
Engie S.A (ENGI) | Financial Analysis & Statements
Engie S.A. | Large-cap | Utilities
Engie S.A. | Large-cap | Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2019Income Metrics
EPS (Diluted)
€0.00
Balance Sheet Metrics
Total Assets
189.5B
Total Liabilities
148.1B
Shareholders Equity
41.5B
Debt to Equity
3.57
Cash Flow Metrics
Revenue & Profitability Trend
Engie S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 73.8B | 82.6B | 93.9B | 57.9B | 44.3B |
Cost of Goods Sold | 49.5B | 57.0B | 74.5B | 38.9B | 28.1B |
Gross Profit | 24.3B | 25.6B | 19.3B | 19.0B | 16.2B |
Gross Margin % | 33.0% | 31.0% | 20.6% | 32.8% | 36.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 2.3B | 2.4B | 3.2B | 1.6B | 1.1B |
Total Operating Expenses | 2.3B | 2.4B | 3.2B | 1.6B | 1.1B |
Operating Income | 9.4B | 11.6B | 5.1B | 6.4B | 4.2B |
Operating Margin % | 12.8% | 14.1% | 5.4% | 11.1% | 9.5% |
Non-Operating Items | |||||
Interest Income | 306.0M | 106.0M | 69.0M | 188.0M | 222.0M |
Interest Expense | 3.0B | 2.5B | 1.8B | 1.6B | 1.5B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 7.2B | 3.9B | -1.9B | 5.4B | -77.0M |
Income Tax | 2.2B | 1.0B | -83.0M | 1.7B | 666.0M |
Effective Tax Rate % | 30.8% | 26.2% | 0.0% | 31.6% | 0.0% |
Net Income | 5.0B | 2.9B | 390.0M | 3.8B | -893.0M |
Net Margin % | 6.7% | 3.5% | 0.4% | 6.5% | -2.0% |
Key Metrics | |||||
EBITDA | 16.5B | 23.6B | 14.0B | 13.0B | 11.2B |
EPS (Basic) | €1.66 | €0.88 | €0.06 | €1.46 | €-0.71 |
EPS (Diluted) | €1.65 | €0.88 | €0.06 | €1.46 | €-0.71 |
Basic Shares Outstanding | 2425000000 | 2421449644 | 2419985959 | 2419429772 | 2416820377 |
Diluted Shares Outstanding | 2425000000 | 2421449644 | 2419985959 | 2419429772 | 2416820377 |
Income Statement Trend
Engie S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 16.9B | 16.6B | 15.6B | 13.7B | 12.9B |
Short-term Investments | 809.0M | 773.0M | 858.0M | 499.0M | 543.0M |
Accounts Receivable | 16.2B | 20.1B | 31.3B | 32.6B | 14.3B |
Inventory | 5.1B | 5.3B | 8.1B | 6.2B | 4.1B |
Other Current Assets | 4.3B | 3.8B | 3.6B | 2.5B | 2.6B |
Total Current Assets | 79.4B | 75.6B | 104.0B | 107.9B | 60.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 12.6B | 12.0B | 12.5B | 8.8B | 9.2B |
Goodwill | 34.5B | 34.2B | 33.1B | 32.4B | 39.1B |
Intangible Assets | 8.0B | 8.4B | 7.4B | 6.8B | 7.2B |
Long-term Investments | 6.7B | 12.8B | 33.1B | 25.6B | 3.0B |
Other Non-Current Assets | 264.0M | 461.0M | 242.0M | 180.0M | 176.0M |
Total Non-Current Assets | 110.2B | 119.0B | 131.5B | 117.4B | 93.1B |
Total Assets | 189.5B | 194.6B | 235.5B | 225.3B | 153.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 18.0B | 22.2B | 39.2B | 32.2B | 16.9B |
Short-term Debt | 9.1B | 9.4B | 12.5B | 10.6B | 7.8B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 5.2B | 5.2B | 4.2B | 3.4B | 2.8B |
