Engie S.A (ENGI) | Financial Analysis & Statements
Engie S.A. Large-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2019Income Metrics
EPS (Diluted)
€0.00
Balance Sheet Metrics
Total Assets
169.2B
Total Liabilities
128.4B
Shareholders Equity
40.8B
Debt to Equity
3.15
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Engie S.A Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 71.9B | 73.8B | 82.6B | 93.9B | 57.9B |
| Cost of Goods Sold | 49.0B | 49.5B | 57.0B | 74.5B | 38.9B |
| Gross Profit | 22.9B | 24.3B | 25.6B | 19.3B | 19.0B |
| Gross Margin % | 31.8% | 33.0% | 31.0% | 20.6% | 32.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 1.5B | 2.3B | 2.4B | 3.2B | 1.6B |
| Total Operating Expenses | 1.5B | 2.3B | 2.4B | 3.2B | 1.6B |
| Operating Income | 9.1B | 9.4B | 11.6B | 5.1B | 6.4B |
| Operating Margin % | 12.6% | 12.8% | 14.1% | 5.4% | 11.1% |
| Non-Operating Items | |||||
| Interest Income | 64.0M | 306.0M | 106.0M | 69.0M | 188.0M |
| Interest Expense | 2.6B | 3.0B | 2.5B | 1.8B | 1.6B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 6.3B | 7.2B | 3.9B | -1.9B | 5.4B |
| Income Tax | 1.6B | 2.2B | 1.0B | -83.0M | 1.7B |
| Effective Tax Rate % | 24.8% | 30.8% | 26.2% | 0.0% | 31.6% |
| Net Income | 4.7B | 5.0B | 2.9B | 390.0M | 3.8B |
| Net Margin % | 6.6% | 6.7% | 3.5% | 0.4% | 6.5% |
| Key Metrics | |||||
| EBITDA | 15.1B | 16.5B | 23.6B | 14.0B | 13.0B |
| EPS (Basic) | - | €1.66 | €0.88 | €0.06 | €1.46 |
| EPS (Diluted) | - | €1.65 | €0.87 | €0.06 | €1.46 |
| Basic Shares Outstanding | - | 2425000000 | 2422000000 | 2419985959 | 2419429772 |
| Diluted Shares Outstanding | - | 2425000000 | 2422000000 | 2419985959 | 2419429772 |
Income Statement Trend
Engie S.A Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 14.5B | 16.9B | 16.6B | 15.6B | 13.7B |
| Short-term Investments | 858.0M | 809.0M | 773.0M | 858.0M | 499.0M |
| Accounts Receivable | 13.6B | 16.2B | 20.1B | 31.3B | 32.6B |
| Inventory | 2.9B | 5.1B | 5.3B | 8.1B | 6.2B |
| Other Current Assets | 3.2B | 4.3B | 3.8B | 3.6B | 2.5B |
| Total Current Assets | 58.4B | 79.4B | 75.6B | 104.0B | 107.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 11.5B | 12.6B | 12.0B | 12.5B | 8.8B |
| Goodwill | 34.1B | 34.5B | 34.2B | 33.1B | 32.4B |
| Intangible Assets | 7.9B | 8.0B | 8.4B | 7.4B | 6.8B |
| Long-term Investments | 5.3B | 6.7B | 12.8B | 33.1B | 25.6B |
| Other Non-Current Assets | 171.0M | 264.0M | 461.0M | 242.0M | 180.0M |
| Total Non-Current Assets | 110.9B | 110.2B | 119.0B | 131.5B | 117.4B |
| Total Assets | 169.2B | 189.5B | 194.6B | 235.5B | 225.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 15.6B | 18.0B | 22.2B | 39.2B | 32.2B |
| Short-term Debt | 11.3B | 9.1B | 9.4B | 12.5B | 10.6B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 3.9B | 5.2B | 5.2B | 4.2B | 3.4B |
| Total Current Liabilities | 53.8B | 72.9B | 76.0B | 93.8B | 95.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 43.2B | 42.9B | 37.9B | 28.1B | 30.5B |
| Deferred Tax Liabilities | 6.1B | 5.9B | 5.6B | 6.4B | 7.7B |
| Other Non-Current Liabilities | 2.6B | 2.6B | 3.6B | 3.6B | 2.3B |
| Total Non-Current Liabilities | 74.6B | 75.2B | 82.9B | 102.4B | 88.3B |
| Total Liabilities | 128.4B | 148.1B | 158.9B | 196.2B | 183.4B |
| Equity | |||||
| Common Stock | 2.4B | 2.4B | 2.4B | 2.4B | 2.4B |
| Retained Earnings | - | - | - | - | - |
| Treasury Stock | 48.0M | 122.0M | 177.0M | 189.0M | 199.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 40.8B | 41.5B | 35.7B | 39.3B | 42.0B |
| Key Metrics | |||||
| Total Debt | 54.6B | 52.0B | 47.3B | 40.6B | 41.0B |
| Working Capital | 4.6B | 6.5B | -410.0M | 10.2B | 12.9B |
Balance Sheet Composition
Engie S.A Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 4.7B | 5.0B | 2.9B | -1.8B | 3.7B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -11.4B | 2.3B | 14.0B | -10.9B | -13.1B |
| Operating Cash Flow | -4.9B | 9.2B | 18.8B | -9.8B | -9.6B |
| Investing Activities | |||||
| Capital Expenditures | -7.1B | -9.3B | -7.2B | -6.2B | -5.9B |
| Acquisitions | 421.0M | 72.0M | -1.5B | 7.5B | -872.0M |
| Investment Purchases | -1.8B | - | -1.7B | - | -1.5B |
| Investment Sales | 39.0M | 1.7B | - | 443.0M | 73.0M |
| Investing Cash Flow | -8.4B | -7.5B | -10.4B | -1.4B | -11.3B |
| Financing Activities | |||||
| Share Repurchases | - | - | -57.0M | -374.0M | 0 |
| Dividends Paid | -4.5B | -4.1B | -4.1B | -2.7B | -1.9B |
| Debt Issuance | 6.0B | 6.1B | 10.7B | 8.7B | 8.4B |
| Debt Repayment | -3.1B | -3.7B | -6.7B | -11.0B | -5.1B |
| Financing Cash Flow | 309.0M | -679.0M | 840.0M | -2.2B | 5.6B |
| Free Cash Flow | -8.7B | 3.8B | 5.8B | 2.2B | 1.3B |
| Net Change in Cash | -12.9B | 1.0B | 9.3B | -13.4B | -15.3B |
Cash Flow Trend
Engie S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.73
Forward P/E
13.93
Price to Book
2.41
Price to Sales
1.00
Profitability Ratios
Profit Margin
5.32%
Operating Margin
10.47%
Return on Equity
11.54%
Return on Assets
2.91%
Financial Health
Current Ratio
1.08
Debt to Equity
135.16
Beta
0.61
Per Share Data
EPS (TTM)
€1.51
Book Value per Share
€11.74
Revenue per Share
€29.62
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ENGI | 71.9B | 18.73 | 2.41 | 11.54% | 5.32% | 135.16 |
| Methanor S.C.A | 6.2M | 4.45 | 0.44 | -5.54% | 8,916.14% | 0.00 |
| Weyerhaeuser Company | 1.2M | - | - | -3,272.22% | 2.43% | - |
| Electricité de | 1.6B | 10.36 | 2.68 | 28.10% | 11.66% | 1.73 |
Financial data is updated regularly. All figures are in the company's reporting currency.