Crédit Agricole du Languedoc | Large-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2019

Income Metrics

EPS (Diluted) €0.00

Balance Sheet Metrics

Total Assets 35.0B
Total Liabilities 29.9B
Shareholders Equity 5.1B
Debt to Equity 5.90

Cash Flow Metrics

Revenue & Profitability Trend

Crédit Agricole du Income Statement From 2019 to 2023

Metric20232022202120202019
Revenue i582.6M618.0M612.4M484.3M569.3M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i109.8M110.3M99.8M90.2M99.9M
Other Operating Expenses i15.9M20.1M16.2M19.8M17.4M
Total Operating Expenses i125.7M130.4M116.0M110.0M117.3M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i209.6M270.5M282.6M197.7M254.1M
Income Tax i32.7M52.2M70.0M62.4M67.4M
Effective Tax Rate % i15.6%19.3%24.8%31.6%26.5%
Net Income i176.9M218.4M212.6M135.3M186.8M
Net Margin % i30.4%35.3%34.7%27.9%32.8%
Key Metrics
EBITDA i-----
EPS (Basic) i-€11.03€10.68€6.87€9.41
EPS (Diluted) i-€11.03€10.68€6.87€9.41
Basic Shares Outstanding i-19731834197729981977299819787894
Diluted Shares Outstanding i-19731834197729981977299819787894

Income Statement Trend

Crédit Agricole du Balance Sheet From 2019 to 2023

Metric20232022202120202019
Assets
Current Assets
Cash & Equivalents i1.2B1.4B2.5B1.6B831.9M
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i2.0K24.0K33.0K14.0K0
Intangible Assets i2.0K24.0K33.0K14.0K-
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i35.0B36.6B33.6B31.0B-
Liabilities
Current Liabilities
Accounts Payable i7.5B8.9B9.2B8.0B7.4B
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i97.0M115.6M96.9M103.8M67.0M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i29.9B31.9B28.9B26.8B-
Equity
Common Stock i366.0M356.2M301.5M301.5M277.8M
Retained Earnings i2.9B2.7B2.6B2.4B2.2B
Treasury Stock i1.8M1.6M1.6M1.6M2.7M
Other Equity-----
Total Shareholders Equity i5.1B4.7B4.7B4.1B4.1B
Key Metrics
Total Debt i97.0M115.6M96.9M103.8M67.0M
Working Capital i00000

Balance Sheet Composition

Crédit Agricole du Cash Flow Statement From 2019 to 2023

Metric20232022202120202019
Operating Activities
Net Income i209.6M270.5M282.6M197.7M254.1M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-713.4M-1.1B802.9M620.7M243.3M
Operating Cash Flow i-500.1M-861.4M1.0B811.2M495.6M
Investing Activities
Capital Expenditures i-20.1M-22.4M-18.0M-13.4M-13.6M
Acquisitions i-10.3M-35.7M-8.2M43.0M-6.3M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-30.3M-58.2M-26.2M29.6M-19.9M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----20.5M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-56.8M69.6M51.1M32.8M7.2M
Free Cash Flow i-484.5M-882.3M957.0M732.4M423.1M
Net Change in Cash i-587.2M-850.0M1.0B873.6M482.9M

Cash Flow Trend

Crédit Agricole du Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 9.57
Price to Book 0.30
Price to Sales 2.95

Profitability Ratios

Profit Margin 31.27%
Operating Margin 42.54%
Return on Equity 3.37%
Return on Assets 0.52%

Financial Health

Debt to Equity 0.08
Beta 0.94

Per Share Data

EPS (TTM) €9.21
Book Value per Share €288.96
Revenue per Share €29.81

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
crla1.7B9.570.303.37%31.27%0.08
BNP Paribas S.A 93.3B8.790.819.22%24.63%5.75
Credit Agricole S.A 51.7B7.280.388.65%25.03%5.76
Société Générale 45.1B9.670.668.35%21.12%4.20
Crédit Agricole Nord 1.4B8.170.253.13%27.34%0.12
Caisse Régionale de 1.4B7.230.283.85%31.88%0.32

Financial data is updated regularly. All figures are in the company's reporting currency.