Eurocommercial (ECMPA) | Financial Analysis & Statements
Eurocommercial Properties N.V. Large-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
67.4M
Gross Profit
48.2M
71.57%
Operating Income
46.9M
69.53%
Net Income
6.7M
10.01%
Balance Sheet Metrics
Total Assets
4.0B
Total Liabilities
2.0B
Shareholders Equity
2.1B
Debt to Equity
0.95
Cash Flow Metrics
Operating Cash Flow
13.5M
Free Cash Flow
10.8M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Eurocommercial Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 274.2M | 263.1M | 256.9M | 243.5M | 237.7M |
| Cost of Goods Sold | 60.8M | 54.1M | 57.6M | 59.2M | 55.4M |
| Gross Profit | 213.4M | 209.0M | 199.2M | 184.3M | 182.4M |
| Gross Margin % | 77.8% | 79.4% | 77.6% | 75.7% | 76.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 4.3M | 4.8M | 5.9M | 4.9M | 4.8M |
| Other Operating Expenses | 12.9M | 13.6M | 12.7M | 11.1M | 5.7M |
| Total Operating Expenses | 17.3M | 18.4M | 18.6M | 16.0M | 10.6M |
| Operating Income | 175.9M | 170.1M | 163.5M | 151.9M | 155.1M |
| Operating Margin % | 64.1% | 64.6% | 63.7% | 62.4% | 65.2% |
| Non-Operating Items | |||||
| Interest Income | 697.0K | 966.0K | 1.6M | 931.0K | 11.0K |
| Interest Expense | 52.6M | 53.2M | 48.6M | 39.7M | 40.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 210.2M | 215.2M | -17.2M | 252.4M | 132.7M |
| Income Tax | 85.8M | 38.4M | 8.9M | 45.9M | 26.8M |
| Effective Tax Rate % | 40.8% | 17.8% | 0.0% | 18.2% | 20.2% |
| Net Income | 124.4M | 176.8M | -26.1M | 206.5M | 106.0M |
| Net Margin % | 45.4% | 67.2% | -10.2% | 84.8% | 44.6% |
| Key Metrics | |||||
| EBITDA | 258.6M | 291.3M | 75.9M | 154.4M | 147.8M |
| EPS (Basic) | €2.30 | €3.30 | €-0.51 | €3.80 | €1.98 |
| EPS (Diluted) | €2.28 | €3.29 | €-0.51 | €3.80 | €1.98 |
| Basic Shares Outstanding | 54064614 | 53521202 | 53060280 | 52497473 | 52872222 |
| Diluted Shares Outstanding | 54064614 | 53521202 | 53060280 | 52497473 | 52872222 |
Income Statement Trend
Eurocommercial Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 67.6M | 36.0M | 40.5M | 65.3M | 55.6M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 47.6M | 45.7M | 68.9M | 65.1M | 90.3M |
| Inventory | - | - | - | 0 | 22.5M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 120.6M | 87.6M | 109.9M | 132.5M | 170.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 10.3M | 4.8M | 8.4M | 3.2M | 2.5M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | 14.2M | 19.4M | 33.3M | 62.0M | 2.2M |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 4.0B | 3.8B | 3.7B | 3.8B | 3.9B |
| Total Assets | 4.1B | 3.9B | 3.8B | 3.9B | 4.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 36.5M | 26.1M | 36.8M | 36.6M | 17.5M |
| Short-term Debt | 486.3M | 130.1M | 234.7M | 197.5M | 217.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 599.7M | 226.6M | 346.1M | 300.6M | 323.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.1B | 1.4B | 1.3B | 1.3B | 1.4B |
| Deferred Tax Liabilities | 186.4M | 150.4M | 116.9M | 111.5M | 84.0M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 1.3B | 1.6B | 1.5B | 1.5B | 1.7B |
| Total Liabilities | 1.9B | 1.8B | 1.8B | 1.8B | 2.0B |
| Equity | |||||
| Common Stock | 548.9M | 545.8M | 537.8M | 533.5M | 526.5M |
| Retained Earnings | 124.4M | 176.8M | -26.9M | 200.7M | 104.7M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.2B | 2.1B | 2.0B | 2.1B | 2.0B |
| Key Metrics | |||||
| Total Debt | 1.6B | 1.6B | 1.6B | 1.5B | 1.6B |
| Working Capital | -479.1M | -139.0M | -236.1M | -168.1M | -153.0M |
Balance Sheet Composition
Eurocommercial Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 124.4M | 176.8M | -26.1M | 206.5M | 106.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 2.1M | 1.3M | 673.0K | -74.0K | 91.0K |
| Working Capital Changes | -1.3M | 5.3M | -798.0K | -2.7M | 5.0M |
| Operating Cash Flow | 174.6M | 235.5M | 20.1M | 243.2M | 151.8M |
| Investing Activities | |||||
| Capital Expenditures | -1.8M | -817.0K | -1.3M | 100.5M | 92.4M |
| Acquisitions | -361.0K | 0 | -69.9M | -105.0K | -42.6M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 13.6M | 0 | - | - | 0 |
| Investing Cash Flow | 11.5M | -817.0K | -71.2M | 100.4M | 49.8M |
| Financing Activities | |||||
| Share Repurchases | 0 | -16.0M | - | - | 0 |
| Dividends Paid | -71.1M | -71.0M | -74.2M | -78.2M | -24.7M |
| Debt Issuance | 421.7M | 338.2M | 381.5M | 145.2M | 238.3M |
| Debt Repayment | -413.8M | -326.2M | -349.1M | -245.3M | -327.7M |
| Financing Cash Flow | -63.0M | -73.7M | -41.4M | -178.3M | -114.2M |
| Free Cash Flow | 82.5M | 63.1M | 88.3M | 82.7M | 70.2M |
| Net Change in Cash | 123.1M | 161.0M | -92.5M | 165.3M | 87.4M |
Cash Flow Trend
Eurocommercial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.41
Forward P/E
11.11
Price to Book
0.71
Price to Sales
5.45
PEG Ratio
11.11
Profitability Ratios
Profit Margin
43.79%
Operating Margin
63.22%
Return on Equity
5.86%
Return on Assets
2.95%
Financial Health
Current Ratio
0.20
Debt to Equity
73.88
Beta
0.82
Per Share Data
EPS (TTM)
€2.28
Book Value per Share
€39.74
Revenue per Share
€5.25
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ECMPA | 1.5B | 12.41 | 0.71 | 5.86% | 43.79% | 73.88 |
| Wereldhave N.V | 1.0B | 13.84 | 0.94 | 6.62% | 33.78% | 86.86 |
| CTP N.V | 7.7B | 7.02 | 0.91 | 13.68% | 111.24% | 109.74 |
| Nepi Rockcastle N.V | 5.2B | 10.77 | 1.07 | 10.06% | 53.60% | 62.04 |
| NSI N.V | 335.7M | 168.36 | 0.52 | -1.53% | -12.75% | 56.39 |
Financial data is updated regularly. All figures are in the company's reporting currency.