Methanor S.C.A (ALMET) | Financial Analysis & Statements
Methanor S.C.A. Small-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
14.1M
Total Liabilities
35.9K
Shareholders Equity
14.1M
Debt to Equity
0.00
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2024
Methanor S.C.A Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 79.5K | 0 | 80.0K | 1.5K | 0 |
| Cost of Goods Sold | 0 | - | - | - | - |
| Gross Profit | 79.5K | - | - | - | - |
| Gross Margin % | 100.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 14.2K | 10.3K | 12.3K | 14.8K | 15.1K |
| Other Operating Expenses | 4.6K | 51.1K | -1.9M | -137.5K | -962.9K |
| Total Operating Expenses | 18.8K | 61.3K | -1.9M | -122.8K | -947.9K |
| Operating Income | -1.5M | -518.7K | 1.8M | -1.4M | 563.7K |
| Operating Margin % | -1,879.0% | 0.0% | 2,216.9% | -90,282.6% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 163.0K | 42.9K | 62.2K | 137.0K | 279.5K |
| Interest Expense | 8.3K | 14.2K | 9.0K | 1.7K | 2.6K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -714.6K | 297.4K | 1.1M | -867.0K | 313.2K |
| Income Tax | - | - | - | - | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -714.7K | 297.4K | 1.3M | -867.0K | 213.2K |
| Net Margin % | -899.0% | 0.0% | 1,593.0% | -57,841.3% | 0.0% |
| Key Metrics | |||||
| EBITDA | 877.2K | 682.9K | 2.5M | 680.2K | 1.5M |
| EPS (Basic) | €-0.30 | €0.12 | €0.64 | €-0.43 | €0.11 |
| EPS (Diluted) | €-0.30 | €0.12 | €0.64 | €-0.43 | €0.11 |
| Basic Shares Outstanding | 2412428 | 2413276 | 1993597 | 1993597 | 1975676 |
| Diluted Shares Outstanding | 2412428 | 2413276 | 1993597 | 1993597 | 1975676 |
Income Statement Trend
Methanor S.C.A Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 16.5K | 427.3K | 50.9K | 234.9K | 98.5K |
| Short-term Investments | 371.7K | 1.3M | 136.5K | 2.4M | 1.4M |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 394.4K | 1.7M | 188.8K | 2.6M | 1.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 13.3M | 11.9M | 12.2M | 8.5M | 10.7M |
| Total Assets | 13.7M | 13.6M | 12.4M | 11.2M | 12.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 24.5K | 25.1K | 42.5K | 11.8K | 37.6K |
| Short-term Debt | - | - | - | - | 30.2K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.3K | 1.3K | 587 | 587 | - |
| Total Current Liabilities | 834.0K | 26.4K | 43.1K | 12.4K | 37.6K |
| Non-Current Liabilities | |||||
| Long-term Debt | 167 | 757 | 22.1K | 82.9K | 142.8K |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 167 | 757 | 38.1K | 101.8K | 142.8K |
| Total Liabilities | 834.2K | 27.1K | 81.2K | 114.2K | 180.4K |
| Equity | |||||
| Common Stock | 2.4M | 2.4M | 2.0M | 2.0M | 2.0M |
| Retained Earnings | -1.6M | -569.7K | 407.4K | -867.0K | 213.2K |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 12.9M | 13.6M | 12.3M | 11.1M | 12.1M |
| Key Metrics | |||||
| Total Debt | 167 | 757 | 22.1K | 82.9K | 173.0K |
| Working Capital | -439.7K | 1.7M | 145.7K | 2.6M | 1.5M |
Balance Sheet Composition
Methanor S.C.A Cash Flow Statement
No cash flow data available.
Methanor S.C.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
4.45
Forward P/E
11.22
Price to Book
0.44
Price to Sales
399.72
PEG Ratio
11.22
Profitability Ratios
Profit Margin
8,916.14%
Operating Margin
-824.41%
Return on Equity
-5.54%
Return on Assets
-5.20%
Financial Health
Current Ratio
17.43
Debt to Equity
0.00
Beta
0.09
Per Share Data
EPS (TTM)
€0.58
Book Value per Share
€5.83
Revenue per Share
€0.01
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ALMET | 6.2M | 4.45 | 0.44 | -5.54% | 8,916.14% | 0.00 |
| Engie S.A | 71.9B | 18.73 | 2.41 | 11.54% | 5.32% | 135.16 |
| Weyerhaeuser Company | 1.2M | - | - | -3,272.22% | 2.43% | - |
| Electricité de | 1.6B | 10.36 | 2.68 | 28.10% | 11.66% | 1.73 |
Financial data is updated regularly. All figures are in the company's reporting currency.