
Compagnie Bancaire (COBH) | Financial Analysis & Statements
Compagnie Bancaire Helvétiques S.A. | Small-cap | Consumer Defensive
Compagnie Bancaire Helvétiques S.A. | Small-cap | Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
170.4M
Total Liabilities
68.1M
Shareholders Equity
102.3M
Debt to Equity
0.67
Cash Flow Metrics
Revenue & Profitability Trend
Compagnie Bancaire Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 112.1M | 118.9M | 112.2M | 79.5M | 66.2M |
Cost of Goods Sold | 67.9M | 71.5M | 61.1M | 43.7M | 39.9M |
Gross Profit | 44.2M | 47.4M | 51.1M | 35.8M | 26.3M |
Gross Margin % | 39.4% | 39.9% | 45.6% | 45.1% | 39.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 9.5M | 10.5M | 9.9M | 5.8M | 6.7M |
Total Operating Expenses | 9.5M | 10.5M | 9.9M | 5.8M | 6.7M |
Operating Income | -4.3M | -2.2M | 7.8M | -804.0K | -8.7M |
Operating Margin % | -3.8% | -1.8% | 7.0% | -1.0% | -13.2% |
Non-Operating Items | |||||
Interest Income | 112.0K | 135.0K | 113.0K | 140.0K | 163.0K |
Interest Expense | 1.4M | 741.0K | 272.0K | 362.0K | 219.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -8.1M | -3.9M | 6.5M | -1.6M | -10.4M |
Income Tax | 130.0K | 523.0K | 1.7M | 324.0K | 96.0K |
Effective Tax Rate % | 0.0% | 0.0% | 26.6% | 0.0% | 0.0% |
Net Income | -8.2M | -4.4M | 4.8M | -2.0M | -10.5M |
Net Margin % | -7.3% | -3.7% | 4.3% | -2.5% | -15.9% |
Key Metrics | |||||
EBITDA | 8.5M | 10.7M | 20.0M | 13.8M | 3.5M |
EPS (Basic) | €-109.09 | €-58.72 | €64.10 | €-26.11 | €-140.20 |
EPS (Diluted) | €-109.09 | €-58.72 | €64.10 | €-26.11 | €-140.20 |
Basic Shares Outstanding | - | 75000 | 75000 | 75000 | 75000 |
Diluted Shares Outstanding | - | 75000 | 75000 | 75000 | 75000 |
Income Statement Trend
Compagnie Bancaire Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 4.3M | 6.5M | 8.5M | 6.7M | 2.1M |
Short-term Investments | 6.0K | 6.0K | 6.0K | 6.0K | 6.0K |
Accounts Receivable | 17.2M | 14.6M | 13.6M | 12.5M | 9.3M |
Inventory | 12.6M | 13.9M | 12.3M | 10.6M | 10.8M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 42.2M | 42.8M | 41.6M | 37.2M | 30.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 246.8M | 241.5M | 238.1M | 230.7M | 223.6M |
Goodwill | 1.9M | 2.0M | 1.8M | 1.7M | 2.4M |
Intangible Assets | 1.8M | 1.9M | 1.7M | 1.6M | 2.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | 9.0K | 61.0K | 171.0K |
Total Non-Current Assets | 128.2M | 128.9M | 125.6M | 127.2M | 132.3M |
Total Assets | 170.4M | 171.8M | 167.2M | 164.4M | 162.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 13.9M | 12.8M | 11.6M | 9.7M | 7.7M |
Short-term Debt | 17.3M | 15.4M | 8.8M | 13.5M | 11.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 186.0K | 89.0K | 11.4M | 8.4M | 7.0M |
Total Current Liabilities | 38.4M | 36.5M | 38.7M | 38.3M | 31.6M |
Non-Current Liabilities | |||||
Long-term Debt | 11.0M | 9.7M | 8.1M | 9.5M | 10.2M |
Deferred Tax Liabilities | 7.8M | 7.7M | 7.7M | 7.5M | 7.5M |
Other Non-Current Liabilities | 10.6M | 11.7M | 2.0M | 2.1M | 2.1M |
Total Non-Current Liabilities | 29.7M | 29.6M | 18.4M | 19.9M | 23.0M |
Total Liabilities | 68.1M | 66.1M | 57.1M | 58.2M | 54.6M |
Equity | |||||
Common Stock | 8.1M | 8.1M | 8.1M | 8.1M | 8.1M |
Retained Earnings | - | - | - | - | - |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 102.3M | 105.7M | 110.1M | 106.2M | 108.2M |
Key Metrics | |||||
Total Debt | 28.2M | 25.1M | 16.9M | 23.0M | 21.7M |
Working Capital | 3.8M | 6.4M | 2.9M | -1.1M | -1.1M |
Balance Sheet Composition
Compagnie Bancaire Cash Flow Statement
No cash flow data available.
Compagnie Bancaire Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
35.24
Price to Book
1.31
Price to Sales
1.20
Profitability Ratios
Profit Margin
-7.30%
Operating Margin
-6.52%
Return on Equity
-7.87%
Return on Assets
-2.57%
Financial Health
Current Ratio
1.18
Debt to Equity
23.73
Beta
0.31
Per Share Data
EPS (TTM)
€-109.16
Book Value per Share
€1,364.45
Revenue per Share
€1,494.72
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cobh | 134.2M | 35.24 | 1.31 | -7.87% | -7.30% | 23.73 |
Anheuser-Busch InBev | 105.4B | 18.02 | 1.31 | 9.69% | 12.16% | 82.96 |
Lotus Bakeries NV | 6.8B | 41.85 | 8.72 | 21.88% | 12.39% | 36.78 |
Colruyt Group N.V | 4.6B | 14.11 | 1.46 | 10.54% | 3.08% | 30.11 |
1Spatial Plc | 838.4M | 20.40 | 2.70 | 13.92% | 10.82% | 1.68 |
Sipef NV | 800.0M | 9.48 | 0.86 | 11.18% | 20.06% | 2.88 |
Financial data is updated regularly. All figures are in the company's reporting currency.