
Vinci S.A (DG) | Financial Analysis & Statements
Vinci S.A. | Large-cap | Industrials
Vinci S.A. | Large-cap | Industrials
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
72.8B
Gross Profit
42.3B
58.19%
Operating Income
8.6B
11.79%
Net Income
5.3B
7.25%
EPS (Diluted)
€8.43
Balance Sheet Metrics
Total Assets
129.5B
Total Liabilities
95.5B
Shareholders Equity
34.0B
Debt to Equity
2.80
Cash Flow Metrics
Operating Cash Flow
7.9B
Free Cash Flow
7.7B
Revenue & Profitability Trend
Vinci S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 72.8B | 69.9B | 62.5B | 50.2B | 44.1B |
Cost of Goods Sold | 30.4B | 30.3B | 27.3B | 21.1B | 18.9B |
Gross Profit | 42.3B | 39.6B | 35.2B | 29.1B | 25.2B |
Operating Expenses | 10.1B | 17.1B | 15.0B | 7.4B | 6.4B |
Operating Income | 8.6B | 8.0B | 6.4B | 4.4B | 2.6B |
Pre-tax Income | 7.4B | 7.0B | 6.2B | 3.8B | 1.8B |
Income Tax | 2.1B | 1.9B | 1.7B | 1.6B | 807.0M |
Net Income | 5.3B | 5.1B | 4.4B | 2.2B | 1.0B |
EPS (Diluted) | €8.43 | €8.18 | €7.47 | €4.51 | €2.20 |
Income Statement Trend
Vinci S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 46.9B | 45.8B | 41.7B | 35.9B | 32.0B |
Non-Current Assets | 82.6B | 72.8B | 70.3B | 64.9B | 59.1B |
Total Assets | 129.5B | 118.6B | 112.0B | 100.8B | 91.2B |
Liabilities | |||||
Current Liabilities | 55.0B | 50.3B | 48.3B | 42.3B | 33.5B |
Non-Current Liabilities | 40.4B | 36.2B | 34.3B | 33.8B | 34.5B |
Total Liabilities | 95.5B | 86.5B | 82.6B | 76.0B | 68.0B |
Equity | |||||
Total Shareholders Equity | 34.0B | 32.0B | 29.4B | 24.8B | 23.2B |
Balance Sheet Composition
Vinci S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 5.3B | 5.1B | 4.4B | 2.2B | 1.0B |
Operating Cash Flow | 7.9B | 7.2B | 4.3B | 3.1B | 3.4B |
Investing Activities | |||||
Capital Expenditures | -3.9B | -3.2B | -3.3B | -1.9B | -2.0B |
Investing Cash Flow | -9.1B | -4.0B | -5.3B | -5.9B | -2.4B |
Financing Activities | |||||
Dividends Paid | -2.6B | -2.3B | -1.8B | -1.5B | -694.0M |
Financing Cash Flow | -1.4B | -2.6B | -2.1B | -2.6B | 592.0M |
Free Cash Flow | 7.7B | 7.2B | 5.9B | 5.7B | 4.5B |
Cash Flow Trend
Vinci S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.35
Forward P/E
13.68
Price to Book
2.27
Price to Sales
0.93
PEG Ratio
13.68
Profitability Ratios
Profit Margin
6.68%
Operating Margin
13.06%
Return on Equity
15.96%
Return on Assets
4.33%
Financial Health
Current Ratio
0.85
Debt to Equity
115.79
Beta
0.97
Per Share Data
EPS (TTM)
€8.43
Book Value per Share
€53.25
Revenue per Share
€127.63
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
dg | 67.8B | 14.35 | 2.27 | 15.96% | 6.68% | 115.79 |
EssilorLuxottica | 111.0B | 46.92 | 2.72 | 6.24% | 8.90% | 32.23 |
Dassault Systèmes SE | 40.5B | 34.70 | 4.53 | 13.61% | 18.69% | 27.37 |
Legrand S.A | 28.1B | 23.93 | 3.72 | 16.24% | 13.30% | 70.15 |
Pernod Ricard S.A | 21.9B | 19.92 | 1.32 | 6.48% | 9.81% | 79.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.