Total Current Liabilities | 72.9B | 76.0B | 93.8B | 95.0B | 54.0B |
Non-Current Liabilities | |||||
Long-term Debt | 42.9B | 37.9B | 28.1B | 30.5B | 30.1B |
Deferred Tax Liabilities | 5.9B | 5.6B | 6.4B | 7.7B | 4.4B |
Other Non-Current Liabilities | 2.6B | 3.6B | 3.6B | 2.3B | 2.0B |
Total Non-Current Liabilities | 75.2B | 82.9B | 102.4B | 88.3B | 65.3B |
Total Liabilities | 148.1B | 158.9B | 196.2B | 183.4B | 119.3B |
Equity | |||||
Common Stock | 2.4B | 2.4B | 2.4B | 2.4B | 2.4B |
Retained Earnings | - | - | - | - | -3.9B |
Treasury Stock | 122.0M | 177.0M | 189.0M | 199.0M | 251.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 41.5B | 35.7B | 39.3B | 42.0B | 33.9B |
Key Metrics | |||||
Total Debt | 52.0B | 47.3B | 40.6B | 41.0B | 37.9B |
Working Capital | 6.5B | -410.0M | 10.2B | 12.9B | 6.1B |
Balance Sheet Composition
Engie S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 5.0B | 2.9B | -1.8B | 3.7B | -742.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 2.3B | 14.0B | -10.9B | -13.1B | -358.0M |
Operating Cash Flow | 8.4B | 18.8B | -9.8B | -9.6B | -937.0M |
Investing Activities | |||||
Capital Expenditures | -9.3B | -7.2B | -6.2B | -5.9B | -4.8B |
Acquisitions | 72.0M | -1.5B | 7.5B | -872.0M | 2.8B |
Investment Purchases | - | -1.7B | - | -1.5B | -1.6B |
Investment Sales | 1.7B | - | 443.0M | 73.0M | 18.0M |
Investing Cash Flow | -7.5B | -10.4B | -1.4B | -11.3B | -3.8B |
Financing Activities | |||||
Share Repurchases | - | -57.0M | -374.0M | 0 | - |
Dividends Paid | -4.1B | -4.1B | -2.7B | -1.9B | -621.0M |
Debt Issuance | 6.1B | 10.7B | 8.7B | 8.4B | 7.3B |
Debt Repayment | -3.7B | -6.7B | -11.0B | -5.1B | -6.0B |
Financing Cash Flow | -679.0M | 840.0M | -2.2B | 5.6B | -94.0M |
Free Cash Flow | 3.8B | 5.8B | 2.2B | 1.3B | 2.6B |
Net Change in Cash | 230.0M | 9.3B | -13.4B | -15.3B | -4.8B |
Cash Flow Trend
Engie S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.07
Forward P/E
8.37
Price to Book
1.63
Price to Sales
0.60
Profitability Ratios
Profit Margin
6.84%
Operating Margin
12.59%
Return on Equity
15.72%
Return on Assets
3.49%
Financial Health
Current Ratio
1.06
Debt to Equity
137.52
Beta
0.67
Per Share Data
EPS (TTM)
€2.03
Book Value per Share
€11.32
Revenue per Share
€30.61
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
engi | 44.5B | 9.07 | 1.63 | 15.72% | 6.84% | 137.52 |
Methanor S.C.A | 6.7M | 17.67 | 0.51 | -5.39% | 100.00% | 0.00 |
Global Bioenergies | 529.2K | - | 0.31 | -96.88% | -59.26% | 334.06 |
Weyerhaeuser Company | 386.2K | - | - | -3,272.22% | 2.43% | - |
Electricité de | 1.1B | 7.08 | 1.88 | 27.51% | 10.60% | 1.89 |
Voltalia S.A | 833.1M | 30.00 | 0.77 | -3.52% | -7.96% | 211.68 |
Financial data is updated regularly. All figures are in the company's reporting currency.