 0.26 | 3.01% | 25.41% | 0.07 |
| Caisse d'Epargne | 904.7M | 10.38 | 0.26 | 2.64% | 23.68% | 0.35 |
| Criteo S.A | 842.0M | 11.74 | 0.27 | 2.76% | 26.68% | 0.06 |
Financial data is updated regularly. All figures are in the company's reporting currency.