CTP N.V (CTPNV) | Financial Analysis & Statements
CTP N.V. Large-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
278.9M
Gross Profit
206.4M
74.01%
Operating Income
168.1M
60.27%
Net Income
219.0M
78.52%
Balance Sheet Metrics
Total Assets
20.0B
Total Liabilities
11.5B
Shareholders Equity
8.5B
Debt to Equity
1.36
Cash Flow Metrics
Operating Cash Flow
240.9M
Free Cash Flow
46.3M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
CTP N.V Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 972.4M | 870.7M | 673.8M | 589.1M | 407.4M |
| Cost of Goods Sold | 193.4M | 188.8M | 119.8M | 124.2M | 73.7M |
| Gross Profit | 779.0M | 681.9M | 554.0M | 464.9M | 333.7M |
| Gross Margin % | 80.1% | 78.3% | 82.2% | 78.9% | 81.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 32.4M | 24.4M | 25.6M | 36.4M | 14.1M |
| Other Operating Expenses | 23.2M | 17.5M | 28.3M | 28.0M | 9.9M |
| Total Operating Expenses | 55.6M | 41.9M | 53.9M | 64.4M | 24.0M |
| Operating Income | 655.9M | 572.0M | 435.2M | 344.8M | 269.0M |
| Operating Margin % | 67.5% | 65.7% | 64.6% | 58.5% | 66.0% |
| Non-Operating Items | |||||
| Interest Income | 26.9M | 36.7M | 17.2M | 4.2M | 2.0M |
| Interest Expense | 284.7M | 247.4M | 130.7M | 80.6M | 57.4M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.4B | 1.3B | 1.2B | 950.8M | 1.3B |
| Income Tax | 283.7M | 248.7M | 289.5M | 186.6M | 250.8M |
| Effective Tax Rate % | 20.8% | 18.7% | 23.9% | 19.6% | 19.6% |
| Net Income | 1.1B | 1.1B | 922.6M | 764.2M | 1.0B |
| Net Margin % | 111.3% | 124.2% | 136.9% | 129.7% | 251.8% |
| Key Metrics | |||||
| EBITDA | 1.7B | 1.6B | 1.4B | 1.0B | 1.3B |
| EPS (Basic) | €2.26 | €2.37 | €2.07 | €1.77 | €2.68 |
| EPS (Diluted) | €2.26 | €2.37 | €2.07 | €1.77 | €2.68 |
| Basic Shares Outstanding | 478292251 | 456768310 | 445700483 | 433981502 | 383407350 |
| Diluted Shares Outstanding | 478292251 | 456768310 | 445700483 | 433981502 | 383407350 |
Income Statement Trend
CTP N.V Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 708.4M | 855.4M | 690.6M | 660.6M | 892.8M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 135.5M | 131.4M | 64.7M | 54.6M | 36.4M |
| Inventory | - | - | - | - | - |
| Other Current Assets | -200.0K | -200.0K | 126.7M | 113.2M | 61.8M |
| Total Current Assets | 1.2B | 1.2B | 1.0B | 948.0M | 1.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 4.3M | 13.3M | 71.8M | 74.7M | 30.7M |
| Goodwill | 262.1M | 350.7M | 347.6M | 345.7M | 2.1M |
| Intangible Assets | 13.7M | 8.5M | 5.4M | 3.5M | - |
| Long-term Investments | 4.9M | 19.3M | 10.6M | 9.2M | 126.0K |
| Other Non-Current Assets | -100.0K | 500.0K | 1.4M | 2.0M | - |
| Total Non-Current Assets | 18.8B | 16.2B | 13.9B | 11.8B | 8.6B |
| Total Assets | 20.0B | 17.4B | 14.9B | 12.7B | 9.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 394.8M | 291.8M | 344.9M | 308.2M | 236.3M |
| Short-term Debt | 782.6M | 617.4M | 71.3M | 444.8M | 35.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | -100.0K | 200.0K | - | - | - |
| Total Current Liabilities | 1.2B | 1.0B | 481.3M | 792.4M | 289.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 8.5B | 7.5B | 6.9B | 5.5B | 4.5B |
| Deferred Tax Liabilities | 1.6B | 1.3B | 1.2B | 948.5M | 746.8M |
| Other Non-Current Liabilities | 95.8M | 102.1M | 100.4M | 58.0M | - |
| Total Non-Current Liabilities | 10.3B | 9.0B | 8.2B | 6.5B | 5.3B |
| Total Liabilities | 11.5B | 10.0B | 8.7B | 7.3B | 5.6B |
| Equity | |||||
| Common Stock | 77.6M | 75.7M | 71.7M | 71.1M | 64.1M |
| Retained Earnings | 5.2B | 4.1B | 3.0B | 2.1B | 1.4B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 8.5B | 7.4B | 6.2B | 5.4B | 4.1B |
| Key Metrics | |||||
| Total Debt | 9.3B | 8.1B | 7.0B | 5.9B | 4.5B |
| Working Capital | -9.7M | 140.9M | 532.8M | 155.6M | 762.0M |
Balance Sheet Composition
CTP N.V Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.1B | 1.1B | 922.6M | 764.2M | 1.0B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -55.7M | 1.2M | -40.0M | -44.2M | -50.6M |
| Operating Cash Flow | 1.3B | 1.3B | 1.0B | 788.3M | 1.0B |
| Investing Activities | |||||
| Capital Expenditures | -44.5M | -33.4M | -61.9M | -43.9M | -14.0M |
| Acquisitions | -168.8M | -147.4M | -54.8M | -102.5M | -288.3M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -213.3M | -180.8M | -116.7M | -146.4M | -302.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | 0 | -34.9M |
| Dividends Paid | -83.7M | -151.4M | -164.0M | -124.0M | -5.5M |
| Debt Issuance | 2.4B | 2.4B | 1.5B | 1.4B | 3.2B |
| Debt Repayment | -1.2B | -1.4B | -427.9M | -391.2M | -2.2B |
| Financing Cash Flow | 1.0B | 1.2B | 900.9M | 845.0M | 1.8B |
| Free Cash Flow | 338.2M | 306.6M | 256.5M | 246.3M | 125.1M |
| Net Change in Cash | 2.1B | 2.3B | 1.8B | 1.5B | 2.6B |
Cash Flow Trend
CTP N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.02
Forward P/E
14.37
Price to Book
0.91
Price to Sales
7.91
PEG Ratio
14.37
Profitability Ratios
Profit Margin
111.24%
Operating Margin
63.98%
Return on Equity
13.68%
Return on Assets
2.23%
Financial Health
Current Ratio
0.99
Debt to Equity
109.74
Beta
0.94
Per Share Data
EPS (TTM)
€2.26
Book Value per Share
€17.45
Revenue per Share
€2.03
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CTPNV | 7.7B | 7.02 | 0.91 | 13.68% | 111.24% | 109.74 |
| Bever Holding N.V | 42.6M | 6.86 | 0.56 | -6.55% | 0.00% | 0.05 |
| Nepi Rockcastle N.V | 5.2B | 10.77 | 1.07 | 10.06% | 53.60% | 62.04 |
| Eurocommercial | 1.5B | 12.41 | 0.71 | 5.86% | 43.79% | 73.88 |
| Wereldhave N.V | 1.0B | 13.84 | 0.94 | 6.62% | 33.78% | 86.86 |
Financial data is updated regularly. All figures are in the company's reporting currency.