Engie S.A. | Large-cap | Utilities

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2019

Income Metrics

EPS (Diluted) €0.00

Balance Sheet Metrics

Total Assets 189.5B
Total Liabilities 148.1B
Shareholders Equity 41.5B
Debt to Equity 3.57

Cash Flow Metrics

Revenue & Profitability Trend

Engie S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i73.8B82.6B93.9B57.9B44.3B
Cost of Goods Sold i49.5B57.0B74.5B38.9B28.1B
Gross Profit i24.3B25.6B19.3B19.0B16.2B
Gross Margin % i33.0%31.0%20.6%32.8%36.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i2.3B2.4B3.2B1.6B1.1B
Total Operating Expenses i2.3B2.4B3.2B1.6B1.1B
Operating Income i9.4B11.6B5.1B6.4B4.2B
Operating Margin % i12.8%14.1%5.4%11.1%9.5%
Non-Operating Items
Interest Income i306.0M106.0M69.0M188.0M222.0M
Interest Expense i3.0B2.5B1.8B1.6B1.5B
Other Non-Operating Income-----
Pre-tax Income i7.2B3.9B-1.9B5.4B-77.0M
Income Tax i2.2B1.0B-83.0M1.7B666.0M
Effective Tax Rate % i30.8%26.2%0.0%31.6%0.0%
Net Income i5.0B2.9B390.0M3.8B-893.0M
Net Margin % i6.7%3.5%0.4%6.5%-2.0%
Key Metrics
EBITDA i16.5B23.6B14.0B13.0B11.2B
EPS (Basic) i€1.66€0.88€0.06€1.46€-0.71
EPS (Diluted) i€1.65€0.88€0.06€1.46€-0.71
Basic Shares Outstanding i24250000002421449644241998595924194297722416820377
Diluted Shares Outstanding i24250000002421449644241998595924194297722416820377

Income Statement Trend

Engie S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i16.9B16.6B15.6B13.7B12.9B
Short-term Investments i809.0M773.0M858.0M499.0M543.0M
Accounts Receivable i16.2B20.1B31.3B32.6B14.3B
Inventory i5.1B5.3B8.1B6.2B4.1B
Other Current Assets4.3B3.8B3.6B2.5B2.6B
Total Current Assets i79.4B75.6B104.0B107.9B60.1B
Non-Current Assets
Property, Plant & Equipment i12.6B12.0B12.5B8.8B9.2B
Goodwill i34.5B34.2B33.1B32.4B39.1B
Intangible Assets i8.0B8.4B7.4B6.8B7.2B
Long-term Investments6.7B12.8B33.1B25.6B3.0B
Other Non-Current Assets264.0M461.0M242.0M180.0M176.0M
Total Non-Current Assets i110.2B119.0B131.5B117.4B93.1B
Total Assets i189.5B194.6B235.5B225.3B153.2B
Liabilities
Current Liabilities
Accounts Payable i18.0B22.2B39.2B32.2B16.9B
Short-term Debt i9.1B9.4B12.5B10.6B7.8B
Current Portion of Long-term Debt-----
Other Current Liabilities5.2B5.2B4.2B3.4B2.8B
Total Current Liabilities i72.9B76.0B93.8B95.0B54.0B
Non-Current Liabilities
Long-term Debt i42.9B37.9B28.1B30.5B30.1B
Deferred Tax Liabilities i5.9B5.6B6.4B7.7B4.4B
Other Non-Current Liabilities2.6B3.6B3.6B2.3B2.0B
Total Non-Current Liabilities i75.2B82.9B102.4B88.3B65.3B
Total Liabilities i148.1B158.9B196.2B183.4B119.3B
Equity
Common Stock i2.4B2.4B2.4B2.4B2.4B
Retained Earnings i-----3.9B
Treasury Stock i122.0M177.0M189.0M199.0M251.0M
Other Equity-----
Total Shareholders Equity i41.5B35.7B39.3B42.0B33.9B
Key Metrics
Total Debt i52.0B47.3B40.6B41.0B37.9B
Working Capital i6.5B-410.0M10.2B12.9B6.1B

Balance Sheet Composition

Engie S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i5.0B2.9B-1.8B3.7B-742.0M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i2.3B14.0B-10.9B-13.1B-358.0M
Operating Cash Flow i8.4B18.8B-9.8B-9.6B-937.0M
Investing Activities
Capital Expenditures i-9.3B-7.2B-6.2B-5.9B-4.8B
Acquisitions i72.0M-1.5B7.5B-872.0M2.8B
Investment Purchases i--1.7B--1.5B-1.6B
Investment Sales i1.7B-443.0M73.0M18.0M
Investing Cash Flow i-7.5B-10.4B-1.4B-11.3B-3.8B
Financing Activities
Share Repurchases i--57.0M-374.0M0-
Dividends Paid i-4.1B-4.1B-2.7B-1.9B-621.0M
Debt Issuance i6.1B10.7B8.7B8.4B7.3B
Debt Repayment i-3.7B-6.7B-11.0B-5.1B-6.0B
Financing Cash Flow i-679.0M840.0M-2.2B5.6B-94.0M
Free Cash Flow i3.8B5.8B2.2B1.3B2.6B
Net Change in Cash i230.0M9.3B-13.4B-15.3B-4.8B

Cash Flow Trend

Engie S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 9.07
Forward P/E 8.37
Price to Book 1.63
Price to Sales 0.60

Profitability Ratios

Profit Margin 6.84%
Operating Margin 12.59%
Return on Equity 15.72%
Return on Assets 3.49%

Financial Health

Current Ratio 1.06
Debt to Equity 137.52
Beta 0.67

Per Share Data

EPS (TTM) €2.03
Book Value per Share €11.32
Revenue per Share €30.61

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
engi44.5B9.071.6315.72%6.84%137.52
Methanor S.C.A 6.7M17.670.51-5.39%100.00%0.00
Global Bioenergies 529.2K-0.31-96.88%-59.26%334.06
Weyerhaeuser Company 386.2K---3,272.22%2.43%-
Electricité de 1.1B7.081.8827.51%10.60%1.89
Voltalia S.A 833.1M30.000.77-3.52%-7.96%211.68

Financial data is updated regularly. All figures are in the company's reporting currency.