
Dbv Technologies (DBV) | Financial Analysis & Statements
Dbv Technologies S.A. | Mid-cap | Healthcare
Dbv Technologies S.A. | Mid-cap | Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
0
Operating Income
-26.6M
Net Income
-27.1M
EPS (Diluted)
€-0.26
Balance Sheet Metrics
Total Assets
50.6M
Total Liabilities
47.7M
Shareholders Equity
2.9M
Debt to Equity
16.60
Cash Flow Metrics
Operating Cash Flow
-24.0M
Free Cash Flow
-19.7M
Revenue & Profitability Trend
Dbv Technologies Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | 89.3M | 60.2M | 75.5M | 70.3M | 104.3M |
Selling, General & Administrative | 23.9M | 22.9M | 17.6M | 21.7M | 33.3M |
Other Operating Expenses | -5.0K | -7.0M | 874.0K | 1.8M | -1.4M |
Total Operating Expenses | 113.2M | 76.1M | 94.0M | 93.8M | 136.3M |
Operating Income | -116.6M | -76.5M | -96.6M | -99.5M | -138.9M |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | 743.4K |
Other Non-Operating Income | - | - | - | 920.0K | -24.2M |
Pre-tax Income | -113.9M | -72.7M | -96.2M | -98.2M | -163.8M |
Income Tax | 55.0K | 7.0K | 70.0K | -381.0K | -10.3K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -113.9M | -72.7M | -96.3M | -97.8M | -163.8M |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -109.0M | -67.4M | -83.5M | -87.2M | -101.9M |
EPS (Basic) | €-1.17 | €-0.76 | €-1.24 | €-1.78 | €-2.95 |
EPS (Diluted) | €-1.17 | €-0.76 | €-1.24 | €-1.78 | €-2.95 |
Basic Shares Outstanding | 97350427 | 108055996 | 79741680 | 56420846 | 55541700 |
Diluted Shares Outstanding | 97350427 | 108055996 | 79741680 | 56420846 | 55541700 |
Income Statement Trend
Dbv Technologies Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 32.5M | 141.4M | 209.2M | 77.3M | 201.6M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | 0 | 0 | 0 | 2.3M |
Inventory | - | - | - | - | 0 |
Other Current Assets | - | -1.0K | 1.0K | 1.0K | 1.0K |
Total Current Assets | 44.4M | 158.9M | 223.1M | 114.4M | 212.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | 30.0M | 30.1M | 23.0M | 28.8M | 34.1M |
Goodwill | 40.0K | 58.0K | 10.0K | 22.0K | 42.1K |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 111.0K | 6.1M | 4.1M | 4.2M | 28.0M |
Total Non-Current Assets | 21.3M | 24.1M | 23.4M | 32.3M | 66.6M |
Total Assets | 65.7M | 183.0M | 246.5M | 146.7M | 279.5M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 22.0M | 23.3M | 14.5M | 11.4M | 20.9M |
Short-term Debt | 1.5M | 2.0M | 3.0M | 4.8M | 5.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 7.4M | 11.8M | 9.8M | 10.8M | 22.3M |
Total Current Liabilities | 31.1M | 37.3M | 29.5M | 31.4M | 54.1M |
Non-Current Liabilities | |||||
Long-term Debt | 6.3M | 4.5M | 1.1M | 7.1M | 11.3M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 838.0K | 934.0K | 21.4M | 8.9M | 3.1M |
Total Non-Current Liabilities | 7.1M | 5.5M | 22.5M | 16.1M | 14.4M |
Total Liabilities | 38.3M | 42.8M | 52.1M | 47.4M | 68.5M |
Equity | |||||
Common Stock | 11.7M | 11.0M | 10.7M | 6.5M | 6.7M |
Retained Earnings | -286.4M | -238.9M | -259.6M | -258.5M | -984.2M |
Treasury Stock | 1.3M | 1.3M | 1.1M | 1.2M | 1.2M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 27.4M | 140.2M | 194.5M | 99.3M | 211.0M |
Key Metrics | |||||
Total Debt | 7.8M | 6.6M | 4.2M | 12.0M | 16.9M |
Working Capital | 13.3M | 121.6M | 193.6M | 83.0M | 158.8M |
Balance Sheet Composition
Dbv Technologies Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -113.9M | -72.7M | -96.3M | -97.8M | -163.8M |
Depreciation & Amortization | -925.0K | -14.0M | 13.2M | 8.4M | 10.7M |
Stock-Based Compensation | 4.6M | 6.0M | 5.0M | 3.1M | -1.2M |
Working Capital Changes | 5.8M | 953.0K | 22.3M | -22.8M | -16.0M |
Operating Cash Flow | -104.5M | -79.7M | -55.8M | -108.4M | -169.6M |
Investing Activities | |||||
Capital Expenditures | -2.3M | -677.0K | -746.0K | -306.0K | -2.8M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | -285.0K | -123.0K | -119.0K | -105.8K |
Investment Sales | - | 154.0K | 770.0K | 0 | - |
Investing Cash Flow | -754.0K | -808.0K | -100.0K | -425.0K | -2.9M |
Financing Activities | |||||
Share Repurchases | -47.0K | -154.0K | - | - | -578.1K |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | -311.1K |
Financing Cash Flow | 587.0K | 6.8M | 194.1M | 274.0K | 153.2M |
Free Cash Flow | -106.8M | -80.3M | -56.4M | -109.2M | -172.9M |
Net Change in Cash | -104.6M | -73.8M | 138.2M | -108.6M | -19.3M |
Cash Flow Trend
Dbv Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-1.48
Forward P/E
-2.37
Price to Book
2.71
Price to Sales
61.42
PEG Ratio
-2.37
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-2,806.14%
Return on Equity
-148.09%
Return on Assets
-59.16%
Financial Health
Current Ratio
2.45
Debt to Equity
8.92
Beta
0.33
Per Share Data
EPS (TTM)
€-0.97
Book Value per Share
€0.63
Revenue per Share
€0.04
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
dbv | 233.4M | -1.48 | 2.71 | -148.09% | 0.00% | 8.92 |
Abivax SA | 4.5B | -22.33 | -597.06 | -196.12% | 0.00% | -16.16 |
Valneva SE | 546.9M | 70.64 | 2.82 | -44.11% | -43.21% | 120.48 |
Medincell S.A | 522.6M | - | - | 112.65% | -66.50% | -3.59 |
BNP Paribas Easy | 463.1M | 15.99 | - | -96.39% | -27.22% | 2.22 |
Inventiva S.A | 404.7M | -0.94 | -1.05 | 172.73% | 0.00% | -1.70 |
Financial data is updated regularly. All figures are in the company's reporting currency.