Compagnie Bancaire Helvétiques S.A. | Small-cap | Consumer Defensive

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 170.4M
Total Liabilities 68.1M
Shareholders Equity 102.3M
Debt to Equity 0.67

Cash Flow Metrics

Revenue & Profitability Trend

Compagnie Bancaire Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i112.1M118.9M112.2M79.5M66.2M
Cost of Goods Sold i67.9M71.5M61.1M43.7M39.9M
Gross Profit i44.2M47.4M51.1M35.8M26.3M
Gross Margin % i39.4%39.9%45.6%45.1%39.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i9.5M10.5M9.9M5.8M6.7M
Total Operating Expenses i9.5M10.5M9.9M5.8M6.7M
Operating Income i-4.3M-2.2M7.8M-804.0K-8.7M
Operating Margin % i-3.8%-1.8%7.0%-1.0%-13.2%
Non-Operating Items
Interest Income i112.0K135.0K113.0K140.0K163.0K
Interest Expense i1.4M741.0K272.0K362.0K219.0K
Other Non-Operating Income-----
Pre-tax Income i-8.1M-3.9M6.5M-1.6M-10.4M
Income Tax i130.0K523.0K1.7M324.0K96.0K
Effective Tax Rate % i0.0%0.0%26.6%0.0%0.0%
Net Income i-8.2M-4.4M4.8M-2.0M-10.5M
Net Margin % i-7.3%-3.7%4.3%-2.5%-15.9%
Key Metrics
EBITDA i8.5M10.7M20.0M13.8M3.5M
EPS (Basic) i€-109.09€-58.72€64.10€-26.11€-140.20
EPS (Diluted) i€-109.09€-58.72€64.10€-26.11€-140.20
Basic Shares Outstanding i-75000750007500075000
Diluted Shares Outstanding i-75000750007500075000

Income Statement Trend

Compagnie Bancaire Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i4.3M6.5M8.5M6.7M2.1M
Short-term Investments i6.0K6.0K6.0K6.0K6.0K
Accounts Receivable i17.2M14.6M13.6M12.5M9.3M
Inventory i12.6M13.9M12.3M10.6M10.8M
Other Current Assets-----
Total Current Assets i42.2M42.8M41.6M37.2M30.5M
Non-Current Assets
Property, Plant & Equipment i246.8M241.5M238.1M230.7M223.6M
Goodwill i1.9M2.0M1.8M1.7M2.4M
Intangible Assets i1.8M1.9M1.7M1.6M2.2M
Long-term Investments-----
Other Non-Current Assets--9.0K61.0K171.0K
Total Non-Current Assets i128.2M128.9M125.6M127.2M132.3M
Total Assets i170.4M171.8M167.2M164.4M162.8M
Liabilities
Current Liabilities
Accounts Payable i13.9M12.8M11.6M9.7M7.7M
Short-term Debt i17.3M15.4M8.8M13.5M11.5M
Current Portion of Long-term Debt-----
Other Current Liabilities186.0K89.0K11.4M8.4M7.0M
Total Current Liabilities i38.4M36.5M38.7M38.3M31.6M
Non-Current Liabilities
Long-term Debt i11.0M9.7M8.1M9.5M10.2M
Deferred Tax Liabilities i7.8M7.7M7.7M7.5M7.5M
Other Non-Current Liabilities10.6M11.7M2.0M2.1M2.1M
Total Non-Current Liabilities i29.7M29.6M18.4M19.9M23.0M
Total Liabilities i68.1M66.1M57.1M58.2M54.6M
Equity
Common Stock i8.1M8.1M8.1M8.1M8.1M
Retained Earnings i-----
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i102.3M105.7M110.1M106.2M108.2M
Key Metrics
Total Debt i28.2M25.1M16.9M23.0M21.7M
Working Capital i3.8M6.4M2.9M-1.1M-1.1M

Balance Sheet Composition

Compagnie Bancaire Cash Flow Statement

No cash flow data available.

Compagnie Bancaire Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 35.24
Price to Book 1.31
Price to Sales 1.20

Profitability Ratios

Profit Margin -7.30%
Operating Margin -6.52%
Return on Equity -7.87%
Return on Assets -2.57%

Financial Health

Current Ratio 1.18
Debt to Equity 23.73
Beta 0.31

Per Share Data

EPS (TTM) €-109.16
Book Value per Share €1,364.45
Revenue per Share €1,494.72

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cobh134.2M35.241.31-7.87%-7.30%23.73
Anheuser-Busch InBev 105.4B18.021.319.69%12.16%82.96
Lotus Bakeries NV 6.8B41.858.7221.88%12.39%36.78
Colruyt Group N.V 4.6B14.111.4610.54%3.08%30.11
1Spatial Plc 838.4M20.402.7013.92%10.82%1.68
Sipef NV 800.0M9.480.8611.18%20.06%2.88

Financial data is updated regularly. All figures are in the company's reporting currency.