TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 32.6B
Total Liabilities 28.6B
Shareholders Equity 4.0B
Debt to Equity 7.17

Cash Flow Metrics

Revenue & Profitability Trend

Ca Atlantique Vendée Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i425.4M413.2M493.6M453.7M378.1M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i92.5M89.5M90.4M83.0M77.8M
Other Operating Expenses i16.3M20.6M25.9M23.1M24.0M
Total Operating Expenses i108.8M110.2M116.3M106.0M101.8M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i89.9M93.2M161.3M150.1M84.5M
Income Tax i4.3M6.8M28.4M36.7M31.9M
Effective Tax Rate % i4.8%7.3%17.6%24.4%37.7%
Net Income i85.6M86.4M132.9M113.5M52.6M
Net Margin % i20.1%20.9%26.9%25.0%13.9%
Key Metrics
EBITDA i-----
EPS (Basic) i€11.59€11.70€17.99€15.35€7.12
EPS (Diluted) i€11.59€11.70€17.99€15.35€7.12
Basic Shares Outstanding i73824657385542738658673900497392804
Diluted Shares Outstanding i73824657385542738658673900497392804

Income Statement Trend

Ca Atlantique Vendée Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i76.9M170.6M90.5M69.5M106.4M
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i5.7M4.7M4.5M4.5M4.6M
Intangible Assets i5.7M4.7M4.5M4.5M4.6M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i32.6B31.2B31.5B--
Liabilities
Current Liabilities
Accounts Payable i-----
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i362.6M437.0M601.2M426.4M571.1M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i28.6B27.4B28.0B--
Equity
Common Stock i442.2M439.5M451.6M434.8M390.6M
Retained Earnings i85.6M86.4M132.9M113.5M52.6M
Treasury Stock i509.0K548.0K605.0K560.0K601.0K
Other Equity-----
Total Shareholders Equity i4.0B3.7B3.5B3.6B3.1B
Key Metrics
Total Debt i362.6M437.0M601.2M426.4M571.1M
Working Capital i00000

Balance Sheet Composition

Ca Atlantique Vendée Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i89.9M93.2M161.3M150.1M84.5M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-287.1M-907.2M1.6B393.4M-329.1M
Operating Cash Flow i-232.8M-818.7M1.8B515.5M-243.6M
Investing Activities
Capital Expenditures i-41.7M-42.9M-28.7M-28.5M-29.8M
Acquisitions i-18.4M-7.7M-9.7M-7.5M9.6M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-60.1M-50.7M-38.4M-36.0M-20.2M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i12.8M-38.8M17.5M-4.2M22.0M
Free Cash Flow i229.8M-903.2M-139.7M1.2B445.3M
Net Change in Cash i-280.0M-908.2M1.7B475.2M-241.8M

Cash Flow Trend

Ca Atlantique Vendée Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 13.83
Price to Book 0.27
Price to Sales 2.69

Profitability Ratios

Profit Margin 19.49%
Operating Margin 27.02%
Return on Equity 2.01%
Return on Assets 0.25%

Financial Health

Debt to Equity 0.17
Beta 0.52

Per Share Data

EPS (TTM) €10.91
Book Value per Share €561.60
Revenue per Share €55.98

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
crav1.1B13.830.272.01%19.49%0.17
BNP Paribas S.A 87.2B8.270.779.22%24.63%5.75
Credit Agricole S.A 51.6B7.260.7610.71%28.67%5.69
Société Générale 44.3B9.500.658.35%21.12%4.20
Crédit Agricole du 1.8B9.770.313.37%31.27%0.07
Crédit Agricole Nord 1.6B9.360.283.13%27.34%0.12

Financial data is updated regularly. All figures are in the company's reporting currency.