
Crédit Agricole du (CRLA) | Financial Analysis & Statements
Crédit Agricole du Languedoc | Large-cap | Financial Services
Crédit Agricole du Languedoc | Large-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2019Income Metrics
EPS (Diluted)
€0.00
Balance Sheet Metrics
Total Assets
35.0B
Total Liabilities
29.9B
Shareholders Equity
5.1B
Debt to Equity
5.90
Cash Flow Metrics
Revenue & Profitability Trend
Crédit Agricole du Income Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 582.6M | 618.0M | 612.4M | 484.3M | 569.3M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 109.8M | 110.3M | 99.8M | 90.2M | 99.9M |
Other Operating Expenses | 15.9M | 20.1M | 16.2M | 19.8M | 17.4M |
Total Operating Expenses | 125.7M | 130.4M | 116.0M | 110.0M | 117.3M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 209.6M | 270.5M | 282.6M | 197.7M | 254.1M |
Income Tax | 32.7M | 52.2M | 70.0M | 62.4M | 67.4M |
Effective Tax Rate % | 15.6% | 19.3% | 24.8% | 31.6% | 26.5% |
Net Income | 176.9M | 218.4M | 212.6M | 135.3M | 186.8M |
Net Margin % | 30.4% | 35.3% | 34.7% | 27.9% | 32.8% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | - | €11.03 | €10.68 | €6.87 | €9.41 |
EPS (Diluted) | - | €11.03 | €10.68 | €6.87 | €9.41 |
Basic Shares Outstanding | - | 19731834 | 19772998 | 19772998 | 19787894 |
Diluted Shares Outstanding | - | 19731834 | 19772998 | 19772998 | 19787894 |
Income Statement Trend
Crédit Agricole du Balance Sheet From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.2B | 1.4B | 2.5B | 1.6B | 831.9M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 2.0K | 24.0K | 33.0K | 14.0K | 0 |
Intangible Assets | 2.0K | 24.0K | 33.0K | 14.0K | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 35.0B | 36.6B | 33.6B | 31.0B | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 7.5B | 8.9B | 9.2B | 8.0B | 7.4B |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 97.0M | 115.6M | 96.9M | 103.8M | 67.0M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 29.9B | 31.9B | 28.9B | 26.8B | - |
Equity | |||||
Common Stock | 366.0M | 356.2M | 301.5M | 301.5M | 277.8M |
Retained Earnings | 2.9B | 2.7B | 2.6B | 2.4B | 2.2B |
Treasury Stock | 1.8M | 1.6M | 1.6M | 1.6M | 2.7M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 5.1B | 4.7B | 4.7B | 4.1B | 4.1B |
Key Metrics | |||||
Total Debt | 97.0M | 115.6M | 96.9M | 103.8M | 67.0M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Crédit Agricole du Cash Flow Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 209.6M | 270.5M | 282.6M | 197.7M | 254.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -713.4M | -1.1B | 802.9M | 620.7M | 243.3M |
Operating Cash Flow | -500.1M | -861.4M | 1.0B | 811.2M | 495.6M |
Investing Activities | |||||
Capital Expenditures | -20.1M | -22.4M | -18.0M | -13.4M | -13.6M |
Acquisitions | -10.3M | -35.7M | -8.2M | 43.0M | -6.3M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -30.3M | -58.2M | -26.2M | 29.6M | -19.9M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | -20.5M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -56.8M | 69.6M | 51.1M | 32.8M | 7.2M |
Free Cash Flow | -484.5M | -882.3M | 957.0M | 732.4M | 423.1M |
Net Change in Cash | -587.2M | -850.0M | 1.0B | 873.6M | 482.9M |
Cash Flow Trend
Crédit Agricole du Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.57
Price to Book
0.30
Price to Sales
2.95
Profitability Ratios
Profit Margin
31.27%
Operating Margin
42.54%
Return on Equity
3.37%
Return on Assets
0.52%
Financial Health
Debt to Equity
0.08
Beta
0.94
Per Share Data
EPS (TTM)
€9.21
Book Value per Share
€288.96
Revenue per Share
€29.81
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
crla | 1.7B | 9.57 | 0.30 | 3.37% | 31.27% | 0.08 |
BNP Paribas S.A | 93.3B | 8.79 | 0.81 | 9.22% | 24.63% | 5.75 |
Credit Agricole S.A | 51.7B | 7.28 | 0.38 | 8.65% | 25.03% | 5.76 |
Société Générale | 45.1B | 9.67 | 0.66 | 8.35% | 21.12% | 4.20 |
Crédit Agricole Nord | 1.4B | 8.17 | 0.25 | 3.13% | 27.34% | 0.12 |
Caisse Régionale de | 1.4B | 7.23 | 0.28 | 3.85% | 31.88% | 0.32 |
Financial data is updated regularly. All figures are in the company's reporting currency.