
Dbv Technologies (DBV) | Financial Analysis & Statements
Dbv Technologies S.A. | Mid-cap | Healthcare
Dbv Technologies S.A. | Mid-cap | Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Operating Income
-35.0M
Net Income
-35.7M
EPS (Diluted)
€-0.31
Balance Sheet Metrics
Total Assets
122.2M
Total Liabilities
48.7M
Shareholders Equity
73.5M
Debt to Equity
0.66
Cash Flow Metrics
Operating Cash Flow
-34.0M
Free Cash Flow
-28.9M
Revenue & Profitability Trend
Dbv Technologies Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | 76.1M | 60.2M | 75.5M | 70.3M | 104.3M |
Selling, General & Administrative | 20.3M | 22.9M | 17.6M | 21.7M | 33.3M |
Other Operating Expenses | -4.3K | -7.0M | 874.0K | 1.8M | -1.4M |
Total Operating Expenses | 96.4M | 76.1M | 94.0M | 93.8M | 136.3M |
Operating Income | -99.3M | -76.5M | -96.6M | -99.5M | -138.9M |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | 743.4K |
Other Non-Operating Income | - | - | - | 920.0K | -24.2M |
Pre-tax Income | -97.0M | -72.7M | -96.2M | -98.2M | -163.8M |
Income Tax | 46.9K | 7.0K | 70.0K | -381.0K | -10.3K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -97.0M | -72.7M | -96.3M | -97.8M | -163.8M |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -92.9M | -67.4M | -83.5M | -87.2M | -101.9M |
EPS (Basic) | €-1.17 | €-0.76 | €-1.24 | €-1.78 | €-2.95 |
EPS (Diluted) | €-1.17 | €-0.76 | €-1.24 | €-1.78 | €-2.95 |
Basic Shares Outstanding | 82932826 | 108055996 | 79741680 | 56420846 | 55541700 |
Diluted Shares Outstanding | 82932826 | 108055996 | 79741680 | 56420846 | 55541700 |
Income Statement Trend
Dbv Technologies Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 27.6M | 141.4M | 209.2M | 77.3M | 201.6M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | 0 | 0 | 0 | 2.3M |
Inventory | - | - | - | - | 0 |
Other Current Assets | - | -1.0K | 1.0K | 1.0K | 1.0K |
Total Current Assets | 37.8M | 158.9M | 223.1M | 114.4M | 212.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | 25.6M | 30.1M | 23.0M | 28.8M | 34.1M |
Goodwill | 34.1K | 58.0K | 10.0K | 22.0K | 42.1K |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 94.6K | 6.1M | 4.1M | 4.2M | 28.0M |
Total Non-Current Assets | 18.1M | 24.1M | 23.4M | 32.3M | 66.6M |
Total Assets | 55.9M | 183.0M | 246.5M | 146.7M | 279.5M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 18.8M | 23.3M | 14.5M | 11.4M | 20.9M |
Short-term Debt | 1.3M | 2.0M | 3.0M | 4.8M | 5.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 6.3M | 11.8M | 9.8M | 10.8M | 22.3M |
Total Current Liabilities | 26.5M | 37.3M | 29.5M | 31.4M | 54.1M |
Non-Current Liabilities | |||||
Long-term Debt | 5.4M | 4.5M | 1.1M | 7.1M | 11.3M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 713.9K | 934.0K | 21.4M | 8.9M | 3.1M |
Total Non-Current Liabilities | 6.1M | 5.5M | 22.5M | 16.1M | 14.4M |
Total Liabilities | 32.6M | 42.8M | 52.1M | 47.4M | 68.5M |
Equity | |||||
Common Stock | 9.9M | 11.0M | 10.7M | 6.5M | 6.7M |
Retained Earnings | -244.0M | -238.9M | -259.6M | -258.5M | -984.2M |
Treasury Stock | 1.1M | 1.3M | 1.1M | 1.2M | 1.2M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 23.3M | 140.2M | 194.5M | 99.3M | 211.0M |
Key Metrics | |||||
Total Debt | 6.6M | 6.6M | 4.2M | 12.0M | 16.9M |
Working Capital | 11.3M | 121.6M | 193.6M | 83.0M | 158.8M |
Balance Sheet Composition
Dbv Technologies Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -97.0M | -72.7M | -96.3M | -97.8M | -163.8M |
Depreciation & Amortization | -788.0K | -14.0M | 13.2M | 8.4M | 10.7M |
Stock-Based Compensation | 3.9M | 6.0M | 5.0M | 3.1M | -1.2M |
Working Capital Changes | 4.9M | 953.0K | 22.3M | -22.8M | -16.0M |
Operating Cash Flow | -89.0M | -79.7M | -55.8M | -108.4M | -169.6M |
Investing Activities | |||||
Capital Expenditures | -2.0M | -677.0K | -746.0K | -306.0K | -2.8M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | -285.0K | -123.0K | -119.0K | -105.8K |
Investment Sales | - | 154.0K | 770.0K | 0 | - |
Investing Cash Flow | -642.3K | -808.0K | -100.0K | -425.0K | -2.9M |
Financing Activities | |||||
Share Repurchases | -40.0K | -154.0K | - | - | -578.1K |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | -311.1K |
Financing Cash Flow | 500.1K | 6.8M | 194.1M | 274.0K | 153.2M |
Free Cash Flow | -91.0M | -80.3M | -56.4M | -109.2M | -172.9M |
Net Change in Cash | -89.1M | -73.8M | 138.2M | -108.6M | -19.3M |
Cash Flow Trend
Dbv Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-2.05
Forward P/E
-3.33
Price to Book
3.81
Price to Sales
86.41
PEG Ratio
0.23
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-2,806.14%
Return on Equity
-148.09%
Return on Assets
-59.16%
Financial Health
Current Ratio
2.45
Debt to Equity
8.92
Beta
0.43
Per Share Data
EPS (TTM)
€-0.96
Book Value per Share
€0.63
Revenue per Share
€0.04
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
dbv | 328.3M | -2.05 | 3.81 | -148.09% | 0.00% | 8.92 |
Abivax SA | 5.6B | -25.79 | -94.87 | -499.78% | 0.00% | -2.04 |
Medincell S.A | 879.5M | - | - | 112.65% | -66.50% | -4.11 |
Valneva SE | 839.7M | 70.64 | 4.44 | -38.02% | -34.15% | 105.63 |
Nanobiotix | 819.6M | -11.81 | - | 103.70% | 0.00% | -0.07 |
Inventiva S.A | 742.6M | -1.63 | -21.80 | 172.73% | 0.00% | -14.91 |
Financial data is updated regularly. All figures are in the company's reporting currency.