Fastned B.V (FAST) | Financial Analysis & Statements
Fastned B.V. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
501.8M
Total Liabilities
409.8M
Shareholders Equity
91.9M
Debt to Equity
4.46
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Fastned B.V Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 139.2M | 83.8M | 60.5M | 36.0M | 12.5M |
| Cost of Goods Sold | 37.8M | 18.2M | 15.6M | 15.5M | 3.7M |
| Gross Profit | 101.4M | 65.6M | 44.9M | 20.5M | 8.7M |
| Gross Margin % | 72.8% | 78.3% | 74.2% | 56.9% | 69.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 41.6M | 28.5M | 17.7M | 9.6M | 5.1M |
| Other Operating Expenses | 16.6M | 10.8M | 6.9M | 4.9M | 2.4M |
| Total Operating Expenses | 58.2M | 39.3M | 24.7M | 14.5M | 7.5M |
| Operating Income | -13.4M | -14.6M | -12.1M | -14.4M | -18.4M |
| Operating Margin % | -9.6% | -17.5% | -20.0% | -39.9% | -147.9% |
| Non-Operating Items | |||||
| Interest Income | 2.0M | 4.1M | 2.8M | 222.0K | 69.0K |
| Interest Expense | 18.3M | 15.0M | 9.4M | 7.3M | 6.4M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -30.2M | -27.0M | -18.9M | -22.2M | -24.6M |
| Income Tax | 5.0K | -359.0K | 364.0K | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -30.2M | -26.6M | -19.2M | -22.2M | -24.6M |
| Net Margin % | -21.7% | -31.8% | -31.8% | -61.7% | -197.3% |
| Key Metrics | |||||
| EBITDA | 16.9M | 14.2M | 7.2M | -4.2M | -12.3M |
| EPS (Basic) | - | €-1.38 | €-1.00 | €-1.27 | €-1.48 |
| EPS (Diluted) | - | €-1.38 | €-1.00 | €-1.27 | €-1.48 |
| Basic Shares Outstanding | - | 19356248 | 19233641 | 17463871 | 16668691 |
| Diluted Shares Outstanding | - | 19356248 | 19233641 | 17463871 | 16668691 |
Income Statement Trend
Fastned B.V Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 69.9M | 117.4M | 126.6M | 149.5M | 128.6M |
| Short-term Investments | 164.0K | 150.0K | 2.0M | 11.0K | 37.0K |
| Accounts Receivable | 28.5M | 16.8M | 10.3M | 6.7M | 2.2M |
| Inventory | 9.4M | 4.4M | - | - | - |
| Other Current Assets | 1.0K | -1.2M | - | - | 1.0K |
| Total Current Assets | 132.8M | 151.5M | 148.1M | 163.4M | 133.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 328.4M | 251.4M | 196.0M | 134.8M | 76.0M |
| Goodwill | 2.6M | 2.5M | 2.5M | 2.7M | 2.9M |
| Intangible Assets | 2.6M | 2.5M | 2.5M | 2.7M | 2.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | -2.0K | - | 823.0K | - |
| Total Non-Current Assets | 368.9M | 275.2M | 209.5M | 151.8M | 81.4M |
| Total Assets | 501.8M | 426.7M | 357.5M | 315.2M | 214.6M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 9.8M | 7.2M | 5.1M | 14.4M | 4.5M |
| Short-term Debt | 17.1M | 25.3M | 19.1M | 10.1M | 12.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | -1.0K | - | - | - | - |
| Total Current Liabilities | 48.4M | 47.3M | 34.7M | 31.7M | 18.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 340.9M | 238.9M | 163.1M | 112.6M | 81.3M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 1.0K | - | - | - | - |
| Total Non-Current Liabilities | 361.4M | 256.8M | 176.7M | 122.9M | 86.9M |
| Total Liabilities | 409.8M | 304.0M | 211.4M | 154.6M | 105.4M |
| Equity | |||||
| Common Stock | 196.0K | 195.0K | 193.0K | 192.0K | 171.0K |
| Retained Earnings | -159.9M | -127.4M | -101.8M | -86.4M | -63.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 91.9M | 122.7M | 146.2M | 160.6M | 109.2M |
| Key Metrics | |||||
| Total Debt | 358.0M | 264.2M | 182.2M | 122.7M | 93.7M |
| Working Capital | 84.4M | 104.3M | 113.4M | 131.7M | 114.6M |
Balance Sheet Composition
Fastned B.V Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -30.2M | -27.0M | -18.9M | -22.2M | -24.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 28.0K | 28.0K | 3.2M | 0 | 8.2M |
| Working Capital Changes | -25.7M | -9.3M | -5.8M | -9.5M | -3.2M |
| Operating Cash Flow | -44.4M | -26.0M | -15.7M | -24.8M | -13.4M |
| Investing Activities | |||||
| Capital Expenditures | -81.7M | -68.0M | -66.8M | -67.5M | -36.6M |
| Acquisitions | -4.6M | 0 | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -86.3M | -68.0M | -66.8M | -67.5M | -36.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 78.7M | 73.8M | 55.0M | 36.1M | 388.0K |
| Debt Repayment | -14.6M | -11.8M | - | - | - |
| Financing Cash Flow | 63.3M | 68.6M | 49.0M | 102.5M | 150.2M |
| Free Cash Flow | -102.1M | -75.7M | -70.0M | -78.3M | -46.6M |
| Net Change in Cash | -67.5M | -25.5M | -33.6M | 10.3M | 100.2M |
Cash Flow Trend
Fastned B.V Key Financial Ratios
No financial ratio data available.
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| Basic-Fit N.V | 2.0B | 136.36 | 4.88 | 3.54% | 1.02% | 796.98 |
| QEV Technologies OÜ | 117.2M | - | 2.25 | -1,945.52% | -60.26% | 0.00 |
| Cabka N.V | 50.6M | -5.37 | 0.96 | -13.77% | -4.00% | 130.18 |
| Ebusco Holding N.V | 26.7M | -0.03 | - | -326.19% | -324.44% | -5.37 |
Financial data is updated regularly. All figures are in the company's reporting currency.